﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2025v4.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-09-14T18:30:29-04:00</ReturnTs>
    <TaxPeriodEndDt>2025-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>470623143</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>CONTRYMAN ASSOCIATES PC CPA'S</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>PO BOX 700</AddressLine1Txt>
        <CityNm>GRAND ISLAND</CityNm>
        <StateAbbreviationCd>NE</StateAbbreviationCd>
        <ZIPCd>688020700</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2025-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>476228310</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>WORTMAN FAMILY CHARITABLE TRUST</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>WORT</BusinessNameControlTxt>
      <PhoneNum>4026940448</PhoneNum>
      <USAddress>
        <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
        <CityNm>AURORA</CityNm>
        <StateAbbreviationCd>NE</StateAbbreviationCd>
        <ZIPCd>68818</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>JAYNE L SMITH</PersonNm>
      <PersonTitleTxt>TRUSTEE</PersonTitleTxt>
      <PhoneNum>4026940448</PhoneNum>
      <SignatureDt>2026-09-15</SignatureDt>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>WADE JARVI CPA</PreparerPersonNm>
      <PTIN>P01234946</PTIN>
      <PhoneNum>3083825720</PhoneNum>
      <PreparationDt>2026-08-27</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2025</TaxYr>
  </ReturnHeader>
  <ReturnData documentCnt="12">
    <IRS990PF documentId="RetDoc13">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>8696036</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>48126</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>48126</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>48126</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>48853</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>48853</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>48853</DividendsAdjNetIncmAmt>
        <GrossRentsRevAndExpnssAmt>412655</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>412655</GrossRentsNetInvstIncmAmt>
        <GrossRentsAdjNetIncmAmt>412655</GrossRentsAdjNetIncmAmt>
        <NetRentalIncomeOrLossAmt>-295645</NetRentalIncomeOrLossAmt>
        <NetGainSaleAstRevAndExpnssAmt referenceDocumentId="RetDoc3">2143723</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>3954723</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>143323</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="RetDoc9">-18178</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeAdjNetIncmAmt>-18178</OtherIncomeAdjNetIncmAmt>
        <TotalRevAndExpnssAmt>2635179</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>652957</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>491456</TotalAdjNetIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>24000</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>12000</CompOfcrDirTrstNetInvstIncmAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>12000</CompOfcrDirTrstDsbrsChrtblAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc11">11580</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>11580</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesAdjNetIncmAmt>11580</OtherProfFeesAdjNetIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc12">117561</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>117561</TaxesNetInvstIncmAmt>
        <TaxesAdjNetIncmAmt>117561</TaxesAdjNetIncmAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="RetDoc2">85057</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>85057</DeprecAndDpltnNetInvstIncmAmt>
        <DeprecAndDpltnAdjNetIncmAmt>85057</DeprecAndDpltnAdjNetIncmAmt>
        <OccupancyRevAndExpnssAmt>5955</OccupancyRevAndExpnssAmt>
        <OccupancyNetInvstIncmAmt>5955</OccupancyNetInvstIncmAmt>
        <OccupancyAdjNetIncmAmt>5955</OccupancyAdjNetIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc8">492842</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>488147</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesAdjNetIncmAmt>488147</OtherExpensesAdjNetIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>4695</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>736995</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>720300</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>708300</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>16695</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>365360</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>365360</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>1102355</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>720300</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>708300</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>382055</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>1532824</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>113743</CashBOYAmt>
        <CashEOYAmt>118698</CashEOYAmt>
        <CashEOYFMVAmt>118698</CashEOYFMVAmt>
        <SavAndTempCashInvstEOYAmt>452119</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>452119</SavAndTempCashInvstEOYFMVAmt>
        <OtherNtsAndLoansRcvblAmt>1125546</OtherNtsAndLoansRcvblAmt>
        <OtherNtsAndLoansRcvblBOYAmt>493178</OtherNtsAndLoansRcvblBOYAmt>
        <OtherNtsAndLoansRcvblEOYAmt referenceDocumentId="RetDoc10">1125546</OtherNtsAndLoansRcvblEOYAmt>
        <OtherNtsAndLoansRcvblEOYFMVAmt>1125546</OtherNtsAndLoansRcvblEOYFMVAmt>
        <CorporateStockBOYAmt>490145</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="RetDoc4">2806546</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>2856402</CorporateStockEOYFMVAmt>
        <OtherInvestmentsBOYAmt>1314034</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="RetDoc5">1066850</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>1066850</OtherInvestmentsEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>1755260</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>722823</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>2658272</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="RetDoc6">1032437</LandEOYAmt>
        <LandEOYFMVAmt>3075921</LandEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="RetDoc7">500</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="RetDoc7">500</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt referenceDocumentId="RetDoc7">500</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>5069872</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>6602696</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>8696036</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <RetainedEarningBOYAmt>5069872</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>6602696</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>5069872</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>6602696</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>5069872</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>6602696</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>5069872</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>1532824</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>6602696</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>6602696</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapitalGainNetIncomeAmt>143323</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>0</InvestmentIncomeExciseTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>NE</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>JAYNE L SMITH</IndividualWithBooksNm>
        <PhoneNum>4026940448</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
          <CityNm>AURORA</CityNm>
          <StateAbbreviationCd>NE</StateAbbreviationCd>
          <ZIPCd>68818</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>GERALD D WARREN</PersonNm>
          <USAddress>
            <AddressLine1Txt>1910 O STREET</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>12000</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JAYNE L SMITH</PersonNm>
          <USAddress>
            <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>12000</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>HAMILTON COMMUNITY FOUNDATION</Description1Txt>
        <Expenses1Amt>195000</Expenses1Amt>
        <Description2Txt>EDGERTON EXPLORIT CENTER</Description2Txt>
        <Expenses2Amt>50000</Expenses2Amt>
        <Description3Txt>BREMER COMMUNITY CENTER</Description3Txt>
        <Expenses3Amt>40000</Expenses3Amt>
        <Description4Txt>CCC FOUNDATION</Description4Txt>
        <Expenses4Amt>24000</Expenses4Amt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>1039938</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>452192</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>6559513</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>8051643</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>8051643</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>120775</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>7930868</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>396543</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>396543</MinimumInvestmentReturnAmt>
        <DistributableBeforeAdjAmt>396543</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>396543</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>396543</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>382055</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>382055</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>396543</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>365360</UndistributedIncomePYAmt>
        <QualifyingDistributionsAmt>382055</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>365360</AppliedToYear1Amt>
        <AppliedToCurrentYearAmt>16695</AppliedToCurrentYearAmt>
        <UndistributedIncomeCYAmt>379848</UndistributedIncomeCYAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>JAYNE L SMITH</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <RecipientPhoneNum>4026940448</RecipientPhoneNum>
          <RecipientEmailAddressTxt>WORTMANS@HAMILTON.NET</RecipientEmailAddressTxt>
          <FormAndInfoAndMaterialsTxt>PROVIDE APPLICANT NAME AND ID NUMBER ALONG WITH CONTACT PERSON AND ADDRESS. ALSO PROVIDE GENERAL CLASSIFICATION OF APPLICANT ALONG WITH PURPOSES OF ORGANIZATIONS AND PROPOSED USE OF FUNDS AND TOTAL FUNDING REQUEST.</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>NO ANNUAL DEADLINE FOR REQUESTS OF FUNDS.</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>NO RESTRICTIONS OR LIMITATIONS OTHER THAN WHAT IT DECIDED BY BOARD OF TRUSTEES.</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>EDGERTON EXPLORIT CENTER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>208 16TH ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>50525</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA WRESTLING PROGRAM</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>300 L STREET</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>250</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA FFA</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>300 L STREET</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>20</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>PLAINSMAN MUSEUM</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>210 16TH ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>CENTRAL COMMUNITY COLLEGE FOUNDATIO</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>201 FOUNDATION PLACE 200</AddressLine1Txt>
            <CityNm>HASTINGS</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68901</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>24000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BREMER COMMUNITY CENTER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1604 L ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68801</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>42585</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>SPECIAL OLYMPICS NEBRASKA</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>9427 F ST</AddressLine1Txt>
            <CityNm>OMAHA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68127</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>50</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA RECREATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1217 12TH ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>21220</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>FONNER PARK</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>700 E STOLLEY PARK RD</AddressLine1Txt>
            <CityNm>GRAND ISLAND</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68801</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>100</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AMERICAN LEGION POST 42</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 144</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>110</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>HEARTLAND UNITED WAY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1441 N WEBB RD</AddressLine1Txt>
            <CityNm>GRAND ISLAND</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68803</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>1500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>HAMILTON COMMUNITY FOUNDATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1108 L ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>210000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA ADOPT A PET</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1212 MCCULLOUGH LN</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>365360</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>14078</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>34048</RelatedOrExemptFunctionIncmAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>48853</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCd>16</ExclusionCd>
          <ExclusionAmt>-295645</ExclusionAmt>
        </NetRntlIncmReNotDebtFincdProp>
        <GainSalesAstOthThanInvntryGrp>
          <RelatedOrExemptFunctionIncmAmt>2143723</RelatedOrExemptFunctionIncmAmt>
        </GainSalesAstOthThanInvntryGrp>
        <OtherRevenueDescribedGrp>
          <Desc>STREETER LLC K-1</Desc>
          <RelatedOrExemptFunctionIncmAmt>-18178</RelatedOrExemptFunctionIncmAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>-232714</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>2159593</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>1926879</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <DepreciationSchedule documentId="RetDoc2">
      <DepreciationPropertyGrp>
        <PropertyDesc>I-80 STATION</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>35000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>110-12 M</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42553</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1947</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1947</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1947</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>120 FAIRVIEW</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>65000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>31078</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>474</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>474</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>474</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1315-17-19 N</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>143000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>68372</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>3426</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3426</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3426</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>7000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1112 O ST</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>45000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>21516</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1078</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1078</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1078</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1115 M OBERMEIER BLDG.</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>39000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>18647</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>975</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>975</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>975</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1207 M CLINE WILLIAMS</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>38000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>18169</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>435</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>435</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>435</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1119 12TH LUANNA'S</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>27000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>12909</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>675</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>675</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>675</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>910 9H (DEMOLISHED 2016)</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>17591</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>1000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TOOF 6 PLEX</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>134250</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>64188</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>700</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>700</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>700</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>6000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TOOF 9 PLEX</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>257250</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>122998</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1340</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1340</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1340</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>15000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1319-21 7TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42553</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2132</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2132</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2132</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>601-623 N 12 PLEX</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>455000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>217547</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>11375</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>11375</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>11375</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>25000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>806 13TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>48000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>22950</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1200</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1200</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1200</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1207-09 H 808-10 12TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>163000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>77934</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>3906</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3906</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3906</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>7000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1309-11 G</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42553</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1404-06 H</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42553</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2132</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2132</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2132</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>710 14TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>63000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>30122</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1575</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1575</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1575</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>708 14TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>64000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>30600</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1600</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1600</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1600</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1405-07 G</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>88000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42075</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2200</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2200</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2200</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>107-07-11 LAGERVILLE</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>100000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>47813</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2395</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2395</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2395</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>203-05-07 LAGERVILLE</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>68000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>32513</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1629</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1629</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1629</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1501 9TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>58000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>27731</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1450</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1450</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1450</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>S1/2 N1/4 BLOCK 4</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>7208</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3446</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>181</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>181</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>181</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1005 P ST</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>82000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>39206</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2050</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2050</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2050</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>E60' SW 1/4 BLOCK 4</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>149695</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>71573</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>3742</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3742</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3742</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1015 P</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>57000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>27253</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1425</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1425</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1425</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1616-18 E</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42553</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>407-09 17TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42553</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2132</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2132</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2132</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>MARLER BY CARGILL</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>13000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6216</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>325</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>325</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>325</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>1000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>HILLIGAS LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>13000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>213-15 WEST L</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42553</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2132</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2132</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2132</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>909-11 1ST AVE</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42553</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2132</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2132</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2132</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>320-22 WEST L</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42553</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1576</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1576</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1576</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>411-13 MARK</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42553</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1576</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1576</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1576</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>DANHAUER</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT 1 BLOCK 22 SOUTH ADDITION</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>75</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1115 M OBERMEIER REMODEL</PropertyDesc>
        <AcquiredDt>2008-03-01</AcquiredDt>
        <CostOrOtherBasisAmt>58126</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>23226</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>1490</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1490</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1490</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1115 M OBERMEIER REMODEL</PropertyDesc>
        <AcquiredDt>2008-12-31</AcquiredDt>
        <CostOrOtherBasisAmt>2656</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1004</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>69</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>69</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>69</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>603 8TH STREET</PropertyDesc>
        <AcquiredDt>2012-08-01</AcquiredDt>
        <CostOrOtherBasisAmt>105595</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>30122</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>2594</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2594</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2594</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>603 8TH STREET (LOT)</PropertyDesc>
        <AcquiredDt>2012-08-01</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1209 M STREET</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>30113</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6788</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>676</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>676</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>676</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1209 M STREET LOT</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1211 M STREET</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>35216</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>7939</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>790</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>790</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>790</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1211 M STREET LOT</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>910 9TH DEMO COSTS</PropertyDesc>
        <AcquiredDt>2016-06-01</AcquiredDt>
        <CostOrOtherBasisAmt>5495</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1202-1204 9TH ST LOT</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>19010</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1202-1204 9TH ST</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>149990</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>22953</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>3863</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3863</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3863</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1009-1011 7TH ST(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>21000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1009-1011 7TH ST</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>142000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>21730</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1937</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1937</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1937</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>801-811 O STREET(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>25705</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>801-811 O STREET</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>184295</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>28203</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1396</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1396</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1396</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>815 A STREET(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>13990</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>815 A STREET</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>78010</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>11938</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2837</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2837</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2837</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1409-1413 10TH ST(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>33405</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1409-1413 10TH ST</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>138595</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>21209</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>5040</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>5040</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>5040</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <GainLossSaleOtherAssetsSch documentId="RetDoc3">
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 110-112 M STREET</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-11</SoldDt>
        <GrossSalesPriceAmt>202500</GrossSalesPriceAmt>
        <BasisAmt>93000</BasisAmt>
        <SalesExpenseAmt>2748</SalesExpenseAmt>
        <TotalNetAmt>151252</TotalNetAmt>
        <AccumulatedDepreciationAmt>44500</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>120 FAIRVIEW</AssetDesc>
        <AcquiredDt>2004-08</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-04</SoldDt>
        <GrossSalesPriceAmt>113900</GrossSalesPriceAmt>
        <BasisAmt>65000</BasisAmt>
        <SalesExpenseAmt>1149</SalesExpenseAmt>
        <TotalNetAmt>79303</TotalNetAmt>
        <AccumulatedDepreciationAmt>31552</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF MULTIPLE(3)</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-12</SoldDt>
        <GrossSalesPriceAmt>590000</GrossSalesPriceAmt>
        <BasisAmt>598595</BasisAmt>
        <SalesExpenseAmt>3213</SalesExpenseAmt>
        <TotalNetAmt>258896</TotalNetAmt>
        <AccumulatedDepreciationAmt>270704</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>1112 O ST</AssetDesc>
        <AcquiredDt>2004-08</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-12</SoldDt>
        <GrossSalesPriceAmt>42500</GrossSalesPriceAmt>
        <BasisAmt>45000</BasisAmt>
        <SalesExpenseAmt>941</SalesExpenseAmt>
        <TotalNetAmt>19153</TotalNetAmt>
        <AccumulatedDepreciationAmt>22594</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 1207 M STREET</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-06</SoldDt>
        <GrossSalesPriceAmt>62500</GrossSalesPriceAmt>
        <BasisAmt>40000</BasisAmt>
        <SalesExpenseAmt>940</SalesExpenseAmt>
        <TotalNetAmt>40164</TotalNetAmt>
        <AccumulatedDepreciationAmt>18604</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF MULTIPLE(2)</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-03</SoldDt>
        <GrossSalesPriceAmt>895000</GrossSalesPriceAmt>
        <BasisAmt>646586</BasisAmt>
        <SalesExpenseAmt>4510</SalesExpenseAmt>
        <TotalNetAmt>462728</TotalNetAmt>
        <AccumulatedDepreciationAmt>218824</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF MULTIPLE UNITS</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-12</SoldDt>
        <GrossSalesPriceAmt>975000</GrossSalesPriceAmt>
        <BasisAmt>461000</BasisAmt>
        <SalesExpenseAmt>4616</SalesExpenseAmt>
        <TotalNetAmt>732811</TotalNetAmt>
        <AccumulatedDepreciationAmt>223427</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 320-22 WEST L &amp; 411-13 MARK</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-09</SoldDt>
        <GrossSalesPriceAmt>430000</GrossSalesPriceAmt>
        <BasisAmt>182000</BasisAmt>
        <SalesExpenseAmt>2280</SalesExpenseAmt>
        <TotalNetAmt>333978</TotalNetAmt>
        <AccumulatedDepreciationAmt>88258</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 1209-1211 M STREET</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-11</SoldDt>
        <GrossSalesPriceAmt>110000</GrossSalesPriceAmt>
        <BasisAmt>75329</BasisAmt>
        <SalesExpenseAmt>1119</SalesExpenseAmt>
        <TotalNetAmt>49745</TotalNetAmt>
        <AccumulatedDepreciationAmt>16193</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 1202-1204 9TH ST</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-09</SoldDt>
        <GrossSalesPriceAmt>210000</GrossSalesPriceAmt>
        <BasisAmt>169000</BasisAmt>
        <SalesExpenseAmt>1451</SalesExpenseAmt>
        <TotalNetAmt>66365</TotalNetAmt>
        <AccumulatedDepreciationAmt>26816</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 1009-1011 7TH</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-05</SoldDt>
        <GrossSalesPriceAmt>180000</GrossSalesPriceAmt>
        <BasisAmt>163000</BasisAmt>
        <SalesExpenseAmt>1314</SalesExpenseAmt>
        <TotalNetAmt>39353</TotalNetAmt>
        <AccumulatedDepreciationAmt>23667</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>STREETER LLC K-1</AssetDesc>
        <AcquiredDt>2023-01</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2025-12</SoldDt>
        <BasisAmt>233348</BasisAmt>
        <TotalNetAmt>-233348</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
    </GainLossSaleOtherAssetsSch>
    <InvestmentsCorpStockSchedule documentId="RetDoc4">
      <InvestmentsCorporateStockGrp>
        <StockNm>CHARLES SCHWAB</StockNm>
        <EOYBookValueAmt>2806546</EOYBookValueAmt>
        <EOYFMVAmt>2856402</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsOtherSchedule2 documentId="RetDoc5">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>STREETER LLC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>1066850</BookValueAmt>
        <EOYFMVAmt>1066850</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LandEtcSchedule2 documentId="RetDoc6">
      <LandEtcGrp>
        <CostOrOtherBasisAmt>1606290</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>722823</AccumulatedDepreciationAmt>
        <BookValueAmt>883467</BookValueAmt>
        <EOYFMVAmt>3075921</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CostOrOtherBasisAmt>148970</CostOrOtherBasisAmt>
        <BookValueAmt>148970</BookValueAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <OtherAssetsSchedule documentId="RetDoc7">
      <OtherAssetsScheduleGrp>
        <Desc>ESCROW ACCOUNT 706 13TH</Desc>
        <BOYBookValueAmt>500</BOYBookValueAmt>
        <EOYBookValueAmt>500</EOYBookValueAmt>
        <EOYFMVAmt>500</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc8">
      <OtherExpensesScheduleGrp>
        <Desc>VARIOUS RENTALS</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>REPAIRS</Desc>
        <RevenueAndExpensesPerBooksAmt>121624</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>121624</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>121624</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>30040</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>30040</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>30040</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>UTILITIES</Desc>
        <RevenueAndExpensesPerBooksAmt>39987</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>39987</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>39987</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MANAGEMENT FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>295262</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>295262</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>295262</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MISCELLANEOUS</Desc>
        <RevenueAndExpensesPerBooksAmt>1234</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1234</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1234</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>DUES &amp; SUBSCRIPTIONS</Desc>
        <RevenueAndExpensesPerBooksAmt>4695</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>4695</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc9">
      <OtherIncomeDetail>
        <Desc>STREETER LLC K-1</Desc>
        <RevenueAndExpensesPerBooksAmt>-18178</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>-18178</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherNotesLoansRcvblShortSch2 documentId="RetDoc10">
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>HAUVER NOTE</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>25000</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>LOPEZ NOTE</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>60051</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>STREETER LLC NOTE</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>385000</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>PFIEFER NOTE</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>99711</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>WILLIS NOTE</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>168000</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>TOBELLI NOTE</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>49439</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>300B NOTE 1</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>220345</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>300B NOTE 2</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>118000</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
    </OtherNotesLoansRcvblShortSch2>
    <OtherProfessionalFeesSchedule documentId="RetDoc11">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>VARIOUS RENTALS</CategoryTxt>
        <Amt>11580</Amt>
        <NetInvestmentIncomeAmt>11580</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>11580</AdjustedNetIncomeAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="RetDoc12">
      <TaxesDetail>
        <CategoryTxt>VARIOUS RENTALS</CategoryTxt>
        <Amt>117561</Amt>
        <NetInvestmentIncomeAmt>117561</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>117561</AdjustedNetIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>