﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2025v4.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-02-27T15:56:03-06:00</ReturnTs>
    <TaxPeriodEndDt>2025-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>272895129</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>Ahrens DeAngeli Law Group LLP</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>PO Box 9500</AddressLine1Txt>
        <CityNm>Boise</CityNm>
        <StateAbbreviationCd>ID</StateAbbreviationCd>
        <ZIPCd>837079500</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2025-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>882812560</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>Adams Northgate Inc</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>ADAM</BusinessNameControlTxt>
      <PhoneNum>2085624100</PhoneNum>
      <USAddress>
        <AddressLine1Txt>5598 North Eagle Road 102</AddressLine1Txt>
        <CityNm>Boise</CityNm>
        <StateAbbreviationCd>ID</StateAbbreviationCd>
        <ZIPCd>837132707</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>Edward D Ahrens</PersonNm>
      <PersonTitleTxt>Director</PersonTitleTxt>
      <PhoneNum>2086397799</PhoneNum>
      <SignatureDt>2026-02-27</SignatureDt>
      <DiscussWithPaidPreparerInd>1</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Darin DeAngeli</PreparerPersonNm>
      <PTIN>P00193310</PTIN>
      <PhoneNum>2086397799</PhoneNum>
    </PreparerPersonGrp>
    <TaxYr>2025</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="8">
    <IRS990PF documentId="RetDoc1235000001">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>1325798</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <GrossRentsRevAndExpnssAmt>266133</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>266133</GrossRentsNetInvstIncmAmt>
        <NetRentalIncomeOrLossAmt>62844</NetRentalIncomeOrLossAmt>
        <CapGainNetIncmNetInvstIncmAmt>0</CapGainNetIncmNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>266133</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>266133</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>0</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>0</CompOfcrDirTrstNetInvstIncmAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>0</CompOfcrDirTrstDsbrsChrtblAmt>
        <OthEmplSlrsWgsRevAndExpnssAmt>8567</OthEmplSlrsWgsRevAndExpnssAmt>
        <OthEmplSlrsWgsNetInvstIncmAmt>8567</OthEmplSlrsWgsNetInvstIncmAmt>
        <OthEmplSlrsWgsDsbrsChrtblAmt>0</OthEmplSlrsWgsDsbrsChrtblAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="RetDoc2002100001">5350</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>4280</LegalFeesNetInvstIncmAmt>
        <LegalFeesDsbrsChrtblAmt>1070</LegalFeesDsbrsChrtblAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc2002300001">2711</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>2169</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesDsbrsChrtblAmt>542</OtherProfFeesDsbrsChrtblAmt>
        <InterestRevAndExpnssAmt>73039</InterestRevAndExpnssAmt>
        <InterestNetInvstIncmAmt>73039</InterestNetInvstIncmAmt>
        <InterestDsbrsChrtblAmt>0</InterestDsbrsChrtblAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc2002500001">1432</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>0</TaxesNetInvstIncmAmt>
        <TaxesDsbrsChrtblAmt>0</TaxesDsbrsChrtblAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="RetDoc2203000001">51911</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>45908</DeprecAndDpltnNetInvstIncmAmt>
        <PrintingAndPubRevAndExpnssAmt>17</PrintingAndPubRevAndExpnssAmt>
        <PrintingAndPubNetInvstIncmAmt>14</PrintingAndPubNetInvstIncmAmt>
        <PrintingAndPubDsbrsChrtblAmt>3</PrintingAndPubDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc2003200001">70251</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>70155</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>96</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>213278</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>204132</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>1711</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>0</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>0</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>213278</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>204132</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>1711</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>52855</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>62001</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>2029</CashBOYAmt>
        <CashEOYAmt>41116</CashEOYAmt>
        <CashEOYFMVAmt>41116</CashEOYFMVAmt>
        <AcctRcvblAmt>11894</AcctRcvblAmt>
        <AcctRcvblBOYAmt>14230</AcctRcvblBOYAmt>
        <AcctRcvblEOYAmt>11894</AcctRcvblEOYAmt>
        <AcctRcvblEOYFMVAmt>11894</AcctRcvblEOYFMVAmt>
        <PrepaidExpensesBOYAmt>-1110</PrepaidExpensesBOYAmt>
        <InvstLandCostOrOtherBasisAmt>1380200</InvstLandCostOrOtherBasisAmt>
        <InvstLandAccumDepreciationAmt>107412</InvstLandAccumDepreciationAmt>
        <LandBldgInvestmentsBOYAmt>943345</LandBldgInvestmentsBOYAmt>
        <LandBldgInvestmentsEOYAmt referenceDocumentId="RetDoc2059100001">1272788</LandBldgInvestmentsEOYAmt>
        <LandBldgInvestmentsEOYFMVAmt>1272788</LandBldgInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>958494</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>1325798</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>1325798</TotalAssetsEOYFMVAmt>
        <AccountsPayableEOYAmt>5470</AccountsPayableEOYAmt>
        <LoansFromOfficersBOYAmt>957585</LoansFromOfficersBOYAmt>
        <LoansFromOfficersEOYAmt referenceDocumentId="RetDoc2203200001">1266564</LoansFromOfficersEOYAmt>
        <TotalLiabilitiesBOYAmt>957585</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>1272034</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>0</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>0</CapitalStockEOYAmt>
        <AdditionalPaidInCapitalBOYAmt>0</AdditionalPaidInCapitalBOYAmt>
        <AdditionalPaidInCapitalEOYAmt>0</AdditionalPaidInCapitalEOYAmt>
        <RetainedEarningBOYAmt>909</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>53764</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>909</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>53764</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>958494</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>1325798</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>909</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>52855</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt>0</OtherIncreasesAmt>
        <SubtotalAmt>53764</SubtotalAmt>
        <OtherDecreasesAmt>0</OtherDecreasesAmt>
        <TotNetAstOrFundBalancesEOYAmt>53764</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>862</InvestmentIncomeExciseTaxAmt>
        <TaxUnderSection511Amt>0</TaxUnderSection511Amt>
        <SubtotalAmt>862</SubtotalAmt>
        <SubtitleATaxAmt>0</SubtitleATaxAmt>
        <TaxBasedOnInvestmentIncomeAmt>862</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>716</EstimatedPlusOvpmtIncmTxAmt>
        <ExemptFrgnOrgTaxWthldAtSrceAmt>0</ExemptFrgnOrgTaxWthldAtSrceAmt>
        <ExtsnRequestIncomeTaxPaidAmt>0</ExtsnRequestIncomeTaxPaidAmt>
        <BackupWithholdingWithheldAmt>0</BackupWithholdingWithheldAmt>
        <TotalPaymentsAndCreditsAmt>716</TotalPaymentsAndCreditsAmt>
        <EsPenaltyAmt>0</EsPenaltyAmt>
        <TaxDueAmt>146</TaxDueAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>0</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>0</MoreThan100SpentInd>
        <Form1120POLFiledInd>0</Form1120POLFiledInd>
        <Section4955OrganizationTaxAmt>0</Section4955OrganizationTaxAmt>
        <Section4955ManagersTaxAmt>0</Section4955ManagersTaxAmt>
        <TaxReimbursedAmt>0</TaxReimbursedAmt>
        <ActivitiesNotPreviouslyRptInd>0</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>0</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>0</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>0</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>1</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>1</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>NV</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>1</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>0</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>0</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>0</OwnControlledEntityInd>
        <DonorAdvisedFundInd>0</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>1</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>The Foundation</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>2085624100</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>5598 North Eagle Road 102</AddressLine1Txt>
          <CityNm>Boise</CityNm>
          <StateAbbreviationCd>ID</StateAbbreviationCd>
          <ZIPCd>837132707</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>0</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>0</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>0</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>0</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>1</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>0</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>0</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>0</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>0</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>0</UndistributedIncomePYInd>
        <BusinessHoldingsInd>0</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>0</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>0</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>0</InfluenceLegislationInd>
        <InfluenceElectionInd>0</InfluenceElectionInd>
        <GrantsToIndividualsInd>0</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>0</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>0</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>0</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>0</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>0</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>0</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Steven G Neighbors</PersonNm>
          <USAddress>
            <AddressLine1Txt>5598 North Eagle Road Suite 102</AddressLine1Txt>
            <CityNm>Boise</CityNm>
            <StateAbbreviationCd>ID</StateAbbreviationCd>
            <ZIPCd>837132707</ZIPCd>
          </USAddress>
          <TitleTxt>Director/President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Edward D Ahrens</PersonNm>
          <USAddress>
            <AddressLine1Txt>PO Box 9500</AddressLine1Txt>
            <CityNm>Boise</CityNm>
            <StateAbbreviationCd>ID</StateAbbreviationCd>
            <ZIPCd>837079500</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Christopher MacKenzie</PersonNm>
          <USAddress>
            <AddressLine1Txt>402 North Division Street</AddressLine1Txt>
            <CityNm>Carson City</CityNm>
            <StateAbbreviationCd>NV</StateAbbreviationCd>
            <ZIPCd>897034168</ZIPCd>
          </USAddress>
          <TitleTxt>Director/Vice President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>James Peckham</PersonNm>
          <USAddress>
            <AddressLine1Txt>138 East Long Street</AddressLine1Txt>
            <CityNm>Carson City</CityNm>
            <StateAbbreviationCd>NV</StateAbbreviationCd>
            <ZIPCd>897062504</ZIPCd>
          </USAddress>
          <TitleTxt>Secretary</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Shelly Aldean</PersonNm>
          <USAddress>
            <AddressLine1Txt>504 West Fifth Street</AddressLine1Txt>
            <CityNm>Carson City</CityNm>
            <StateAbbreviationCd>NV</StateAbbreviationCd>
            <ZIPCd>897034676</ZIPCd>
          </USAddress>
          <TitleTxt>Treasurer</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <CompensationOfHghstPdCntrctGrp>
          <BusinessName>
            <BusinessNameLine1Txt>Wilcox Commercial Maintenance</BusinessNameLine1Txt>
          </BusinessName>
          <USAddress>
            <AddressLine1Txt>1525 Rocky Bluff Drive</AddressLine1Txt>
            <CityNm>Carson City</CityNm>
            <StateAbbreviationCd>NV</StateAbbreviationCd>
            <ZIPCd>89701</ZIPCd>
          </USAddress>
          <ServiceTypeTxt>Building remodel</ServiceTypeTxt>
          <CompensationAmt>207941</CompensationAmt>
        </CompensationOfHghstPdCntrctGrp>
        <ContractorPaidOver50kCnt>0</ContractorPaidOver50kCnt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>Purchase and remodel of the property located at 2621 Northgate Lane, Carson City, NV 89706. The Foundation is supporting non-profit organizations by providingfacilities at discounted rates or free of charge. In addition, the Foundation provides management and maintenance services on such property. Leasehold improvements in 2025 included flooring, painting and electrical.</Description1Txt>
        <Expenses1Amt>381354</Expenses1Amt>
        <TotalAmt>381354</TotalAmt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>0</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>37576</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>37576</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AcquisitionIndebtednessAmt>0</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>37576</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>564</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>37012</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>1851</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>1851</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>862</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>862</TotalTaxAmt>
        <DistributableBeforeAdjAmt>989</DistributableBeforeAdjAmt>
        <RecoveriesQualfiedDistriAmt>0</RecoveriesQualfiedDistriAmt>
        <DistributableBeforeDedAmt>989</DistributableBeforeDedAmt>
        <DeductionFromDistributableAmt>0</DeductionFromDistributableAmt>
        <DistributableAsAdjustedAmt>989</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>1711</ExpensesAndContributionsAmt>
        <ProgramRelatedInvstTotalAmt>381354</ProgramRelatedInvstTotalAmt>
        <QualifyingDistributionsAmt>383065</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>989</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>0</UndistributedIncomePYAmt>
        <TotalForPriorYearsAmt>0</TotalForPriorYearsAmt>
        <ExcessDistributionCyovYr3Amt>2700</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>649516</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>381138</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>1033354</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>383065</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>0</AppliedToYear1Amt>
        <AppliedToPriorYearsAmt>0</AppliedToPriorYearsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>989</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>382076</RemainingDistriFromCorpusAmt>
        <ExcessDistriCyovAppCYCorpusAmt>0</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>0</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>1415430</TotalCorpusAmt>
        <PriorYearUndistributedIncmAmt>0</PriorYearUndistributedIncmAmt>
        <PriorYearDeficiencyOrTaxAmt>0</PriorYearDeficiencyOrTaxAmt>
        <Taxable1Amt>0</Taxable1Amt>
        <Taxable2Amt>0</Taxable2Amt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <CorpusDistri170b1EOr4942g3Amt>0</CorpusDistri170b1EOr4942g3Amt>
        <ExcessDistriCyovFromYr5Amt>0</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>1415430</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear3Amt>2700</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>649516</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>381138</ExcessFromYear1Amt>
        <ExcessFromCurrentYearAmt>382076</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <TotalGrantOrContriPdDurYrAmt>0</TotalGrantOrContriPdDurYrAmt>
        <TotalGrantOrContriApprvFutAmt>0</TotalGrantOrContriApprvFutAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <NetRntlIncmReDebtFincdPropGrp>
          <ExclusionCd>16</ExclusionCd>
          <ExclusionAmt>62844</ExclusionAmt>
        </NetRntlIncmReDebtFincdPropGrp>
        <SubtotalsIncmProducingActyGrp>
          <UnrelatedBusinessTaxblIncmAmt>0</UnrelatedBusinessTaxblIncmAmt>
          <ExclusionAmt>62844</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>0</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>62844</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>0</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>0</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>0</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>0</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>0</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>0</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>0</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>0</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>0</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>0</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <DepreciationSchedule documentId="RetDoc2203000001">
      <DepreciationPropertyGrp>
        <PropertyDesc>Buildings</PropertyDesc>
        <AcquiredDt>2023-07-14</AcquiredDt>
        <CostOrOtherBasisAmt>385000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>19250</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>30.000000000000</LifeRt>
        <CurrentYearExpenseAmt>12833</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>12833</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Leasehold Improvements (Plumbing)</PropertyDesc>
        <AcquiredDt>2023-11-30</AcquiredDt>
        <CostOrOtherBasisAmt>124918</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>4511</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>30.000000000000</LifeRt>
        <CurrentYearExpenseAmt>4164</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>4164</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Furniture and Fixtures</PropertyDesc>
        <AcquiredDt>2023-12-06</AcquiredDt>
        <CostOrOtherBasisAmt>100700</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>30484</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.000000000000</LifeRt>
        <CurrentYearExpenseAmt>20062</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>14386</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Furniture and Fixtures (replacment because of roof leak)</PropertyDesc>
        <AcquiredDt>2024-01-30</AcquiredDt>
        <CostOrOtherBasisAmt>4797</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1256</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.000000000000</LifeRt>
        <CurrentYearExpenseAmt>1012</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>685</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>2024 Leasehold Improvements (Roofing, Concrete, Flooring)</PropertyDesc>
        <AcquiredDt>2024-12-20</AcquiredDt>
        <CostOrOtherBasisAmt>383431</CostOrOtherBasisAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>30.000000000000</LifeRt>
        <CurrentYearExpenseAmt>12781</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>12781</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>2025 Leasehold Improvements</PropertyDesc>
        <AcquiredDt>2025-11-20</AcquiredDt>
        <CostOrOtherBasisAmt>381354</CostOrOtherBasisAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>30.000000000000</LifeRt>
        <CurrentYearExpenseAmt>1059</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1059</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <InvestmentsLandSchedule2 documentId="RetDoc2059100001">
      <InvestmentLandGrp>
        <CategoryOrItemTxt>Buildings</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>385000</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>32083</AccumulatedDepreciationAmt>
        <BookValueAmt>352917</BookValueAmt>
        <EOYFMVAmt>352917</EOYFMVAmt>
      </InvestmentLandGrp>
      <InvestmentLandGrp>
        <CategoryOrItemTxt>Leasehold Improvements (Plumbing)</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>124918</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>8675</AccumulatedDepreciationAmt>
        <BookValueAmt>116243</BookValueAmt>
        <EOYFMVAmt>116243</EOYFMVAmt>
      </InvestmentLandGrp>
      <InvestmentLandGrp>
        <CategoryOrItemTxt>Furniture and Fixtures</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>100700</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>50546</AccumulatedDepreciationAmt>
        <BookValueAmt>50154</BookValueAmt>
        <EOYFMVAmt>50154</EOYFMVAmt>
      </InvestmentLandGrp>
      <InvestmentLandGrp>
        <CategoryOrItemTxt>Furniture and Fixtures (replacment because of roof leak)</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>4797</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>2268</AccumulatedDepreciationAmt>
        <BookValueAmt>2529</BookValueAmt>
        <EOYFMVAmt>2529</EOYFMVAmt>
      </InvestmentLandGrp>
      <InvestmentLandGrp>
        <CategoryOrItemTxt>2024 Leasehold Improvements (Roofing, Concrete, Flooring)</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>383431</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>12781</AccumulatedDepreciationAmt>
        <BookValueAmt>370650</BookValueAmt>
        <EOYFMVAmt>370650</EOYFMVAmt>
      </InvestmentLandGrp>
      <InvestmentLandGrp>
        <CategoryOrItemTxt>2025 Leasehold Improvements</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>381354</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>1059</AccumulatedDepreciationAmt>
        <BookValueAmt>380295</BookValueAmt>
        <EOYFMVAmt>380295</EOYFMVAmt>
      </InvestmentLandGrp>
    </InvestmentsLandSchedule2>
    <LegalFeesSchedule documentId="RetDoc2002100001">
      <LegalFeesGrp>
        <CategoryTxt>Legal fees</CategoryTxt>
        <LegalFeesAmt>5350</LegalFeesAmt>
        <NetInvestmentIncomeAmt>4280</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>1070</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <LoansFromOfficersSchedule documentId="RetDoc2203200001">
      <LoansFromOfficerGrp>
        <LenderPersonNm>The Hop Mae Adams Foundation</LenderPersonNm>
        <LoanOriginalAmt>1085000</LoanOriginalAmt>
        <BalanceDueAmt>1266564</BalanceDueAmt>
        <NoteDt>2023-09</NoteDt>
        <LoanMaturityDt>2031-09</LoanMaturityDt>
        <RepaymentTermsTxt>$15,338.30 per month until maturity</RepaymentTermsTxt>
        <InterestRt>8.000000000000</InterestRt>
        <SecurityProvidedBorrowerTxt>None</SecurityProvidedBorrowerTxt>
        <LoanPurposeTxt>Purchase and Refurbishment of Property</LoanPurposeTxt>
        <LenderConsiderationDesc>Cash</LenderConsiderationDesc>
      </LoansFromOfficerGrp>
    </LoansFromOfficersSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpensesScheduleGrp>
        <Desc>Bank fees</Desc>
        <RevenueAndExpensesPerBooksAmt>112</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>90</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>22</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Office expenses</Desc>
        <RevenueAndExpensesPerBooksAmt>214</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>171</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>43</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Postage and shipping</Desc>
        <RevenueAndExpensesPerBooksAmt>30</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>24</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>6</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Organizational expenses</Desc>
        <RevenueAndExpensesPerBooksAmt>123</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>98</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>25</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Licenses, Dues &amp; Subscriptions</Desc>
        <RevenueAndExpensesPerBooksAmt>63</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>63</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Insurance expense</Desc>
        <RevenueAndExpensesPerBooksAmt>6798</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>6798</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Lawn service</Desc>
        <RevenueAndExpensesPerBooksAmt>12297</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>12297</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Repairs and maintenance</Desc>
        <RevenueAndExpensesPerBooksAmt>15269</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>15269</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Utilities - Gas</Desc>
        <RevenueAndExpensesPerBooksAmt>12492</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>12492</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Utilities - Power</Desc>
        <RevenueAndExpensesPerBooksAmt>10452</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>10452</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Utilities - Water/Sewer</Desc>
        <RevenueAndExpensesPerBooksAmt>12401</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>12401</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherProfessionalFeesSchedule documentId="RetDoc2002300001">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>Other professional fees</CategoryTxt>
        <Amt>2711</Amt>
        <NetInvestmentIncomeAmt>2169</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>542</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <TaxesDetail>
        <CategoryTxt>2024 Excise Taxes Paid</CategoryTxt>
        <Amt>716</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>2025 Estimated Tax Payment</CategoryTxt>
        <Amt>716</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>