﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2025v4.0" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-03-21T16:28:23-07:00</ReturnTs>
    <TaxPeriodEndDt>2025-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>460811832</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>PAPPAS GIBSON LLC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>5003 HORIZONS DR STE 110</AddressLine1Txt>
        <CityNm>COLUMBUS</CityNm>
        <StateAbbreviationCd>OH</StateAbbreviationCd>
        <ZIPCd>43220</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2025-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>346568632</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>The Heffner Fund - IR</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>HEFF</BusinessNameControlTxt>
      <PhoneNum>6148755500</PhoneNum>
      <USAddress>
        <AddressLine1Txt>2300 Brown Road</AddressLine1Txt>
        <CityNm>GROVE CITY</CityNm>
        <StateAbbreviationCd>OH</StateAbbreviationCd>
        <ZIPCd>43123</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>William G Heffner</PersonNm>
      <PersonTitleTxt>Trustee</PersonTitleTxt>
      <PhoneNum>6148755500</PhoneNum>
      <SignatureDt>2026-03-14</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Robert T Pappas</PreparerPersonNm>
      <PTIN>P01229676</PTIN>
      <PhoneNum>6147927900</PhoneNum>
      <PreparationDt>2026-03-21</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2025</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="9">
    <IRS990PF documentId="IRS990PF-01">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>4079607</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>202500</ContriRcvdRevAndExpnssAmt>
        <InterestOnSavRevAndExpnssAmt>136</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>136</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>136</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>101834</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>101834</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>101834</DividendsAdjNetIncmAmt>
        <CapGainNetIncmNetInvstIncmAmt>0</CapGainNetIncmNetInvstIncmAmt>
        <GrossProfitRevAndExpnssAmt>0</GrossProfitRevAndExpnssAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="OtherIncomeSchedule2-01" referenceDocumentName="OtherIncomeSchedule2">222451</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>222451</OtherIncomeNetInvstIncmAmt>
        <OtherIncomeAdjNetIncmAmt>222451</OtherIncomeAdjNetIncmAmt>
        <TotalRevAndExpnssAmt>526921</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>324421</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>324421</TotalAdjNetIncmAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="LegalFeesSchedule-01" referenceDocumentName="LegalFeesSchedule">1785</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>1785</LegalFeesNetInvstIncmAmt>
        <LegalFeesAdjNetIncmAmt>1785</LegalFeesAdjNetIncmAmt>
        <LegalFeesDsbrsChrtblAmt>1785</LegalFeesDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt>0</AccountingFeesRevAndExpnssAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="OtherProfessionalFeesSchedu-01" referenceDocumentName="OtherProfessionalFeesSchedule">15746</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>15746</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesAdjNetIncmAmt>15746</OtherProfFeesAdjNetIncmAmt>
        <OtherProfFeesDsbrsChrtblAmt>15746</OtherProfFeesDsbrsChrtblAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule-01" referenceDocumentName="TaxesSchedule">3412</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>3058</TaxesNetInvstIncmAmt>
        <TaxesAdjNetIncmAmt>3058</TaxesAdjNetIncmAmt>
        <TaxesDsbrsChrtblAmt>3058</TaxesDsbrsChrtblAmt>
        <DeprecAndDpltnRevAndExpnssAmt>0</DeprecAndDpltnRevAndExpnssAmt>
        <OtherExpensesRevAndExpnssAmt>0</OtherExpensesRevAndExpnssAmt>
        <TotOprExpensesRevAndExpnssAmt>20943</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>20589</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>20589</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>20589</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>189500</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>189500</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>210443</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>20589</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>20589</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>210089</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>316478</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>303832</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>303832</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <SavAndTempCashInvstBOYAmt>119817</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>369689</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>369689</SavAndTempCashInvstEOYFMVAmt>
        <RcvblFromOfficersEOYAmt>0</RcvblFromOfficersEOYAmt>
        <OtherNtsAndLoansRcvblEOYAmt>0</OtherNtsAndLoansRcvblEOYAmt>
        <USGovernmentObligationsBOYAmt>149513</USGovernmentObligationsBOYAmt>
        <USGovernmentObligationsEOYAmt>145398</USGovernmentObligationsEOYAmt>
        <USGovtObligationsEOYFMVAmt>145401</USGovtObligationsEOYFMVAmt>
        <LandBldgInvestmentsEOYAmt>0</LandBldgInvestmentsEOYAmt>
        <OtherInvestmentsBOYAmt>2655444</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="InvestmentsOtherSchedule2-01" referenceDocumentName="InvestmentsOtherSchedule2">2726165</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>3564517</OtherInvestmentsEOYFMVAmt>
        <LandEOYAmt>0</LandEOYAmt>
        <OtherAssetsBOYAmt>0</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt>0</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt>0</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>2924774</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>3241252</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>4079607</TotalAssetsEOYFMVAmt>
        <LoansFromOfficersEOYAmt>0</LoansFromOfficersEOYAmt>
        <MortgagesAndNotesPayableEOYAmt>0</MortgagesAndNotesPayableEOYAmt>
        <OtherLiabilitiesBOYAmt>0</OtherLiabilitiesBOYAmt>
        <OtherLiabilitiesEOYAmt>0</OtherLiabilitiesEOYAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>2924774</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>3241252</CapitalStockEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>2924774</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>3241252</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>2924774</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>3241252</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>2924774</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>316478</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="OtherIncreasesSchedule-01" referenceDocumentName="OtherIncreasesSchedule">0</OtherIncreasesAmt>
        <SubtotalAmt>3241252</SubtotalAmt>
        <OtherDecreasesAmt referenceDocumentId="OtherDecreasesSchedule-01" referenceDocumentName="OtherDecreasesSchedule">0</OtherDecreasesAmt>
        <TotNetAstOrFundBalancesEOYAmt>3241252</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>4223</InvestmentIncomeExciseTaxAmt>
        <TaxUnderSection511Amt>0</TaxUnderSection511Amt>
        <SubtotalAmt>4223</SubtotalAmt>
        <SubtitleATaxAmt>0</SubtitleATaxAmt>
        <TaxBasedOnInvestmentIncomeAmt>4223</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>2600</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>2600</TotalPaymentsAndCreditsAmt>
        <OriginalReturnTaxPaidAmt>2600</OriginalReturnTaxPaidAmt>
        <TaxDueAmt>1623</TaxDueAmt>
        <AppliedToESTaxAmt>0</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <Form990TFiledInd>false</Form990TFiledInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>OH</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>William G Heffner Trustee</IndividualWithBooksNm>
        <PhoneNum>6148755500</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>2300 Brown Road</AddressLine1Txt>
          <CityNm>Grove City</CityNm>
          <StateAbbreviationCd>OH</StateAbbreviationCd>
          <ZIPCd>43123</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>William G Heffner</PersonNm>
          <USAddress>
            <AddressLine1Txt>2300 Brown Road</AddressLine1Txt>
            <CityNm>Grove City</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43123</ZIPCd>
          </USAddress>
          <TitleTxt>Trustee</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
        <ContractorPaidOver50kCnt>0</ContractorPaidOver50kCnt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>3679461</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>60251</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>3739712</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>3739712</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>56096</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>3683616</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>184181</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>184181</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>4223</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>4223</TotalTaxAmt>
        <DistributableBeforeAdjAmt>179958</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>179958</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>179958</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>210089</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>210089</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>179958</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr5Amt>35492</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr4Amt>160000</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>4194</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>25026</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>25349</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>250061</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>210089</QualifyingDistributionsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>179958</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>30131</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>280192</TotalCorpusAmt>
        <PriorYearUndistributedIncmAmt>0</PriorYearUndistributedIncmAmt>
        <Taxable1Amt>0</Taxable1Amt>
        <Taxable2Amt>0</Taxable2Amt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovFromYr5Amt>35492</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>244700</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>160000</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>4194</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>25026</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>25349</ExcessFromYear1Amt>
        <ExcessFromCurrentYearAmt>30131</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>William G Heffner</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>2300 Brown Road</AddressLine1Txt>
            <CityNm>Grove City</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43123</ZIPCd>
          </RecipientUSAddress>
          <FormAndInfoAndMaterialsTxt>Written letter of request with copy of organizations IRS exemption letter</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>NONE</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>No, though generally Ohio based organizations</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>See attached</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>various</AddressLine1Txt>
            <CityNm>Grove City</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43123</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>Charitable</GrantOrContributionPurposeTxt>
          <Amt>189500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>189500</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>136</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>101834</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>0</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <OtherRevenueDescribedGrp>
          <Desc>Capital Gain Dist Treated as Book Income</Desc>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>222451</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>324421</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>324421</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <IRS990ScheduleB documentId="IRS990ScheduleB-01">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <GeneralRuleInd>X</GeneralRuleInd>
      <ContributorInformationGrp>
        <ContributorNum>1</ContributorNum>
        <ContributorBusinessName>
          <BusinessNameLine1Txt>Agg Rok Materials Co</BusinessNameLine1Txt>
        </ContributorBusinessName>
        <ContributorUSAddress>
          <AddressLine1Txt>2300 Brown Rd</AddressLine1Txt>
          <CityNm>Grove City</CityNm>
          <StateAbbreviationCd>OH</StateAbbreviationCd>
          <ZIPCd>43123</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>202500</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
    </IRS990ScheduleB>
    <InvestmentsOtherSchedule2 documentId="InvestmentsOtherSchedule2-01">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>Mutual Funds</CategoryOrItemTxt>
        <BookValueAmt>2726165</BookValueAmt>
        <EOYFMVAmt>3564517</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LegalFeesSchedule documentId="LegalFeesSchedule-01">
      <LegalFeesGrp>
        <CategoryTxt>Pappas Gibson Legal, Ohio AG</CategoryTxt>
        <LegalFeesAmt>1785</LegalFeesAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherDecreasesSchedule documentId="OtherDecreasesSchedule-01">
      <OtherDecreasesDetail>
        <Desc>Timing Diff Divid Report/Receipt</Desc>
        <Amt>0</Amt>
      </OtherDecreasesDetail>
    </OtherDecreasesSchedule>
    <OtherIncomeSchedule2 documentId="OtherIncomeSchedule2-01">
      <OtherIncomeDetail>
        <Desc>capital gain treated as revenue per book</Desc>
        <RevenueAndExpensesPerBooksAmt>222451</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>222451</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>222451</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherIncreasesSchedule documentId="OtherIncreasesSchedule-01">
      <OtherIncreasesDetail>
        <Desc>Timing Diff Divid Report/Receipt</Desc>
        <Amt>0</Amt>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <OtherProfessionalFeesSchedule documentId="OtherProfessionalFeesSchedu-01">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>Goldman Sachs Custody Serv statement fees</CategoryTxt>
        <Amt>6299</Amt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>Janney invest adv fees statement fees</CategoryTxt>
        <Amt>9447</Amt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="TaxesSchedule-01">
      <TaxesDetail>
        <CategoryTxt>2024 Tax Payment</CategoryTxt>
        <Amt>458</Amt>
        <NetInvestmentIncomeAmt>458</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>458</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>458</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>2025 Estimated Tax Payment</CategoryTxt>
        <Amt>2600</Amt>
        <NetInvestmentIncomeAmt>2600</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2600</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>2600</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Foreign taxes paid</CategoryTxt>
        <Amt>354</Amt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>