﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2025v4.1" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-09-09T10:13:42-07:00</ReturnTs>
    <TaxPeriodEndDt>2026-06-30</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>203310024</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>DE NOBLE AUSTIN &amp; COMPANY PC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>121 S Story Street</AddressLine1Txt>
        <CityNm>Rock Rapids</CityNm>
        <StateAbbreviationCd>IA</StateAbbreviationCd>
        <ZIPCd>51246</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2025-07-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>421305882</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>JAMES W AND ELLA B FORSTER TRUST</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>JAME</BusinessNameControlTxt>
      <PhoneNum>7124722537</PhoneNum>
      <USAddress>
        <AddressLine1Txt>C/O FRONTIER BANK PO BOX 551</AddressLine1Txt>
        <CityNm>ROCK RAPIDS</CityNm>
        <StateAbbreviationCd>IA</StateAbbreviationCd>
        <ZIPCd>51246</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>GEORGE SCHNEIDERMANN</PersonNm>
      <PersonTitleTxt>Trustee</PersonTitleTxt>
      <SignatureDt>2026-09-09</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Carmen Austin</PreparerPersonNm>
      <PTIN>P00715522</PTIN>
      <PhoneNum>7124722549</PhoneNum>
    </PreparerPersonGrp>
    <TaxYr>2025</TaxYr>
  </ReturnHeader>
  <ReturnData documentCnt="11">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="25022934" softwareVersionNum="2025v4.1">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>8420248</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>5177</ContriRcvdRevAndExpnssAmt>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>74890</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>74890</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>74890</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>26708</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>26708</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>26708</DividendsAdjNetIncmAmt>
        <GrossRentsRevAndExpnssAmt>96698</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>96698</GrossRentsNetInvstIncmAmt>
        <GrossRentsAdjNetIncmAmt>96698</GrossRentsAdjNetIncmAmt>
        <NetRentalIncomeOrLossAmt>86124</NetRentalIncomeOrLossAmt>
        <TotalRevAndExpnssAmt>203473</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>198296</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>198296</TotalAdjNetIncmAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="LegalFeesSchedule">461</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>230</LegalFeesNetInvstIncmAmt>
        <LegalFeesDsbrsChrtblAmt>231</LegalFeesDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">985</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>492</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesChrtblPrpsAmt>493</AccountingFeesChrtblPrpsAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="OtherProfessionalFeesSchedule">15429</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>6242</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesDsbrsChrtblAmt>9187</OtherProfFeesDsbrsChrtblAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">2309</TaxesRevAndExpnssAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="DepreciationSchedule">1078</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>1078</DeprecAndDpltnNetInvstIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">9531</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>9531</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesAdjNetIncmAmt>35</OtherExpensesAdjNetIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>29793</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>17573</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>35</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>9911</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>314530</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>314530</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>344323</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>17573</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>35</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>324441</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-140850</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>180723</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>198261</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <SavAndTempCashInvstBOYAmt>73472</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>109206</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>109206</SavAndTempCashInvstEOYFMVAmt>
        <OtherNtsAndLoansRcvblAmt>714670</OtherNtsAndLoansRcvblAmt>
        <OtherNtsAndLoansRcvblBOYAmt>895353</OtherNtsAndLoansRcvblBOYAmt>
        <OtherNtsAndLoansRcvblEOYAmt referenceDocumentId="OtherNotesLoansReceivableShort">714670</OtherNtsAndLoansRcvblEOYAmt>
        <OtherNtsAndLoansRcvblEOYFMVAmt>714670</OtherNtsAndLoansRcvblEOYFMVAmt>
        <CorporateStockBOYAmt>64042</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="InvestmentsCorpStockSchedule">64042</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>1679418</CorporateStockEOYFMVAmt>
        <InvstLandCostOrOtherBasisAmt>449852</InvstLandCostOrOtherBasisAmt>
        <InvstLandAccumDepreciationAmt>19180</InvstLandAccumDepreciationAmt>
        <LandBldgInvestmentsBOYAmt>426573</LandBldgInvestmentsBOYAmt>
        <LandBldgInvestmentsEOYAmt referenceDocumentId="InvestmentsLandSchedule2">430672</LandBldgInvestmentsEOYAmt>
        <LandBldgInvestmentsEOYFMVAmt>5534123</LandBldgInvestmentsEOYFMVAmt>
        <OtherInvestmentsBOYAmt>300318</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="InvestmentsOtherSchedule2">300318</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>382831</OtherInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>1759758</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>1618908</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>8420248</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>764253</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>764253</CapitalStockEOYAmt>
        <RetainedEarningBOYAmt>995505</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>854655</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>1759758</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>1618908</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>1759758</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>1618908</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>1759758</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-140850</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>1618908</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>1618908</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>2512</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>2512</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>2512</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>2800</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>2800</TotalPaymentsAndCreditsAmt>
        <OverpaymentAmt>288</OverpaymentAmt>
        <AppliedToESTaxAmt>288</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>false</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>FRONTIER BANK</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>7124722537</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>301 FIRST AVENUE</AddressLine1Txt>
          <CityNm>ROCK RAPIDS</CityNm>
          <StateAbbreviationCd>IA</StateAbbreviationCd>
          <ZIPCd>51246</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>GEORGE SCHNEIDERMANN</PersonNm>
          <USAddress>
            <AddressLine1Txt>FRONTIER BANK-301 FIRST AVENUE</AddressLine1Txt>
            <CityNm>ROCK RAPIDS</CityNm>
            <StateAbbreviationCd>IA</StateAbbreviationCd>
            <ZIPCd>51246</ZIPCd>
          </USAddress>
          <TitleTxt>Trustee</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>KANDI KOLL</PersonNm>
          <USAddress>
            <AddressLine1Txt>202 MILL POND ROAD</AddressLine1Txt>
            <CityNm>ROCK RAPIDS</CityNm>
            <StateAbbreviationCd>IA</StateAbbreviationCd>
            <ZIPCd>51246</ZIPCd>
          </USAddress>
          <TitleTxt>Trustee</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>BRUCE JENNINGS</PersonNm>
          <USAddress>
            <AddressLine1Txt>19248 IRONHORSE CIRCLE</AddressLine1Txt>
            <CityNm>BELLE FOURCHE</CityNm>
            <StateAbbreviationCd>SD</StateAbbreviationCd>
            <ZIPCd>57717</ZIPCd>
          </USAddress>
          <TitleTxt>Trustee</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>2028311</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>91339</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>5534123</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>7653773</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>7653773</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>114807</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>7538966</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>376948</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>376948</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>2512</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>2512</TotalTaxAmt>
        <DistributableBeforeAdjAmt>374436</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>374436</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>374436</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>324441</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>324441</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>374436</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr5Amt>12624</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr3Amt>91205</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>47413</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>77102</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>228344</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>324441</QualifyingDistributionsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>324441</AppliedToCurrentYearAmt>
        <ExcessDistriCyovAppCYCorpusAmt>49995</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>49995</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>178349</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>178349</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear3Amt>53834</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>47413</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>77102</ExcessFromYear1Amt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>FRONTIER BANK</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>301 1ST AVENUE</AddressLine1Txt>
            <CityNm>ROCK RAPIDS</CityNm>
            <StateAbbreviationCd>IA</StateAbbreviationCd>
            <ZIPCd>51246</ZIPCd>
          </RecipientUSAddress>
          <RecipientPhoneNum>7124722537</RecipientPhoneNum>
          <FormAndInfoAndMaterialsTxt>APPLICATIONS MAY BE OBTAINED AT FRONTIER BANK.</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>ANNUALLY ON SEPTEMBER 30</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>NONE</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>MERRILL PIONEER COMMUNITY HOSPITAL</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>801 S GREEENE STREET</AddressLine1Txt>
            <CityNm>ROCK RAPIDS</CityNm>
            <StateAbbreviationCd>IA</StateAbbreviationCd>
            <ZIPCd>51246</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>FACILITY EXPANSION</GrantOrContributionPurposeTxt>
          <Amt>183685</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>ROCK RAPIDS MURAL SOCIETY</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 428</AddressLine1Txt>
            <CityNm>ROCK RAPIDS</CityNm>
            <StateAbbreviationCd>IA</StateAbbreviationCd>
            <ZIPCd>51246</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>MURALS</GrantOrContributionPurposeTxt>
          <Amt>7000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>ATLAS OF LYON COUNTY</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>112 FIRST AVENUE</AddressLine1Txt>
            <CityNm>ROCK RAPIDS</CityNm>
            <StateAbbreviationCd>IA</StateAbbreviationCd>
            <ZIPCd>51246</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>EXPAND THRIFT STORE/OUTREACH</GrantOrContributionPurposeTxt>
          <Amt>36000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>ROCK RAPIDS AREA DEVELOPMENT FDN</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>411 1ST AVENUE PO BOX 403</AddressLine1Txt>
            <CityNm>ROCK RAPIDS</CityNm>
            <StateAbbreviationCd>IA</StateAbbreviationCd>
            <ZIPCd>51246</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>ECONOMIC DEVELOPMENT</GrantOrContributionPurposeTxt>
          <Amt>70345</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>LESTER DEVELOPMENT CORPORATION</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 296</AddressLine1Txt>
            <CityNm>LESTER</CityNm>
            <StateAbbreviationCd>IA</StateAbbreviationCd>
            <ZIPCd>51242</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>ECONOMIC DEVELOPMENT</GrantOrContributionPurposeTxt>
          <Amt>7500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>INSPIRATION HILLS CAMP RETREAT CENT</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1242 280TH STREET</AddressLine1Txt>
            <CityNm>INWOOD</CityNm>
            <StateAbbreviationCd>IA</StateAbbreviationCd>
            <ZIPCd>51240</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>CAPITAL CAMPAIGN</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>314530</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>74890</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>26708</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCd>16</ExclusionCd>
          <ExclusionAmt>86124</ExclusionAmt>
        </NetRntlIncmReNotDebtFincdProp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>187722</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>187722</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <AccountingFeesDetail>
        <Amt>985</Amt>
        <NetInvestmentIncomeAmt>492</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>493</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="DepreciationSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <DepreciationPropertyGrp>
        <PropertyDesc>TILING</PropertyDesc>
        <AcquiredDt>2012-02-16</AcquiredDt>
        <CostOrOtherBasisAmt>11031</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>10054</PriorYearDepreciationAmt>
        <ComputationMethodTxt>150DB</ComputationMethodTxt>
        <Rt>0.0591</Rt>
        <CurrentYearExpenseAmt>652</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>652</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TILING</PropertyDesc>
        <AcquiredDt>2017-05-11</AcquiredDt>
        <CostOrOtherBasisAmt>7222</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>4291</PriorYearDepreciationAmt>
        <ComputationMethodTxt>150DB</ComputationMethodTxt>
        <Rt>0.0590</Rt>
        <CurrentYearExpenseAmt>426</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>426</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <InvestmentsCorpStockSchedule documentId="InvestmentsCorpStockSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <InvestmentsCorporateStockGrp>
        <StockNm>PROCTER &amp; GAMBLE COMPANY</StockNm>
        <EOYBookValueAmt>1968</EOYBookValueAmt>
        <EOYFMVAmt>73320</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>CATERPILLAR TRACTOR</StockNm>
        <EOYBookValueAmt>1396</EOYBookValueAmt>
        <EOYFMVAmt>238538</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>EXXON MOBIL CORP</StockNm>
        <EOYBookValueAmt>4678</EOYBookValueAmt>
        <EOYFMVAmt>68360</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>FIRST BELMOND BANK</StockNm>
        <EOYBookValueAmt>56000</EOYBookValueAmt>
        <EOYFMVAmt>1299200</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsLandSchedule2 documentId="InvestmentsLandSchedule2" softwareId="25022934" softwareVersionNum="2025v4.1">
      <InvestmentLandGrp>
        <CategoryOrItemTxt>Improvements</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>22010</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>19180</AccumulatedDepreciationAmt>
        <BookValueAmt>2830</BookValueAmt>
      </InvestmentLandGrp>
      <InvestmentLandGrp>
        <CategoryOrItemTxt>Land</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>427842</CostOrOtherBasisAmt>
        <BookValueAmt>427842</BookValueAmt>
        <EOYFMVAmt>5534123</EOYFMVAmt>
      </InvestmentLandGrp>
    </InvestmentsLandSchedule2>
    <InvestmentsOtherSchedule2 documentId="InvestmentsOtherSchedule2" softwareId="25022934" softwareVersionNum="2025v4.1">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>VANGUARD REAL ESTATE EFT</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>36187</BookValueAmt>
        <EOYFMVAmt>31822</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>ISHARES CORE S&amp;P 500</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>61611</BookValueAmt>
        <EOYFMVAmt>97356</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>VANGUARD MID-CAP VALUE INDEX</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>43572</BookValueAmt>
        <EOYFMVAmt>57304</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>SPDR S&amp;P INTL SMALL CAP</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>38625</BookValueAmt>
        <EOYFMVAmt>43760</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>VANGUARD FTSE DEVELOPED MKTS</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>41556</BookValueAmt>
        <EOYFMVAmt>57000</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>VANGUARD FTSE EMERGING MKTS</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>35539</BookValueAmt>
        <EOYFMVAmt>41783</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>SPDR SER TR PORTFOLIO S&amp;P600</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>43228</BookValueAmt>
        <EOYFMVAmt>53806</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LegalFeesSchedule documentId="LegalFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <LegalFeesGrp>
        <LegalFeesAmt>461</LegalFeesAmt>
        <NetInvestmentIncomeAmt>230</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>231</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherExpensesScheduleGrp>
        <Desc>Rental Expenses</Desc>
        <RevenueAndExpensesPerBooksAmt>9496</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>9496</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>SAFETY DEPOSIT BOX RENT</Desc>
        <RevenueAndExpensesPerBooksAmt>35</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>35</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>35</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherNotesLoansRcvblShortSch2 documentId="OtherNotesLoansReceivableShort" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>MERRILL PIONEER COMM HOSP</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>595067</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>ROCK RAPIDS AREA DVLP FDN</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>119603</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
    </OtherNotesLoansRcvblShortSch2>
    <OtherProfessionalFeesSchedule documentId="OtherProfessionalFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>APPRAISAL</CategoryTxt>
        <Amt>700</Amt>
        <NetInvestmentIncomeAmt>350</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>350</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>FIDUCIARY FEES</CategoryTxt>
        <Amt>14729</Amt>
        <NetInvestmentIncomeAmt>5892</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>8837</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <TaxesDetail>
        <CategoryTxt>FY26 ESTIMATES</CategoryTxt>
        <Amt>2309</Amt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>