﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2025v4.1" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-08-28T09:11:18-07:00</ReturnTs>
    <TaxPeriodEndDt>2025-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>731476506</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>Kristi L Dobbins CPA</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>106 E McClure</AddressLine1Txt>
        <CityNm>Pauls Valley</CityNm>
        <StateAbbreviationCd>OK</StateAbbreviationCd>
        <ZIPCd>73075</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2025-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>731380373</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>Bosa Center Foundation</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>BOSA</BusinessNameControlTxt>
      <PhoneNum>4052383636</PhoneNum>
      <USAddress>
        <AddressLine1Txt>PO Box 967</AddressLine1Txt>
        <CityNm>Pauls Valley</CityNm>
        <StateAbbreviationCd>OK</StateAbbreviationCd>
        <ZIPCd>73075</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>Jeanie Rickey</PersonNm>
      <PersonTitleTxt>President</PersonTitleTxt>
      <SignatureDt>2026-08-25</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Kristi L Dobbins</PreparerPersonNm>
      <PTIN>P00218808</PTIN>
      <PhoneNum>4052386447</PhoneNum>
      <SelfEmployedInd>X</SelfEmployedInd>
    </PreparerPersonGrp>
    <TaxYr>2025</TaxYr>
  </ReturnHeader>
  <ReturnData documentCnt="7">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="25022934" softwareVersionNum="2025v4.1">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>0</FMVAssetsEOYAmt>
      <MethodOfAccountingAccrualInd>X</MethodOfAccountingAccrualInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <DividendsRevAndExpnssAmt>24669</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>24669</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>24669</DividendsAdjNetIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>59490</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>225719</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>59490</CapGainNetIncmNetInvstIncmAmt>
        <NetSTCapitalGainAdjNetIncmAmt>22210</NetSTCapitalGainAdjNetIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="OtherIncomeSchedule2">3750</OtherIncomeRevAndExpnssAmt>
        <TotalRevAndExpnssAmt>87909</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>84159</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>46879</TotalAdjNetIncmAmt>
        <OthEmplSlrsWgsRevAndExpnssAmt>38361</OthEmplSlrsWgsRevAndExpnssAmt>
        <OthEmplSlrsWgsDsbrsChrtblAmt>38361</OthEmplSlrsWgsDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">2200</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesChrtblPrpsAmt>2200</AccountingFeesChrtblPrpsAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">4242</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>1307</TaxesNetInvstIncmAmt>
        <TaxesDsbrsChrtblAmt>2935</TaxesDsbrsChrtblAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="DepreciationSchedule">17614</DeprecAndDpltnRevAndExpnssAmt>
        <OccupancyRevAndExpnssAmt>23076</OccupancyRevAndExpnssAmt>
        <OccupancyDsbrsChrtblAmt>23076</OccupancyDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">9117</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>5568</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>3549</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>94610</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>6875</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>70121</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>0</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>0</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>94610</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>6875</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>70121</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-6701</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>77284</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>46879</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>11301</CashBOYAmt>
        <CashEOYAmt>4763</CashEOYAmt>
        <SavAndTempCashInvstBOYAmt>31209</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>32070</SavAndTempCashInvstEOYAmt>
        <OtherInvestmentsBOYAmt>578693</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt>584809</OtherInvestmentsEOYAmt>
        <LandBldgEquipCostOrOtherBssAmt>611104</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>453024</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>165894</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="LandEtcSchedule2">158080</LandEOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="OtherAssetsSchedule">3</OtherAssetsEOYAmt>
        <TotalAssetsBOYAmt>787097</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>779725</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>0</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>2454</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>2476</AccountsPayableEOYAmt>
        <DeferredRevenueBOYAmt>3177</DeferredRevenueBOYAmt>
        <DeferredRevenueEOYAmt>2485</DeferredRevenueEOYAmt>
        <OtherLiabilitiesBOYAmt referenceDocumentId="OtherLiabilitiesSchedule">1</OtherLiabilitiesBOYAmt>
        <TotalLiabilitiesBOYAmt>5632</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>4961</TotalLiabilitiesEOYAmt>
        <OrganizationFollowsFASB117Ind>X</OrganizationFollowsFASB117Ind>
        <NoDonorRstrNetAssestsBOYAmt>781465</NoDonorRstrNetAssestsBOYAmt>
        <NoDonorRstrNetAssestsEOYAmt>774764</NoDonorRstrNetAssestsEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>781465</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>774764</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>787097</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>779725</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>781465</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-6701</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>774764</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>774764</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Capital Gain Distribution</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2025-09-01</AcquiredDt>
          <SoldDt>2025-12-31</SoldDt>
          <GrossSalesPriceAmt>14060</GrossSalesPriceAmt>
          <GainOrLossAmt>14060</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>14060</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Capital Gain Distribution</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2025-09-01</AcquiredDt>
          <SoldDt>2025-12-31</SoldDt>
          <GrossSalesPriceAmt>1482</GrossSalesPriceAmt>
          <GainOrLossAmt>1482</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1482</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Common Wealth- Short Term</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-07-22</AcquiredDt>
          <SoldDt>2025-03-27</SoldDt>
          <GrossSalesPriceAmt>29464</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>23320</CostOrOtherBasisAmt>
          <GainOrLossAmt>6144</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>6144</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Common Wealth- LongTerm</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2022-11-14</AcquiredDt>
          <SoldDt>2025-08-22</SoldDt>
          <GrossSalesPriceAmt>167752</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>134745</CostOrOtherBasisAmt>
          <GainOrLossAmt>33007</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>33007</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Common Wealth- Short Term</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-12-19</AcquiredDt>
          <SoldDt>2025-07-24</SoldDt>
          <GrossSalesPriceAmt>1534</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>1010</CostOrOtherBasisAmt>
          <GainOrLossAmt>524</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>524</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Common Wealth- LongTerm</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2019-07-22</AcquiredDt>
          <SoldDt>2025-07-24</SoldDt>
          <GrossSalesPriceAmt>11415</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>7120</CostOrOtherBasisAmt>
          <GainOrLossAmt>4295</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>4295</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Common Wealth- Long Term</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2018-05-02</AcquiredDt>
          <SoldDt>2025-12-04</SoldDt>
          <GrossSalesPriceAmt>12</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>34</CostOrOtherBasisAmt>
          <GainOrLossAmt>-22</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-22</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>59490</CapitalGainNetIncomeAmt>
        <NetShortTermCapitalGainLossAmt>22210</NetShortTermCapitalGainLossAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>1074</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>1074</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>1074</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>776</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>776</TotalPaymentsAndCreditsAmt>
        <Form2220AttachedInd referenceDocumentId="IRS2220">X</Form2220AttachedInd>
        <EsPenaltyAmt>2</EsPenaltyAmt>
        <TaxDueAmt>300</TaxDueAmt>
        <AppliedToESTaxAmt>0</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>OK</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>Audrey Williams</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>4052383636</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>PO Box 967</AddressLine1Txt>
          <CityNm>Pauls Valley</CityNm>
          <StateAbbreviationCd>OK</StateAbbreviationCd>
          <ZIPCd>730750967</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Arlen Williams</PersonNm>
          <USAddress>
            <AddressLine1Txt>12403 NCR 3232</AddressLine1Txt>
            <CityNm>Paoli</CityNm>
            <StateAbbreviationCd>OK</StateAbbreviationCd>
            <ZIPCd>73074</ZIPCd>
          </USAddress>
          <TitleTxt>Treasurer</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Jeanie Rickey</PersonNm>
          <USAddress>
            <AddressLine1Txt>40869 ECR 1580</AddressLine1Txt>
            <CityNm>Pauls Valley</CityNm>
            <StateAbbreviationCd>OK</StateAbbreviationCd>
            <ZIPCd>73075</ZIPCd>
          </USAddress>
          <TitleTxt>President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Tony Jones</PersonNm>
          <USAddress>
            <AddressLine1Txt>PO Box 217</AddressLine1Txt>
            <CityNm>Stratford</CityNm>
            <StateAbbreviationCd>OK</StateAbbreviationCd>
            <ZIPCd>74872</ZIPCd>
          </USAddress>
          <TitleTxt>Vice President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>567695</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>13332</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>581027</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>581027</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>8715</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>572312</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>28616</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>28616</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>1074</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>1074</TotalTaxAmt>
        <DistributableBeforeAdjAmt>27542</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>27542</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>27542</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>70121</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>70121</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>27542</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr5Amt>21282</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr4Amt>17423</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>28773</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>33424</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>43902</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>144804</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>70121</QualifyingDistributionsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>27542</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>42579</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>187383</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovFromYr5Amt>21282</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>166101</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>17423</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>28773</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>33424</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>43902</ExcessFromYear1Amt>
        <ExcessFromCurrentYearAmt>42579</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <ProgramServiceRevenueDtl>
          <Desc>Community Center Fees</Desc>
          <RelatedOrExemptFunctionIncmAmt>3750</RelatedOrExemptFunctionIncmAmt>
        </ProgramServiceRevenueDtl>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>24669</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <RelatedOrExemptFunctionIncmAmt>59490</RelatedOrExemptFunctionIncmAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>24669</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>63240</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>87909</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <AccountingFeesDetail>
        <CategoryTxt>Accounting Fees</CategoryTxt>
        <Amt>2200</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>2200</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="DepreciationSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <DepreciationPropertyGrp>
        <PropertyDesc>Commercial Bldg.</PropertyDesc>
        <AcquiredDt>1996-12-01</AcquiredDt>
        <CostOrOtherBasisAmt>451049</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>324304</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>11565</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Trane A/C-Conference Rm.</PropertyDesc>
        <AcquiredDt>2016-07-05</AcquiredDt>
        <CostOrOtherBasisAmt>6200</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5270</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>620</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Chairs</PropertyDesc>
        <AcquiredDt>2016-09-15</AcquiredDt>
        <CostOrOtherBasisAmt>11200</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>9333</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>1120</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Parking Lot Rehab</PropertyDesc>
        <AcquiredDt>2019-10-30</AcquiredDt>
        <CostOrOtherBasisAmt>11643</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6014</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>1164</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Fence</PropertyDesc>
        <AcquiredDt>2020-04-01</AcquiredDt>
        <CostOrOtherBasisAmt>17470</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>8298</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>1747</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Hot Water Heater</PropertyDesc>
        <AcquiredDt>2023-01-11</AcquiredDt>
        <CostOrOtherBasisAmt>1200</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>240</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>120</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>4 New Toilets in Womens Restroom</PropertyDesc>
        <AcquiredDt>2023-01-30</AcquiredDt>
        <CostOrOtherBasisAmt>3800</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>728</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>380</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>New A/C Unit</PropertyDesc>
        <AcquiredDt>2025-01-16</AcquiredDt>
        <CostOrOtherBasisAmt>9800</CostOrOtherBasisAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>898</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <LandEtcSchedule2 documentId="LandEtcSchedule2" softwareId="25022934" softwareVersionNum="2025v4.1">
      <LandEtcGrp>
        <CategoryOrItemTxt>Miscellaneous</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>611104</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>453024</AccumulatedDepreciationAmt>
        <BookValueAmt>158080</BookValueAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherExpensesScheduleGrp>
        <Desc>Dues, licenses and fees</Desc>
        <RevenueAndExpensesPerBooksAmt>349</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>349</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Investment fees</Desc>
        <RevenueAndExpensesPerBooksAmt>5568</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>5568</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Meetin &amp; Training</Desc>
        <RevenueAndExpensesPerBooksAmt>12</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>12</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Office expense</Desc>
        <RevenueAndExpensesPerBooksAmt>221</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>221</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Postage</Desc>
        <RevenueAndExpensesPerBooksAmt>85</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>85</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Repairs</Desc>
        <RevenueAndExpensesPerBooksAmt>944</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>944</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Supplies</Desc>
        <RevenueAndExpensesPerBooksAmt>543</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>543</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Telephone</Desc>
        <RevenueAndExpensesPerBooksAmt>1395</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>1395</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="OtherIncomeSchedule2" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherIncomeDetail>
        <Desc>Community Center Fees</Desc>
        <RevenueAndExpensesPerBooksAmt>3750</RevenueAndExpensesPerBooksAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <TaxesDetail>
        <CategoryTxt>Other Taxes</CategoryTxt>
        <Amt>1307</Amt>
        <NetInvestmentIncomeAmt>1307</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Payroll taxes</CategoryTxt>
        <Amt>2935</Amt>
        <DisbursementsCharitablePrpsAmt>2935</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>