﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2025v4.1" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-05-31T15:09:11-07:00</ReturnTs>
    <TaxPeriodEndDt>2025-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>852877429</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>Williams &amp; Williams LLC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>1011 Shady Ln</AddressLine1Txt>
        <CityNm>Ashland</CityNm>
        <StateAbbreviationCd>OH</StateAbbreviationCd>
        <ZIPCd>44805</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2025-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>311470524</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>RAMSER ARBORETUM</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>RAMS</BusinessNameControlTxt>
      <PhoneNum>7403922941</PhoneNum>
      <USAddress>
        <AddressLine1Txt>20718 DANVILLE-AMITY ROAD</AddressLine1Txt>
        <CityNm>MOUNT VERNON</CityNm>
        <StateAbbreviationCd>OH</StateAbbreviationCd>
        <ZIPCd>43050</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>MARK R RAMSER</PersonNm>
      <PersonTitleTxt>SECRETARY/TREAS</PersonTitleTxt>
      <SignatureDt>2026-05-31</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Mary A Williams</PreparerPersonNm>
      <PTIN>P00226154</PTIN>
      <PhoneNum>4192811869</PhoneNum>
      <SelfEmployedInd>X</SelfEmployedInd>
    </PreparerPersonGrp>
    <TaxYr>2025</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="13">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="25022934" softwareVersionNum="2025v4.1">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>10047011</FMVAssetsEOYAmt>
      <MethodOfAccountingAccrualInd>X</MethodOfAccountingAccrualInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>13274</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>13274</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>13274</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>89537</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>89537</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>89537</DividendsAdjNetIncmAmt>
        <GrossRentsRevAndExpnssAmt>35781</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>35781</GrossRentsNetInvstIncmAmt>
        <GrossRentsAdjNetIncmAmt>35781</GrossRentsAdjNetIncmAmt>
        <NetRentalIncomeOrLossAmt>-13797</NetRentalIncomeOrLossAmt>
        <NetGainSaleAstRevAndExpnssAmt>259362</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>495177</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>259362</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="OtherIncomeSchedule2">1352</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>1352</OtherIncomeNetInvstIncmAmt>
        <OtherIncomeAdjNetIncmAmt>1352</OtherIncomeAdjNetIncmAmt>
        <TotalRevAndExpnssAmt>399306</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>399306</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>139944</TotalAdjNetIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">2900</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesChrtblPrpsAmt>2900</AccountingFeesChrtblPrpsAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="OtherProfessionalFeesSchedule">1000</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesDsbrsChrtblAmt>1000</OtherProfFeesDsbrsChrtblAmt>
        <InterestRevAndExpnssAmt>3</InterestRevAndExpnssAmt>
        <InterestDsbrsChrtblAmt>3</InterestDsbrsChrtblAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">32099</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>1</TaxesNetInvstIncmAmt>
        <TaxesDsbrsChrtblAmt>32098</TaxesDsbrsChrtblAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="DepreciationSchedule">32994</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>11682</DeprecAndDpltnNetInvstIncmAmt>
        <DeprecAndDpltnAdjNetIncmAmt>21312</DeprecAndDpltnAdjNetIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">78201</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>38099</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>40102</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>147197</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>49782</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>21312</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>76103</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>178200</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>178200</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>325397</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>49782</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>21312</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>254303</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>73909</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>349524</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>118632</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>55739</CashBOYAmt>
        <CashEOYAmt>320261</CashEOYAmt>
        <CashEOYFMVAmt>320261</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>209947</SavAndTempCashInvstBOYAmt>
        <AcctRcvblAmt>4350</AcctRcvblAmt>
        <AcctRcvblBOYAmt>765</AcctRcvblBOYAmt>
        <AcctRcvblEOYAmt>4350</AcctRcvblEOYAmt>
        <AcctRcvblEOYFMVAmt>4350</AcctRcvblEOYFMVAmt>
        <OtherNtsAndLoansRcvblBOYAmt>151009</OtherNtsAndLoansRcvblBOYAmt>
        <CorporateStockBOYAmt>3206961</CorporateStockBOYAmt>
        <CorporateStockEOYAmt>3306085</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>3306085</CorporateStockEOYFMVAmt>
        <OtherInvestmentsBOYAmt>2169247</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="InvestmentsOtherSchedule2">2457610</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>2457610</OtherInvestmentsEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>4389211</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>466395</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>3978881</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="LandEtcSchedule2">3922816</LandEOYAmt>
        <LandEOYFMVAmt>3922816</LandEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="OtherAssetsSchedule">92002</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="OtherAssetsSchedule">35889</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt referenceDocumentId="OtherAssetsSchedule">35889</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>9864551</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>10047011</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>10047011</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>1778</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>13757</AccountsPayableEOYAmt>
        <OtherLiabilitiesBOYAmt referenceDocumentId="OtherLiabilitiesSchedule">136</OtherLiabilitiesBOYAmt>
        <OtherLiabilitiesEOYAmt referenceDocumentId="OtherLiabilitiesSchedule">3494</OtherLiabilitiesEOYAmt>
        <TotalLiabilitiesBOYAmt>1914</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>17251</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <RetainedEarningBOYAmt>9862637</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>10029760</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>9862637</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>10029760</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>9864551</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>10047011</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>9862637</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>73909</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="OtherIncreasesSchedule">98072</OtherIncreasesAmt>
        <SubtotalAmt>10034618</SubtotalAmt>
        <OtherDecreasesAmt referenceDocumentId="OtherDecreasesSchedule">4858</OtherDecreasesAmt>
        <TotNetAstOrFundBalancesEOYAmt>10029760</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>LAND</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2018-01-10</AcquiredDt>
          <SoldDt>2025-06-03</SoldDt>
          <GrossSalesPriceAmt>477200</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>235815</CostOrOtherBasisAmt>
          <GainOrLossAmt>241385</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>241385</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Capital Gain Dividends</PropertyDesc>
          <GainOrLossAmt>17977</GainOrLossAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>259362</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>4858</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>4858</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>4858</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>1867</EstimatedPlusOvpmtIncmTxAmt>
        <ExtsnRequestIncomeTaxPaidAmt>3800</ExtsnRequestIncomeTaxPaidAmt>
        <TotalPaymentsAndCreditsAmt>5667</TotalPaymentsAndCreditsAmt>
        <Form2220AttachedInd referenceDocumentId="IRS2220">X</Form2220AttachedInd>
        <EsPenaltyAmt>1</EsPenaltyAmt>
        <OverpaymentAmt>808</OverpaymentAmt>
        <AppliedToESTaxAmt>808</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>OH</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>true</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>MARK RAMSER</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>7403922941</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>20718 DANVILLE-AMITY ROAD</AddressLine1Txt>
          <CityNm>MOUNT VERNON</CityNm>
          <StateAbbreviationCd>OH</StateAbbreviationCd>
          <ZIPCd>43050</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>SUSAN E RAMSER</PersonNm>
          <USAddress>
            <AddressLine1Txt>407 E GAMBIER STREET</AddressLine1Txt>
            <CityNm>MOUNT VERNON</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43050</ZIPCd>
          </USAddress>
          <TitleTxt>President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>MARK R RAMSER</PersonNm>
          <USAddress>
            <AddressLine1Txt>104 DUFF STREET</AddressLine1Txt>
            <CityNm>GAMBIER</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43022</ZIPCd>
          </USAddress>
          <TitleTxt>SECRETARY/TREAS</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>APPROXIMATELY 5 MILES OF TRAILS ARE OPEN TO THE PUBLIC, FREE OF CHARGE, FOR HIKING, HUNTING AND SKIING. PLANNING ON RENOVATION WORK WAS STARTED FOR A BUILDING TO HOUSE THE ARBORETUM OFFICES AND LIBRARY. A RESTROOM FACILITY IS ALSO ON SITE FOR COMMUNITY USE.</Description1Txt>
        <Expenses1Amt>254303</Expenses1Amt>
      </SummaryOfDirectChrtblActyGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>5427885</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>333517</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>5761402</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>5761402</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>86421</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>5674981</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>283749</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <Sect4942j3j5FndtnAndFrgnOrgInd>X</Sect4942j3j5FndtnAndFrgnOrgInd>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>254303</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>254303</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <PrivateOperatingFoundationsGrp>
        <PrivateOperatingFndtnRulingDt>1996-09-01</PrivateOperatingFndtnRulingDt>
        <Section4942j3Ind>X</Section4942j3Ind>
        <LessorAdjNetIncmMinInvstRetGrp>
          <CurrentYearAmt>118632</CurrentYearAmt>
          <Year1Amt>111442</Year1Amt>
          <Year2Amt>107899</Year2Amt>
          <Year3Amt>133074</Year3Amt>
          <TotalAmt>471047</TotalAmt>
        </LessorAdjNetIncmMinInvstRetGrp>
        <Pct85LessorAdjIncmOrMinRetGrp>
          <CurrentYearAmt>100837</CurrentYearAmt>
          <Year1Amt>94726</Year1Amt>
          <Year2Amt>91714</Year2Amt>
          <Year3Amt>113113</Year3Amt>
          <TotalAmt>400390</TotalAmt>
        </Pct85LessorAdjIncmOrMinRetGrp>
        <QualifyingDistributionsGrp>
          <CurrentYearAmt>254303</CurrentYearAmt>
          <Year1Amt>132479</Year1Amt>
          <Year2Amt>80905</Year2Amt>
          <Year3Amt>68377</Year3Amt>
          <TotalAmt>536064</TotalAmt>
        </QualifyingDistributionsGrp>
        <QualifyingDistriMadeDrtGrp>
          <CurrentYearAmt>254303</CurrentYearAmt>
          <Year1Amt>132479</Year1Amt>
          <Year2Amt>80905</Year2Amt>
          <Year3Amt>68377</Year3Amt>
          <TotalAmt>536064</TotalAmt>
        </QualifyingDistriMadeDrtGrp>
        <TwoThirdsMinimumInvstRetGrp>
          <CurrentYearAmt>189166</CurrentYearAmt>
          <Year1Amt>169991</Year1Amt>
          <Year2Amt>149073</Year2Amt>
          <Year3Amt>139543</Year3Amt>
          <TotalAmt>647773</TotalAmt>
        </TwoThirdsMinimumInvstRetGrp>
      </PrivateOperatingFoundationsGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>KNOX COUNTY FOUNDATION</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 309</AddressLine1Txt>
            <CityNm>MOUNT VERNON</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43050</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>CASH DONATION FOR SUMMER CAMPS</GrantOrContributionPurposeTxt>
          <Amt>1000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>WESTERN RESERVE LAND CONSERVANCY</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>3850 CHAGRIN RIVER ROAD</AddressLine1Txt>
            <CityNm>MORELAND HILLS</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>44022</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>CASH DONATION-CITY</GrantOrContributionPurposeTxt>
          <Amt>67200</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>ASHLAND COUNTY PARK DISTRICT</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1301 PARK STREET</AddressLine1Txt>
            <CityNm>ASHLAND</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>44805</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>CASH DONATION</GrantOrContributionPurposeTxt>
          <Amt>110000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>178200</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionAmt>13274</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>89537</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <NetRentalIncomePersonalPropGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>-13797</ExclusionAmt>
        </NetRentalIncomePersonalPropGrp>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionAmt>17977</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>241385</RelatedOrExemptFunctionIncmAmt>
        </GainSalesAstOthThanInvntryGrp>
        <OtherRevenueDescribedGrp>
          <Desc>OIL AND GAS ROYALTY</Desc>
          <ExclusionCd>15</ExclusionCd>
          <ExclusionAmt>1352</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>108343</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>241385</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>349728</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING FEES</CategoryTxt>
        <Amt>2900</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>2900</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="DepreciationSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <DepreciationPropertyGrp>
        <PropertyDesc>BUILDINGS</PropertyDesc>
        <AcquiredDt>2008-12-31</AcquiredDt>
        <CostOrOtherBasisAmt>957567</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>170778</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <Rt>0.0256</Rt>
        <CurrentYearExpenseAmt>21177</CurrentYearExpenseAmt>
        <AdjustedNetIncomeAmt>21177</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BUILDINGS</PropertyDesc>
        <AcquiredDt>2023-12-31</AcquiredDt>
        <CostOrOtherBasisAmt>450697</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>158465</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <Rt>0.0364</Rt>
        <CurrentYearExpenseAmt>11682</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>11682</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>EQUIPMENT</PropertyDesc>
        <AcquiredDt>2014-12-31</AcquiredDt>
        <CostOrOtherBasisAmt>83270</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>82525</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <CurrentYearExpenseAmt>135</CurrentYearExpenseAmt>
        <AdjustedNetIncomeAmt>135</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <InvestmentsOtherSchedule2 documentId="InvestmentsOtherSchedule2" softwareId="25022934" softwareVersionNum="2025v4.1">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>COMMUNITY FDN-RAMSER ARBORETUM FUND</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>FMV</ListedAtCostOrFMVCd>
        <BookValueAmt>2457610</BookValueAmt>
        <EOYFMVAmt>2457610</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LandEtcSchedule2 documentId="LandEtcSchedule2" softwareId="25022934" softwareVersionNum="2025v4.1">
      <LandEtcGrp>
        <CategoryOrItemTxt>Furniture and Fixtures</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>30055</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>29446</AccumulatedDepreciationAmt>
        <BookValueAmt>609</BookValueAmt>
        <EOYFMVAmt>609</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Machinery and Equipment</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>53214</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>53214</AccumulatedDepreciationAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Buildings</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>1408264</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>362103</AccumulatedDepreciationAmt>
        <BookValueAmt>1046161</BookValueAmt>
        <EOYFMVAmt>1046161</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Improvements</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>21632</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>21632</AccumulatedDepreciationAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Land</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>2876046</CostOrOtherBasisAmt>
        <BookValueAmt>2876046</BookValueAmt>
        <EOYFMVAmt>2876046</EOYFMVAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <OtherAssetsSchedule documentId="OtherAssetsSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherAssetsScheduleGrp>
        <Desc>ANTIQUES</Desc>
        <BOYBookValueAmt>502</BOYBookValueAmt>
        <EOYBookValueAmt>502</EOYBookValueAmt>
        <EOYFMVAmt>502</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>BOOKS</Desc>
        <BOYBookValueAmt>1178</BOYBookValueAmt>
        <EOYBookValueAmt>1178</EOYBookValueAmt>
        <EOYFMVAmt>1178</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>SAWED TIMBER</Desc>
        <BOYBookValueAmt>4133</BOYBookValueAmt>
        <EOYBookValueAmt>4133</EOYBookValueAmt>
        <EOYFMVAmt>4133</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>SCHOOL BUS</Desc>
        <BOYBookValueAmt>21000</BOYBookValueAmt>
        <EOYBookValueAmt>21000</EOYBookValueAmt>
        <EOYFMVAmt>21000</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>STATUE</Desc>
        <BOYBookValueAmt>9076</BOYBookValueAmt>
        <EOYBookValueAmt>9076</EOYBookValueAmt>
        <EOYFMVAmt>9076</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherDecreasesSchedule documentId="OtherDecreasesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherDecreasesDetail>
        <Desc>FEDERAL INCOME TAX EXPENSE</Desc>
        <Amt>4858</Amt>
      </OtherDecreasesDetail>
    </OtherDecreasesSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherExpensesScheduleGrp>
        <Desc>ADMINISTRATIVE EXPENSES</Desc>
        <RevenueAndExpensesPerBooksAmt>3305</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>3305</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ADVERTISING</Desc>
        <RevenueAndExpensesPerBooksAmt>100</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>100</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>DEPLETION EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>203</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>203</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>DUES</Desc>
        <RevenueAndExpensesPerBooksAmt>200</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>200</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>EQUIPMENT RENTAL</Desc>
        <RevenueAndExpensesPerBooksAmt>3349</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>3349</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>EQUIPMENT REPAIRS</Desc>
        <RevenueAndExpensesPerBooksAmt>3158</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>3158</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>10821</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>10821</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MAINTENANCE EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>101</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>101</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MISCELLANEUS EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>296</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>296</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OFFICE EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>591</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>591</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Rental Expenses</Desc>
        <RevenueAndExpensesPerBooksAmt>37896</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>37896</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>SUPPLIES</Desc>
        <RevenueAndExpensesPerBooksAmt>81</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>81</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>UTILITIES</Desc>
        <RevenueAndExpensesPerBooksAmt>18100</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>18100</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="OtherIncomeSchedule2" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherIncomeDetail>
        <Desc>OIL AND GAS ROYALTY</Desc>
        <RevenueAndExpensesPerBooksAmt>1352</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1352</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1352</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherIncreasesSchedule documentId="OtherIncreasesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherIncreasesDetail>
        <Desc>PERCENTAGE DEPLETION</Desc>
        <Amt>203</Amt>
      </OtherIncreasesDetail>
      <OtherIncreasesDetail>
        <Desc>UNREALIZED INCREASE IN INVESTMENTS</Desc>
        <Amt>97869</Amt>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <OtherLiabilitiesSchedule documentId="OtherLiabilitiesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherLiabilitiesDetail>
        <Desc>FEDERAL INCOME TAX</Desc>
        <BOYBookValueAmt>136</BOYBookValueAmt>
        <EOYBookValueAmt>2994</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
      <OtherLiabilitiesDetail>
        <Desc>SECURITY DEPOSIT</Desc>
        <EOYBookValueAmt>500</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
    </OtherLiabilitiesSchedule>
    <OtherProfessionalFeesSchedule documentId="OtherProfessionalFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>PROFESSIONAL FEES</CategoryTxt>
        <Amt>1000</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>1000</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <TaxesDetail>
        <CategoryTxt>REAL ESTATE TAXES</CategoryTxt>
        <Amt>31898</Amt>
        <DisbursementsCharitablePrpsAmt>31898</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>SEVERANCE TAX</CategoryTxt>
        <Amt>1</Amt>
        <NetInvestmentIncomeAmt>1</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>STATE TAX</CategoryTxt>
        <Amt>200</Amt>
        <DisbursementsCharitablePrpsAmt>200</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>