﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2025v4.1" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-05-29T08:59:30-07:00</ReturnTs>
    <TaxPeriodEndDt>2025-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>841063568</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>Trimble Weist Dye &amp; Ezra CPAs</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>5990 Greenwood Plaza Blvd Suite 203</AddressLine1Txt>
        <CityNm>Greenwood Village</CityNm>
        <StateAbbreviationCd>CO</StateAbbreviationCd>
        <ZIPCd>80111</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2025-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>830300897</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>The Patten-Davis Foundation</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>PATT</BusinessNameControlTxt>
      <PhoneNum>3037781406</PhoneNum>
      <USAddress>
        <AddressLine1Txt>1325 East 7th Avenue</AddressLine1Txt>
        <CityNm>Denver</CityNm>
        <StateAbbreviationCd>CO</StateAbbreviationCd>
        <ZIPCd>80218</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>Tyson Dines III</PersonNm>
      <PersonTitleTxt>Dir/Treasurer</PersonTitleTxt>
      <SignatureDt>2026-05-29</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Bryan P Kennedy</PreparerPersonNm>
      <PTIN>P00853428</PTIN>
      <PhoneNum>3032208899</PhoneNum>
    </PreparerPersonGrp>
    <TaxYr>2025</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="10">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation BinaryAttachment.1" softwareId="25022934" softwareVersionNum="2025v4.1">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>66369982</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>111898</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>111898</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>111898</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>1320424</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>1320424</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>1320424</DividendsAdjNetIncmAmt>
        <GrossRentsRevAndExpnssAmt>443873</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>443873</GrossRentsNetInvstIncmAmt>
        <GrossRentsAdjNetIncmAmt>443873</GrossRentsAdjNetIncmAmt>
        <NetRentalIncomeOrLossAmt>176247</NetRentalIncomeOrLossAmt>
        <NetGainSaleAstRevAndExpnssAmt>811000</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>4108687</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>811000</CapGainNetIncmNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>2687195</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>2687195</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>1876195</TotalAdjNetIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>60000</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>30000</CompOfcrDirTrstNetInvstIncmAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>30000</CompOfcrDirTrstDsbrsChrtblAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="LegalFeesSchedule">4595</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>2298</LegalFeesNetInvstIncmAmt>
        <LegalFeesDsbrsChrtblAmt>2297</LegalFeesDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">7100</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>3550</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesChrtblPrpsAmt>3550</AccountingFeesChrtblPrpsAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="OtherProfessionalFeesSchedule">262</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>131</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesDsbrsChrtblAmt>131</OtherProfFeesDsbrsChrtblAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">33596</TaxesRevAndExpnssAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="DepreciationSchedule">33533</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>33533</DeprecAndDpltnNetInvstIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">243977</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>243977</OtherExpensesNetInvstIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>383063</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>313489</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>35978</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>2758333</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>2758333</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>3141396</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>313489</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>2794311</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-454201</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>2373706</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1876195</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <SavAndTempCashInvstBOYAmt>2694035</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>5603745</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>5614678</SavAndTempCashInvstEOYFMVAmt>
        <PrepaidExpensesBOYAmt>29533</PrepaidExpensesBOYAmt>
        <PrepaidExpensesEOYAmt>36007</PrepaidExpensesEOYAmt>
        <PrepaidExpensesEOYFMVAmt>36007</PrepaidExpensesEOYFMVAmt>
        <CorporateStockBOYAmt>26173998</CorporateStockBOYAmt>
        <CorporateStockEOYAmt>24601956</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>47631277</CorporateStockEOYFMVAmt>
        <CorporateBondsBOYAmt>2561981</CorporateBondsBOYAmt>
        <CorporateBondsEOYAmt>841044</CorporateBondsEOYAmt>
        <CorporateBondsEOYFMVAmt>883020</CorporateBondsEOYFMVAmt>
        <InvstLandCostOrOtherBasisAmt>5000000</InvstLandCostOrOtherBasisAmt>
        <InvstLandAccumDepreciationAmt>392639</InvstLandAccumDepreciationAmt>
        <LandBldgInvestmentsBOYAmt>4640894</LandBldgInvestmentsBOYAmt>
        <LandBldgInvestmentsEOYAmt referenceDocumentId="InvestmentsLandSchedule2">4607361</LandBldgInvestmentsEOYAmt>
        <LandBldgInvestmentsEOYFMVAmt>5105000</LandBldgInvestmentsEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>2590441</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>79450</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>2510991</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="LandEtcSchedule2">2510991</LandEOYAmt>
        <LandEOYFMVAmt>7100000</LandEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="OtherAssetsSchedule">300</OtherAssetsBOYAmt>
        <TotalAssetsBOYAmt>38611732</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>38201104</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>66369982</TotalAssetsEOYFMVAmt>
        <DeferredRevenueBOYAmt>3500000</DeferredRevenueBOYAmt>
        <DeferredRevenueEOYAmt>3500000</DeferredRevenueEOYAmt>
        <TotalLiabilitiesBOYAmt>3500000</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>3500000</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <AdditionalPaidInCapitalBOYAmt>71209289</AdditionalPaidInCapitalBOYAmt>
        <AdditionalPaidInCapitalEOYAmt>71209289</AdditionalPaidInCapitalEOYAmt>
        <RetainedEarningBOYAmt>-36097557</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>-36508185</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>35111732</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>34701104</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>38611732</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>38201104</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>35111732</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-454201</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="OtherIncreasesSchedule">43573</OtherIncreasesAmt>
        <SubtotalAmt>34701104</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>34701104</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Sales of Securities</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2020-01-01</AcquiredDt>
          <SoldDt>2025-07-01</SoldDt>
          <GrossSalesPriceAmt>4108675</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>3292465</CostOrOtherBasisAmt>
          <GainOrLossAmt>816210</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>816210</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Capital Structure Change</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2020-01-01</AcquiredDt>
          <SoldDt>2025-07-01</SoldDt>
          <CostOrOtherBasisAmt>5222</CostOrOtherBasisAmt>
          <GainOrLossAmt>-5222</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-5222</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Other</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2020-01-01</AcquiredDt>
          <SoldDt>2025-07-01</SoldDt>
          <GrossSalesPriceAmt>12</GrossSalesPriceAmt>
          <GainOrLossAmt>12</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>12</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>811000</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>32995</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>32995</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>32995</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>71007</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>71007</TotalPaymentsAndCreditsAmt>
        <Form2220AttachedInd referenceDocumentId="IRS2220">X</Form2220AttachedInd>
        <OverpaymentAmt>38012</OverpaymentAmt>
        <AppliedToESTaxAmt>38012</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>WY</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>Tyson Dines III</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>3037781406</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>1325 East 7th Avenue</AddressLine1Txt>
          <CityNm>Denver</CityNm>
          <StateAbbreviationCd>CO</StateAbbreviationCd>
          <ZIPCd>80218</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Tyson Dines III</PersonNm>
          <USAddress>
            <AddressLine1Txt>PO Box 484</AddressLine1Txt>
            <CityNm>Rye Beach</CityNm>
            <StateAbbreviationCd>NH</StateAbbreviationCd>
            <ZIPCd>03871</ZIPCd>
          </USAddress>
          <TitleTxt>Dir/Treasurer</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>20000</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Joan Bell</PersonNm>
          <USAddress>
            <AddressLine1Txt>2552 E Alameda Avenue 69</AddressLine1Txt>
            <CityNm>Denver</CityNm>
            <StateAbbreviationCd>CO</StateAbbreviationCd>
            <ZIPCd>80209</ZIPCd>
          </USAddress>
          <TitleTxt>Dir/Secretary</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>20000</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>David Cohen</PersonNm>
          <USAddress>
            <AddressLine1Txt>5401 E Sixth Avenue</AddressLine1Txt>
            <CityNm>Denver</CityNm>
            <StateAbbreviationCd>CO</StateAbbreviationCd>
            <ZIPCd>80220</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>20000</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>47549540</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>2250719</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>12185270</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>61985529</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>61985529</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>929783</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>61055746</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>3052787</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>3052787</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>32995</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>32995</TotalTaxAmt>
        <DistributableBeforeAdjAmt>3019792</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>3019792</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>3019792</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>2794311</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>2794311</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>3019792</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr5Amt>1500329</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr2Amt>855315</ExcessDistributionCyovYr2Amt>
        <TotalExcessDistributionCyovAmt>2355644</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>2794311</QualifyingDistributionsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>2794311</AppliedToCurrentYearAmt>
        <ExcessDistriCyovAppCYCorpusAmt>225481</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>225481</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>2130163</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovFromYr5Amt>1274848</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>855315</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear2Amt>855315</ExcessFromYear2Amt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>The Nature Conservancy</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>4245 Fairfax Drive 100</AddressLine1Txt>
            <CityNm>Arlington</CityNm>
            <StateAbbreviationCd>VA</StateAbbreviationCd>
            <ZIPCd>22203</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>none</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>General needs</GrantOrContributionPurposeTxt>
          <Amt>250000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>National Trust for Historic Preserv</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>600 14th Street NW Suite 500</AddressLine1Txt>
            <CityNm>Washington</CityNm>
            <StateAbbreviationCd>DC</StateAbbreviationCd>
            <ZIPCd>20005</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>none</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>Farnsworth House Support</GrantOrContributionPurposeTxt>
          <Amt>333333</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>The Park People</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>450 Decatur Street</AddressLine1Txt>
            <CityNm>Denver</CityNm>
            <StateAbbreviationCd>CO</StateAbbreviationCd>
            <ZIPCd>80204</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>none</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>Denver Digs Trees, incentive matching fund &amp; emergency rescue grant</GrantOrContributionPurposeTxt>
          <Amt>1475000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>University of Colorado Foundation</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1800 Grant Street 725</AddressLine1Txt>
            <CityNm>Denver</CityNm>
            <StateAbbreviationCd>CO</StateAbbreviationCd>
            <ZIPCd>80203</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>none</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>Ludeman Family Center</GrantOrContributionPurposeTxt>
          <Amt>60000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>ARCS Foundation Inc</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO Box 460874</AddressLine1Txt>
            <CityNm>Denver</CityNm>
            <StateAbbreviationCd>CO</StateAbbreviationCd>
            <ZIPCd>80246</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>none</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>Scholarships</GrantOrContributionPurposeTxt>
          <Amt>75000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Wyoming Agriculture in the Classroo</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO Box 347</AddressLine1Txt>
            <CityNm>Cheyenne</CityNm>
            <StateAbbreviationCd>WY</StateAbbreviationCd>
            <ZIPCd>82003</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>none</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>Endowment</GrantOrContributionPurposeTxt>
          <Amt>40000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Friends of Nursing</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO Box 735</AddressLine1Txt>
            <CityNm>Englewood</CityNm>
            <StateAbbreviationCd>CO</StateAbbreviationCd>
            <ZIPCd>80151</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>none</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>Scholarships</GrantOrContributionPurposeTxt>
          <Amt>75000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>University of Colorado Foundation</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1800 Grant Street 725</AddressLine1Txt>
            <CityNm>Denver</CityNm>
            <StateAbbreviationCd>CO</StateAbbreviationCd>
            <ZIPCd>80203</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>none</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>Barbara Davis Center for Diabetes at UC Anschutz</GrantOrContributionPurposeTxt>
          <Amt>250000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Cheyenne Regional Foundation</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>214 East 23td Street</AddressLine1Txt>
            <CityNm>Cheyenne</CityNm>
            <StateAbbreviationCd>WY</StateAbbreviationCd>
            <ZIPCd>82001</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>none</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>Davis Hospice Center</GrantOrContributionPurposeTxt>
          <Amt>200000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>2758333</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>111898</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>1320424</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCd>16</ExclusionCd>
          <ExclusionAmt>176247</ExclusionAmt>
        </NetRntlIncmReNotDebtFincdProp>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>811000</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>2419569</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>2419569</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <AccountingFeesDetail>
        <CategoryTxt>Tax prep</CategoryTxt>
        <Amt>7100</Amt>
        <NetInvestmentIncomeAmt>3550</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>3550</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="DepreciationSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <DepreciationPropertyGrp>
        <PropertyDesc>Davis/Maple Building</PropertyDesc>
        <AcquiredDt>2014-04-16</AcquiredDt>
        <CostOrOtherBasisAmt>1200000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>329513</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>30769</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>30769</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>30769</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Farm House</PropertyDesc>
        <AcquiredDt>2014-04-16</AcquiredDt>
        <CostOrOtherBasisAmt>76000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>29593</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2764</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2764</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2764</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <InvestmentsLandSchedule2 documentId="InvestmentsLandSchedule2" softwareId="25022934" softwareVersionNum="2025v4.1">
      <InvestmentLandGrp>
        <CategoryOrItemTxt>Buildings</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>5000000</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>392639</AccumulatedDepreciationAmt>
        <BookValueAmt>4607361</BookValueAmt>
        <EOYFMVAmt>5105000</EOYFMVAmt>
      </InvestmentLandGrp>
    </InvestmentsLandSchedule2>
    <LandEtcSchedule2 documentId="LandEtcSchedule2" softwareId="25022934" softwareVersionNum="2025v4.1">
      <LandEtcGrp>
        <CategoryOrItemTxt>Improvements</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>79450</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>79450</AccumulatedDepreciationAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Land</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>2510991</CostOrOtherBasisAmt>
        <BookValueAmt>2510991</BookValueAmt>
        <EOYFMVAmt>7100000</EOYFMVAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <LegalFeesSchedule documentId="LegalFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <LegalFeesGrp>
        <CategoryTxt>Other legal</CategoryTxt>
        <LegalFeesAmt>4595</LegalFeesAmt>
        <NetInvestmentIncomeAmt>2298</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>2297</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherExpensesScheduleGrp>
        <Desc>Investment management</Desc>
        <RevenueAndExpensesPerBooksAmt>9884</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>9884</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Rental Expenses</Desc>
        <RevenueAndExpensesPerBooksAmt>234093</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>234093</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncreasesSchedule documentId="OtherIncreasesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherIncreasesDetail>
        <Desc>Tax-exempt Interest income</Desc>
        <Amt>43573</Amt>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <OtherProfessionalFeesSchedule documentId="OtherProfessionalFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>Other Prof Fees</CategoryTxt>
        <Amt>262</Amt>
        <NetInvestmentIncomeAmt>131</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>131</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <TaxesDetail>
        <CategoryTxt>Foundation tax</CategoryTxt>
        <Amt>33487</Amt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Penalties</CategoryTxt>
        <Amt>109</Amt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>