﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2024v5.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-01-29T10:20:48-05:00</ReturnTs>
    <TaxPeriodEndDt>2025-06-30</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>472554597</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>SBFR PARTNERS CPAS LLP</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>2425 SWEET HOME ROAD</AddressLine1Txt>
        <CityNm>AMHERST</CityNm>
        <StateAbbreviationCd>NY</StateAbbreviationCd>
        <ZIPCd>14228</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-07-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>161556067</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>CARE MANAGEMENT COALITION OF</BusinessNameLine1Txt>
        <BusinessNameLine2Txt>WESTERN NEW YORKINC</BusinessNameLine2Txt>
      </BusinessName>
      <BusinessNameControlTxt>CARE</BusinessNameControlTxt>
      <USAddress>
        <AddressLine1Txt>1021 BROADWAY STREET FLOOR 4</AddressLine1Txt>
        <CityNm>BUFFALO</CityNm>
        <StateAbbreviationCd>NY</StateAbbreviationCd>
        <ZIPCd>14212</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>TARA N BURGESS</PersonNm>
      <PersonTitleTxt>PRESIDENT</PersonTitleTxt>
      <SignatureDt>2026-01-27</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>false</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>CHRISTOPHER J BONGHI CPA</PreparerPersonNm>
      <PTIN>P01679426</PTIN>
      <PhoneNum>7163892900</PhoneNum>
      <PreparationDt>2026-01-27</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="5">
    <IRS990 documentId="RetDoc3" referenceDocumentId="RetDoc5">
      <PrincipalOfficerNm>TARA N BURGESS</PrincipalOfficerNm>
      <USAddress>
        <AddressLine1Txt>1021 BROADWAY STREET FLOOR 4</AddressLine1Txt>
        <CityNm>BUFFALO</CityNm>
        <StateAbbreviationCd>NY</StateAbbreviationCd>
        <ZIPCd>14212</ZIPCd>
      </USAddress>
      <GrossReceiptsAmt>596243</GrossReceiptsAmt>
      <GroupReturnForAffiliatesInd>false</GroupReturnForAffiliatesInd>
      <Organization501c3Ind>X</Organization501c3Ind>
      <TypeOfOrganizationCorpInd>X</TypeOfOrganizationCorpInd>
      <FormationYr>1998</FormationYr>
      <LegalDomicileStateCd>NY</LegalDomicileStateCd>
      <ActivityOrMissionDesc>THE ORGANIZATION'S MISSION IS TO COLLECTIVELY FOSTER THE WELLBEING OF FAMILIES AND CHILDREN THROUGH STRATEGIC ADVOCACY EFFORTS AND BY IMPROVING QUALITY, SERVICE, OUTCOMES AND CAPACITY FOR ITS MEMBERS.</ActivityOrMissionDesc>
      <VotingMembersGoverningBodyCnt>4</VotingMembersGoverningBodyCnt>
      <VotingMembersIndependentCnt>4</VotingMembersIndependentCnt>
      <TotalEmployeeCnt>2</TotalEmployeeCnt>
      <TotalVolunteersCnt>7</TotalVolunteersCnt>
      <TotalGrossUBIAmt>0</TotalGrossUBIAmt>
      <PYContributionsGrantsAmt>204812</PYContributionsGrantsAmt>
      <CYContributionsGrantsAmt>145454</CYContributionsGrantsAmt>
      <PYProgramServiceRevenueAmt>419832</PYProgramServiceRevenueAmt>
      <CYProgramServiceRevenueAmt>450699</CYProgramServiceRevenueAmt>
      <PYInvestmentIncomeAmt>20</PYInvestmentIncomeAmt>
      <CYInvestmentIncomeAmt>19</CYInvestmentIncomeAmt>
      <PYOtherRevenueAmt>45344</PYOtherRevenueAmt>
      <CYOtherRevenueAmt>71</CYOtherRevenueAmt>
      <PYTotalRevenueAmt>670008</PYTotalRevenueAmt>
      <CYTotalRevenueAmt>596243</CYTotalRevenueAmt>
      <CYGrantsAndSimilarPaidAmt>0</CYGrantsAndSimilarPaidAmt>
      <CYBenefitsPaidToMembersAmt>0</CYBenefitsPaidToMembersAmt>
      <PYSalariesCompEmpBnftPaidAmt>130412</PYSalariesCompEmpBnftPaidAmt>
      <CYSalariesCompEmpBnftPaidAmt>80000</CYSalariesCompEmpBnftPaidAmt>
      <CYTotalProfFndrsngExpnsAmt>0</CYTotalProfFndrsngExpnsAmt>
      <CYTotalFundraisingExpenseAmt>0</CYTotalFundraisingExpenseAmt>
      <PYOtherExpensesAmt>754144</PYOtherExpensesAmt>
      <CYOtherExpensesAmt>799269</CYOtherExpensesAmt>
      <PYTotalExpensesAmt>884556</PYTotalExpensesAmt>
      <CYTotalExpensesAmt>879269</CYTotalExpensesAmt>
      <PYRevenuesLessExpensesAmt>-214548</PYRevenuesLessExpensesAmt>
      <CYRevenuesLessExpensesAmt>-283026</CYRevenuesLessExpensesAmt>
      <TotalAssetsBOYAmt>3868667</TotalAssetsBOYAmt>
      <TotalAssetsEOYAmt>4448979</TotalAssetsEOYAmt>
      <TotalLiabilitiesBOYAmt>1366856</TotalLiabilitiesBOYAmt>
      <TotalLiabilitiesEOYAmt>2230194</TotalLiabilitiesEOYAmt>
      <NetAssetsOrFundBalancesBOYAmt>2501811</NetAssetsOrFundBalancesBOYAmt>
      <NetAssetsOrFundBalancesEOYAmt>2218785</NetAssetsOrFundBalancesEOYAmt>
      <MissionDesc>THE ORGANIZATION'S MISSION IS TO COLLECTIVELY FOSTER THE WELLBEING OF FAMILIES AND CHILDREN THROUGH STRATEGIC ADVOCACY EFFORTS AND BY IMPROVING QUALITY, SERVICE, OUTCOMES AND CAPACITY FOR ITS MEMBERS.</MissionDesc>
      <SignificantNewProgramSrvcInd>false</SignificantNewProgramSrvcInd>
      <SignificantChangeInd>false</SignificantChangeInd>
      <ExpenseAmt>824172</ExpenseAmt>
      <RevenueAmt>450770</RevenueAmt>
      <Desc>SUPPORTING THE NEEDS OF FAMILIES AND CHILDREN THROUGH MANAGEMENT SERVICES SUPPORTING PROGRAMS FOR THE DISABLED, BEHAVIORAL AND SOCIAL HEALTH SERVICES PROVIDED BY THE ORGANIZATION'S MEMBERS.</Desc>
      <TotalProgramServiceExpensesAmt>824172</TotalProgramServiceExpensesAmt>
      <DescribedInSection501c3Ind referenceDocumentId="RetDoc6">true</DescribedInSection501c3Ind>
      <ScheduleBRequiredInd referenceDocumentId="RetDoc1">true</ScheduleBRequiredInd>
      <PoliticalCampaignActyInd>false</PoliticalCampaignActyInd>
      <LobbyingActivitiesInd>false</LobbyingActivitiesInd>
      <SubjectToProxyTaxInd>false</SubjectToProxyTaxInd>
      <DonorAdvisedFundInd referenceDocumentId="RetDoc4">false</DonorAdvisedFundInd>
      <ConservationEasementsInd referenceDocumentId="RetDoc4">false</ConservationEasementsInd>
      <CollectionsOfArtInd referenceDocumentId="RetDoc4">false</CollectionsOfArtInd>
      <CreditCounselingInd referenceDocumentId="RetDoc4">true</CreditCounselingInd>
      <DonorRstrOrQuasiEndowmentsInd referenceDocumentId="RetDoc4">false</DonorRstrOrQuasiEndowmentsInd>
      <ReportLandBuildingEquipmentInd referenceDocumentId="RetDoc4">true</ReportLandBuildingEquipmentInd>
      <ReportInvestmentsOtherSecInd referenceDocumentId="RetDoc4">false</ReportInvestmentsOtherSecInd>
      <ReportProgramRelatedInvstInd referenceDocumentId="RetDoc4">false</ReportProgramRelatedInvstInd>
      <ReportOtherAssetsInd referenceDocumentId="RetDoc4">true</ReportOtherAssetsInd>
      <ReportOtherLiabilitiesInd referenceDocumentId="RetDoc4">true</ReportOtherLiabilitiesInd>
      <IncludeFIN48FootnoteInd referenceDocumentId="RetDoc4">true</IncludeFIN48FootnoteInd>
      <IndependentAuditFinclStmtInd referenceDocumentId="RetDoc4">true</IndependentAuditFinclStmtInd>
      <ConsolidatedAuditFinclStmtInd referenceDocumentId="RetDoc4">false</ConsolidatedAuditFinclStmtInd>
      <SchoolOperatingInd>false</SchoolOperatingInd>
      <ForeignOfficeInd>false</ForeignOfficeInd>
      <ForeignActivitiesInd>false</ForeignActivitiesInd>
      <MoreThan5000KToOrgInd>false</MoreThan5000KToOrgInd>
      <MoreThan5000KToIndividualsInd>false</MoreThan5000KToIndividualsInd>
      <ProfessionalFundraisingInd>false</ProfessionalFundraisingInd>
      <FundraisingActivitiesInd>false</FundraisingActivitiesInd>
      <GamingActivitiesInd>false</GamingActivitiesInd>
      <OperateHospitalInd>false</OperateHospitalInd>
      <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
      <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
      <ScheduleJRequiredInd>false</ScheduleJRequiredInd>
      <TaxExemptBondsInd>false</TaxExemptBondsInd>
      <EngagedInExcessBenefitTransInd>false</EngagedInExcessBenefitTransInd>
      <PYExcessBenefitTransInd>false</PYExcessBenefitTransInd>
      <LoanOutstandingInd>false</LoanOutstandingInd>
      <GrantToRelatedPersonInd>false</GrantToRelatedPersonInd>
      <BusinessRlnWithOrgMemInd>false</BusinessRlnWithOrgMemInd>
      <BusinessRlnWithFamMemInd>false</BusinessRlnWithFamMemInd>
      <BusinessRlnWith35CtrlEntInd>false</BusinessRlnWith35CtrlEntInd>
      <DeductibleNonCashContriInd>false</DeductibleNonCashContriInd>
      <DeductibleArtContributionInd>false</DeductibleArtContributionInd>
      <TerminateOperationsInd>false</TerminateOperationsInd>
      <PartialLiquidationInd>false</PartialLiquidationInd>
      <DisregardedEntityInd>false</DisregardedEntityInd>
      <RelatedEntityInd>false</RelatedEntityInd>
      <RelatedOrganizationCtrlEntInd>false</RelatedOrganizationCtrlEntInd>
      <TrnsfrExmptNonChrtblRltdOrgInd>false</TrnsfrExmptNonChrtblRltdOrgInd>
      <ActivitiesConductedPrtshpInd>false</ActivitiesConductedPrtshpInd>
      <ScheduleORequiredInd>true</ScheduleORequiredInd>
      <IRPDocumentCnt>6</IRPDocumentCnt>
      <IRPDocumentW2GCnt>0</IRPDocumentW2GCnt>
      <BackupWthldComplianceInd>true</BackupWthldComplianceInd>
      <EmployeeCnt>2</EmployeeCnt>
      <EmploymentTaxReturnsFiledInd>false</EmploymentTaxReturnsFiledInd>
      <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
      <ForeignFinancialAccountInd>false</ForeignFinancialAccountInd>
      <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
      <TaxablePartyNotificationInd>false</TaxablePartyNotificationInd>
      <NondeductibleContributionsInd>false</NondeductibleContributionsInd>
      <IndoorTanningServicesInd>false</IndoorTanningServicesInd>
      <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      <SubjectToExcsTaxNetInvstIncInd>false</SubjectToExcsTaxNetInvstIncInd>
      <InfoInScheduleOPartVIInd>X</InfoInScheduleOPartVIInd>
      <GoverningBodyVotingMembersCnt>4</GoverningBodyVotingMembersCnt>
      <IndependentVotingMemberCnt>4</IndependentVotingMemberCnt>
      <FamilyOrBusinessRlnInd>false</FamilyOrBusinessRlnInd>
      <DelegationOfMgmtDutiesInd>false</DelegationOfMgmtDutiesInd>
      <ChangeToOrgDocumentsInd>false</ChangeToOrgDocumentsInd>
      <MaterialDiversionOrMisuseInd>false</MaterialDiversionOrMisuseInd>
      <MembersOrStockholdersInd>true</MembersOrStockholdersInd>
      <ElectionOfBoardMembersInd>true</ElectionOfBoardMembersInd>
      <DecisionsSubjectToApprovaInd>false</DecisionsSubjectToApprovaInd>
      <MinutesOfGoverningBodyInd>true</MinutesOfGoverningBodyInd>
      <MinutesOfCommitteesInd>true</MinutesOfCommitteesInd>
      <OfficerMailingAddressInd>false</OfficerMailingAddressInd>
      <LocalChaptersInd>false</LocalChaptersInd>
      <Form990ProvidedToGvrnBodyInd>true</Form990ProvidedToGvrnBodyInd>
      <ConflictOfInterestPolicyInd>true</ConflictOfInterestPolicyInd>
      <AnnualDisclosureCoveredPrsnInd>true</AnnualDisclosureCoveredPrsnInd>
      <RegularMonitoringEnfrcInd>true</RegularMonitoringEnfrcInd>
      <WhistleblowerPolicyInd>false</WhistleblowerPolicyInd>
      <DocumentRetentionPolicyInd>false</DocumentRetentionPolicyInd>
      <CompensationProcessCEOInd>true</CompensationProcessCEOInd>
      <CompensationProcessOtherInd>true</CompensationProcessOtherInd>
      <InvestmentInJointVentureInd>false</InvestmentInJointVentureInd>
      <StatesWhereCopyOfReturnIsFldCd>NY</StatesWhereCopyOfReturnIsFldCd>
      <OtherWebsiteInd>X</OtherWebsiteInd>
      <UponRequestInd>X</UponRequestInd>
      <BooksInCareOfDetail>
        <PersonNm>TARA BURGESS</PersonNm>
        <PhoneNum>7163324100</PhoneNum>
        <USAddress>
          <AddressLine1Txt>1021 BROADWAY STREET FLOOR 5</AddressLine1Txt>
          <CityNm>BUFFALO</CityNm>
          <StateAbbreviationCd>NY</StateAbbreviationCd>
          <ZIPCd>14212</ZIPCd>
        </USAddress>
      </BooksInCareOfDetail>
      <NoListedPersonsCompensatedInd>X</NoListedPersonsCompensatedInd>
      <Form990PartVIISectionAGrp>
        <PersonNm>TARA N BURGESS</PersonNm>
        <TitleTxt>PRESIDENT</TitleTxt>
        <AverageHoursPerWeekRt>1.00</AverageHoursPerWeekRt>
        <IndividualTrusteeOrDirectorInd>X</IndividualTrusteeOrDirectorInd>
        <OfficerInd>X</OfficerInd>
        <ReportableCompFromOrgAmt>0</ReportableCompFromOrgAmt>
        <ReportableCompFromRltdOrgAmt>0</ReportableCompFromRltdOrgAmt>
        <OtherCompensationAmt>0</OtherCompensationAmt>
      </Form990PartVIISectionAGrp>
      <Form990PartVIISectionAGrp>
        <PersonNm>MELINDA DUBOIS</PersonNm>
        <TitleTxt>VICE - CHAIR</TitleTxt>
        <AverageHoursPerWeekRt>1.00</AverageHoursPerWeekRt>
        <IndividualTrusteeOrDirectorInd>X</IndividualTrusteeOrDirectorInd>
        <OfficerInd>X</OfficerInd>
        <ReportableCompFromOrgAmt>0</ReportableCompFromOrgAmt>
        <ReportableCompFromRltdOrgAmt>0</ReportableCompFromRltdOrgAmt>
        <OtherCompensationAmt>0</OtherCompensationAmt>
      </Form990PartVIISectionAGrp>
      <Form990PartVIISectionAGrp>
        <PersonNm>MARK HENNIG</PersonNm>
        <TitleTxt>TREASURER</TitleTxt>
        <AverageHoursPerWeekRt>1.00</AverageHoursPerWeekRt>
        <IndividualTrusteeOrDirectorInd>X</IndividualTrusteeOrDirectorInd>
        <OfficerInd>X</OfficerInd>
        <ReportableCompFromOrgAmt>0</ReportableCompFromOrgAmt>
        <ReportableCompFromRltdOrgAmt>0</ReportableCompFromRltdOrgAmt>
        <OtherCompensationAmt>0</OtherCompensationAmt>
      </Form990PartVIISectionAGrp>
      <Form990PartVIISectionAGrp>
        <PersonNm>KIMBERLY KADZIOLKA</PersonNm>
        <TitleTxt>SECRETARY</TitleTxt>
        <AverageHoursPerWeekRt>1.00</AverageHoursPerWeekRt>
        <IndividualTrusteeOrDirectorInd>X</IndividualTrusteeOrDirectorInd>
        <OfficerInd>X</OfficerInd>
        <ReportableCompFromOrgAmt>0</ReportableCompFromOrgAmt>
        <ReportableCompFromRltdOrgAmt>0</ReportableCompFromRltdOrgAmt>
        <OtherCompensationAmt>0</OtherCompensationAmt>
      </Form990PartVIISectionAGrp>
      <FormerOfcrEmployeesListedInd>false</FormerOfcrEmployeesListedInd>
      <TotalCompGreaterThan150KInd>false</TotalCompGreaterThan150KInd>
      <CompensationFromOtherSrcsInd>false</CompensationFromOtherSrcsInd>
      <AllOtherContributionsAmt>145454</AllOtherContributionsAmt>
      <TotalContributionsAmt>145454</TotalContributionsAmt>
      <ProgramServiceRevenueGrp>
        <Desc>SUBLEASE REVENUE</Desc>
        <TotalRevenueColumnAmt>450699</TotalRevenueColumnAmt>
        <RelatedOrExemptFuncIncomeAmt>450699</RelatedOrExemptFuncIncomeAmt>
      </ProgramServiceRevenueGrp>
      <TotalProgramServiceRevenueAmt>450699</TotalProgramServiceRevenueAmt>
      <InvestmentIncomeGrp>
        <TotalRevenueColumnAmt>19</TotalRevenueColumnAmt>
        <ExclusionAmt>19</ExclusionAmt>
      </InvestmentIncomeGrp>
      <OtherRevenueMiscGrp>
        <Desc>MISCELLANOUS INCOME</Desc>
        <TotalRevenueColumnAmt>71</TotalRevenueColumnAmt>
        <RelatedOrExemptFuncIncomeAmt>71</RelatedOrExemptFuncIncomeAmt>
      </OtherRevenueMiscGrp>
      <OtherRevenueTotalAmt>71</OtherRevenueTotalAmt>
      <TotalRevenueGrp>
        <TotalRevenueColumnAmt>596243</TotalRevenueColumnAmt>
        <RelatedOrExemptFuncIncomeAmt>450770</RelatedOrExemptFuncIncomeAmt>
        <ExclusionAmt>19</ExclusionAmt>
      </TotalRevenueGrp>
      <OtherSalariesAndWagesGrp>
        <TotalAmt>80000</TotalAmt>
        <ProgramServicesAmt>64000</ProgramServicesAmt>
        <ManagementAndGeneralAmt>16000</ManagementAndGeneralAmt>
      </OtherSalariesAndWagesGrp>
      <FeesForServicesManagementGrp>
        <TotalAmt>5209</TotalAmt>
        <ProgramServicesAmt>5209</ProgramServicesAmt>
      </FeesForServicesManagementGrp>
      <FeesForServicesOtherGrp>
        <TotalAmt>24300</TotalAmt>
        <ProgramServicesAmt>12400</ProgramServicesAmt>
        <ManagementAndGeneralAmt>11900</ManagementAndGeneralAmt>
      </FeesForServicesOtherGrp>
      <AdvertisingGrp>
        <TotalAmt>1994</TotalAmt>
        <ProgramServicesAmt>1994</ProgramServicesAmt>
      </AdvertisingGrp>
      <OfficeExpensesGrp>
        <TotalAmt>34939</TotalAmt>
        <ProgramServicesAmt>26204</ProgramServicesAmt>
        <ManagementAndGeneralAmt>8735</ManagementAndGeneralAmt>
      </OfficeExpensesGrp>
      <InformationTechnologyGrp>
        <TotalAmt>114134</TotalAmt>
        <ProgramServicesAmt>108427</ProgramServicesAmt>
        <ManagementAndGeneralAmt>5707</ManagementAndGeneralAmt>
      </InformationTechnologyGrp>
      <OccupancyGrp>
        <TotalAmt>285654</TotalAmt>
        <ProgramServicesAmt>284525</ProgramServicesAmt>
        <ManagementAndGeneralAmt>1129</ManagementAndGeneralAmt>
      </OccupancyGrp>
      <ConferencesMeetingsGrp>
        <TotalAmt>34858</TotalAmt>
        <ProgramServicesAmt>26671</ProgramServicesAmt>
        <ManagementAndGeneralAmt>8187</ManagementAndGeneralAmt>
      </ConferencesMeetingsGrp>
      <DepreciationDepletionGrp>
        <TotalAmt>285947</TotalAmt>
        <ProgramServicesAmt>285947</ProgramServicesAmt>
      </DepreciationDepletionGrp>
      <InsuranceGrp>
        <TotalAmt>8795</TotalAmt>
        <ProgramServicesAmt>8795</ProgramServicesAmt>
      </InsuranceGrp>
      <OtherExpensesGrp>
        <Desc>MISC EXPENSES</Desc>
        <TotalAmt>3439</TotalAmt>
        <ManagementAndGeneralAmt>3439</ManagementAndGeneralAmt>
      </OtherExpensesGrp>
      <TotalFunctionalExpensesGrp>
        <TotalAmt>879269</TotalAmt>
        <ProgramServicesAmt>824172</ProgramServicesAmt>
        <ManagementAndGeneralAmt>55097</ManagementAndGeneralAmt>
        <FundraisingAmt>0</FundraisingAmt>
      </TotalFunctionalExpensesGrp>
      <CashNonInterestBearingGrp>
        <BOYAmt>357251</BOYAmt>
        <EOYAmt>329694</EOYAmt>
      </CashNonInterestBearingGrp>
      <PledgesAndGrantsReceivableGrp>
        <BOYAmt>8702</BOYAmt>
        <EOYAmt>1010721</EOYAmt>
      </PledgesAndGrantsReceivableGrp>
      <AccountsReceivableGrp>
        <BOYAmt>23265</BOYAmt>
        <EOYAmt>49581</EOYAmt>
      </AccountsReceivableGrp>
      <PrepaidExpensesDefrdChargesGrp>
        <BOYAmt>23995</BOYAmt>
        <EOYAmt>26388</EOYAmt>
      </PrepaidExpensesDefrdChargesGrp>
      <LandBldgEquipCostOrOtherBssAmt>3213207</LandBldgEquipCostOrOtherBssAmt>
      <LandBldgEquipAccumDeprecAmt>1317142</LandBldgEquipAccumDeprecAmt>
      <LandBldgEquipBasisNetGrp>
        <BOYAmt>2174266</BOYAmt>
        <EOYAmt>1896065</EOYAmt>
      </LandBldgEquipBasisNetGrp>
      <OtherAssetsTotalGrp>
        <BOYAmt>1281188</BOYAmt>
        <EOYAmt>1136530</EOYAmt>
      </OtherAssetsTotalGrp>
      <TotalAssetsGrp>
        <BOYAmt>3868667</BOYAmt>
        <EOYAmt>4448979</EOYAmt>
      </TotalAssetsGrp>
      <AccountsPayableAccrExpnssGrp>
        <BOYAmt>32119</BOYAmt>
        <EOYAmt>20765</EOYAmt>
      </AccountsPayableAccrExpnssGrp>
      <DeferredRevenueGrp>
        <BOYAmt>18396</BOYAmt>
        <EOYAmt>42961</EOYAmt>
      </DeferredRevenueGrp>
      <EscrowAccountLiabilityGrp>
        <EOYAmt>1000000</EOYAmt>
      </EscrowAccountLiabilityGrp>
      <OtherLiabilitiesGrp>
        <BOYAmt>1316341</BOYAmt>
        <EOYAmt>1166468</EOYAmt>
      </OtherLiabilitiesGrp>
      <TotalLiabilitiesGrp>
        <BOYAmt>1366856</BOYAmt>
        <EOYAmt>2230194</EOYAmt>
      </TotalLiabilitiesGrp>
      <OrganizationFollowsFASB117Ind>X</OrganizationFollowsFASB117Ind>
      <NoDonorRestrictionNetAssetsGrp>
        <BOYAmt>2501811</BOYAmt>
        <EOYAmt>2218785</EOYAmt>
      </NoDonorRestrictionNetAssetsGrp>
      <TotalNetAssetsFundBalanceGrp>
        <BOYAmt>2501811</BOYAmt>
        <EOYAmt>2218785</EOYAmt>
      </TotalNetAssetsFundBalanceGrp>
      <TotLiabNetAssetsFundBalanceGrp>
        <BOYAmt>3868667</BOYAmt>
        <EOYAmt>4448979</EOYAmt>
      </TotLiabNetAssetsFundBalanceGrp>
      <ReconcilationRevenueExpnssAmt>-283026</ReconcilationRevenueExpnssAmt>
      <MethodOfAccountingAccrualInd>X</MethodOfAccountingAccrualInd>
      <AccountantCompileOrReviewInd>false</AccountantCompileOrReviewInd>
      <FSAuditedInd>true</FSAuditedInd>
      <FSAuditedBasisGrp>
        <SeparateBasisFinclStmtInd>X</SeparateBasisFinclStmtInd>
      </FSAuditedBasisGrp>
      <AuditCommitteeInd>true</AuditCommitteeInd>
      <FederalGrantAuditRequiredInd>false</FederalGrantAuditRequiredInd>
    </IRS990>
    <IRS990ScheduleA documentId="RetDoc6">
      <PublicOrganization170Ind>X</PublicOrganization170Ind>
      <GiftsGrantsContriRcvd170Grp>
        <CurrentTaxYearMinus4YearsAmt>524000</CurrentTaxYearMinus4YearsAmt>
        <CurrentTaxYearMinus3YearsAmt>50000</CurrentTaxYearMinus3YearsAmt>
        <CurrentTaxYearMinus2YearsAmt>155829</CurrentTaxYearMinus2YearsAmt>
        <CurrentTaxYearMinus1YearAmt>204812</CurrentTaxYearMinus1YearAmt>
        <CurrentTaxYearAmt>145454</CurrentTaxYearAmt>
        <TotalAmt>1080095</TotalAmt>
      </GiftsGrantsContriRcvd170Grp>
      <TotalCalendarYear170Grp>
        <CurrentTaxYearMinus4YearsAmt>524000</CurrentTaxYearMinus4YearsAmt>
        <CurrentTaxYearMinus3YearsAmt>50000</CurrentTaxYearMinus3YearsAmt>
        <CurrentTaxYearMinus2YearsAmt>155829</CurrentTaxYearMinus2YearsAmt>
        <CurrentTaxYearMinus1YearAmt>204812</CurrentTaxYearMinus1YearAmt>
        <CurrentTaxYearAmt>145454</CurrentTaxYearAmt>
        <TotalAmt>1080095</TotalAmt>
      </TotalCalendarYear170Grp>
      <SubstantialContributorsTotAmt>637609</SubstantialContributorsTotAmt>
      <PublicSupportTotal170Amt>442486</PublicSupportTotal170Amt>
      <GrossInvestmentIncome170Grp>
        <CurrentTaxYearMinus4YearsAmt>1604</CurrentTaxYearMinus4YearsAmt>
        <CurrentTaxYearMinus3YearsAmt>31</CurrentTaxYearMinus3YearsAmt>
        <CurrentTaxYearMinus2YearsAmt>22</CurrentTaxYearMinus2YearsAmt>
        <CurrentTaxYearMinus1YearAmt>20</CurrentTaxYearMinus1YearAmt>
        <CurrentTaxYearAmt>19</CurrentTaxYearAmt>
        <TotalAmt>1696</TotalAmt>
      </GrossInvestmentIncome170Grp>
      <OtherIncome170Grp>
        <CurrentTaxYearMinus3YearsAmt>950</CurrentTaxYearMinus3YearsAmt>
        <CurrentTaxYearMinus1YearAmt>45343</CurrentTaxYearMinus1YearAmt>
        <CurrentTaxYearAmt>71</CurrentTaxYearAmt>
        <TotalAmt>46364</TotalAmt>
      </OtherIncome170Grp>
      <TotalSupportAmt>1128155</TotalSupportAmt>
      <GrossReceiptsRltdActivitiesAmt>1837360</GrossReceiptsRltdActivitiesAmt>
      <PublicSupportCY170Pct>0.39220</PublicSupportCY170Pct>
      <ThirtyThrPctSuprtTestsCY170Ind>X</ThirtyThrPctSuprtTestsCY170Ind>
      <Form990ScheduleAPartVIGrp>
        <FormAndLineReferenceDesc>PART II, LINE 10</FormAndLineReferenceDesc>
        <ExplanationTxt>MISCELLANEOUS INCOME 46,364</ExplanationTxt>
      </Form990ScheduleAPartVIGrp>
      <Form990ScheduleAPartVIGrp>
        <FormAndLineReferenceDesc>SUPPLEMENTAL INFORMATION</FormAndLineReferenceDesc>
        <ExplanationTxt>UNUSUAL GRANTS ARE SUMMARIZED AS FOLLOWS: 575,000 - (6/30/21) - FROM PRIVATE FOUNDATION FOR CAPITAL EXPENDITURE 700,000 - (6/30/21) - FROM PRIVATE FOUNDATION FOR CAPITAL EXPENDITURE 250,000 - (6/30/21) - FROM GOV'T ENTITY FOR CAPITAL EXPENDITURE 287,324 - (6/30/21) - FROM GOV'T ENTITY FOR CAPITAL EXPENDITURE 1,200,000 (6/30/21)- FROM PRIVATE FOUNDATION FOR CAPITAL EXPENDITURE</ExplanationTxt>
      </Form990ScheduleAPartVIGrp>
    </IRS990ScheduleA>
    <IRS990ScheduleB documentId="RetDoc1">
      <ContributorInformationGrp>
        <ContributorNum>RESTRICTED</ContributorNum>
        <ContributorBusinessName>
          <BusinessNameLine1>RESTRICTED</BusinessNameLine1>
        </ContributorBusinessName>
        <ContributorUSAddress>
          <AddressLine1>RESTRICTED</AddressLine1>
          <AddressLine2>RESTRICTED</AddressLine2>
          <City>RESTRICTED</City>
          <State>RESTRICTED</State>
          <ZIPCode>RESTRICTED</ZIPCode>
        </ContributorUSAddress>
        <TotalContributionsAmt>RESTRICTED</TotalContributionsAmt>
      </ContributorInformationGrp>
    </IRS990ScheduleB>
    <IRS990ScheduleD documentId="RetDoc4">
      <AgentTrusteeEtcInd>false</AgentTrusteeEtcInd>
      <InclEscrowCustodialAcctLiabInd>true</InclEscrowCustodialAcctLiabInd>
      <ExplanationProvidedInd>X</ExplanationProvidedInd>
      <LeaseholdImprovementsGrp>
        <OtherCostOrOtherBasisAmt>2526425</OtherCostOrOtherBasisAmt>
        <DepreciationAmt>779382</DepreciationAmt>
        <BookValueAmt>1747043</BookValueAmt>
      </LeaseholdImprovementsGrp>
      <EquipmentGrp>
        <OtherCostOrOtherBasisAmt>686782</OtherCostOrOtherBasisAmt>
        <DepreciationAmt>537760</DepreciationAmt>
        <BookValueAmt>149022</BookValueAmt>
      </EquipmentGrp>
      <TotalBookValueLandBuildingsAmt>1896065</TotalBookValueLandBuildingsAmt>
      <OtherAssetsOrgGrp>
        <Desc>RIGHT-OF-USE OPERATING LEASE ASSET</Desc>
        <BookValueAmt>1133426</BookValueAmt>
      </OtherAssetsOrgGrp>
      <OtherAssetsOrgGrp>
        <Desc>DEPOSITS</Desc>
        <BookValueAmt>3104</BookValueAmt>
      </OtherAssetsOrgGrp>
      <TotalBookValueOtherAssetsAmt>1136530</TotalBookValueOtherAssetsAmt>
      <OtherLiabilitiesOrgGrp>
        <Desc>OPERATING LEASE LIABILITY</Desc>
        <Amt>1166468</Amt>
      </OtherLiabilitiesOrgGrp>
      <TotalLiabilityAmt>1166468</TotalLiabilityAmt>
      <FootnoteTextInd>X</FootnoteTextInd>
      <TotalRevEtcAuditedFinclStmtAmt>596243</TotalRevEtcAuditedFinclStmtAmt>
      <RevenueSubtotalAmt>596243</RevenueSubtotalAmt>
      <TotalRevenuePerForm990Amt>596243</TotalRevenuePerForm990Amt>
      <TotExpnsEtcAuditedFinclStmtAmt>879269</TotExpnsEtcAuditedFinclStmtAmt>
      <ExpensesSubtotalAmt>879269</ExpensesSubtotalAmt>
      <TotalExpensesPerForm990Amt>879269</TotalExpensesPerForm990Amt>
      <SupplementalInformationDetail>
        <FormAndLineReferenceDesc>SCHEDULE D, PAGE 2, PART IV, LINE 2B</FormAndLineReferenceDesc>
        <ExplanationTxt>THE ORGANIZATION HAS A GRANT AGREEMENT WITH NEW YORK STATE URBAN DEVELOPMENT CORPORATION (DOING BUSINESS AS EMPIRE STATE DEVELOPMENT) ("ESD") ON BEHALF OF MOSAIC 529 FOUNDATION ("MOSAIC"), THE ORGANIZATION'S LANDLORD. THE GRANT AGREEMENT PROVIDES FOR FUNDING UP TO 1,000,000 FOR CERTAIN BUILDING RENOVATIONS BEING COMPLETED BY MOSAIC AT 1021 BROADWAY STREET IN BUFFALO, NEW YORK IN CONNECTION WITH A PLANNED CHILDCARE FACILITY. PURSUANT TO THE TERMS OF THE GRANT AGREEMENT, THE ORGANIZATION IS REQUIRED TO SUBMIT DOCUMENTATION AND EXPENSE REIMBURSEMENTS TO ESD ON BEHALF OF MOSAIC AND WILL FACILITATE THE TRANSFER OF GRANT FUNDS TO THE LANDLORD AS GRANT REIMBURSEMENTS ARE RECEIVED. UNDER THE TERMS OF THE ESD GRANT, THE ORGANIZATION ACTS AS AN AGENT ON BEHALF OF MOSAIC. ACCORDINGLY, FUNDS RECEIVED AND DISBURSED IN CONNECTION WITH THIS CUSTODIAL RELATIONSHIP ARE NOT REFLECTED AS REVENUE OR EXPENSES OF THE ORGANIZATION. AT JUNE 30, 2025, ACCOUNTS AND GRANTS RECEIVABLE IN THE STATEMENT OF FINANCIAL POSITION INCLUDED 1,000,000 DUE FROM ESD WITH AN OFFSETTING LIABILITY OF AGENCY FUNDS PAYABLE TO MOSAIC.</ExplanationTxt>
      </SupplementalInformationDetail>
      <SupplementalInformationDetail>
        <FormAndLineReferenceDesc>SCHEDULE D, PAGE 3, PART X</FormAndLineReferenceDesc>
        <ExplanationTxt>THE ORGANIZATION PRESENTLY DISCLOSES OR RECOGNIZES INCOME TAX POSITIONS BASED ON MANAGEMENT'S ESTIMATE OF WHETHER IT IS REASONABLY POSSIBLE OR PROBABLE THAT A LIABILITY HAS BEEN INCURRED FOR UNRECOGNIZED INCOME TAXES. MANAGEMENT HAS CONCLUDED THAT THE ORGANIZATION HAS TAKEN NO UNCERTAIN TAX POSITIONS THAT REQUIRE ADJUSTMENT IN ITS FINANCIAL STATEMENTS.</ExplanationTxt>
      </SupplementalInformationDetail>
    </IRS990ScheduleD>
    <IRS990ScheduleO documentId="RetDoc5">
      <SupplementalInformationDetail>
        <FormAndLineReferenceDesc>FORM 990</FormAndLineReferenceDesc>
        <ExplanationTxt>SCHEDULE A - EXPLANATION OF CHANGE IN PUBLIC CHARITY CLASSIFICATION DURING THE TAX YEAR, THE ORGANIZATION'S PUBLIC CHARITY CLASSIFICATION UNDER SECTION 509(A) OF THE INTERNAL REVENUE CODE CHANGED DUE TO A CHANGE IN STRATEGIC FOCUS. IN PRIOR TAX YEARS, THE ORGANIZATION WAS CLASSIFIED AS A CHARITY DESCRIBED IN SECTION 509(A)(3). DURING THE CURRENT TAX YEAR, THE ORGANIZATION'S OPERATIONS AND ACTIVITIES WERE CONDUCTED IN A MANNER THAT NO LONGER MET THE REQUIREMENTS APPLICABLE TO A SUPPORTING ORGANIZATION. BASED ON ITS OPERATIONS AND SOURCES OF SUPPORT DURING THE CURRENT TAX YEAR, THE ORGANIZATION MORE APPROPRIATELY QUALIFIES AS A PUBLIC CHARITY DESCRIBED IN SECTION 509(A)(1). ACCORDINGLY, THE ORGANIZATION IS REPORTING ITS CLASSIFICATION AS A SECTION 509(A)(1)ORGANIZATION FOR THE CURRENT TAX YEAR AND HAS COMPLETED SCHEDULE A CONSISTENT WITH THIS CLASSIFICATION.</ExplanationTxt>
      </SupplementalInformationDetail>
      <SupplementalInformationDetail>
        <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 6</FormAndLineReferenceDesc>
        <ExplanationTxt>MEMBERS INCLUDE BOTH VOTING AND NON-VOTING MEMBERS AS DEFINED IN THE BY- LAWS.</ExplanationTxt>
      </SupplementalInformationDetail>
      <SupplementalInformationDetail>
        <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 7A</FormAndLineReferenceDesc>
        <ExplanationTxt>THE MEMBERS ELECT THE BOARD OF DIRECTORS.</ExplanationTxt>
      </SupplementalInformationDetail>
      <SupplementalInformationDetail>
        <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 11B</FormAndLineReferenceDesc>
        <ExplanationTxt>THE BOARD REVIEWS THE COMPLETED FORM 990 FOR ACCURACY.</ExplanationTxt>
      </SupplementalInformationDetail>
      <SupplementalInformationDetail>
        <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 12C</FormAndLineReferenceDesc>
        <ExplanationTxt>THE EXECUTIVE DIRECTOR MONITORS COMPLIANCE ON AN ANNUAL BASIS.</ExplanationTxt>
      </SupplementalInformationDetail>
      <SupplementalInformationDetail>
        <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 15A</FormAndLineReferenceDesc>
        <ExplanationTxt>THE BOARD OF DIRECTORS REVIEW AND APPROVE THE MANAGING DIRECTOR COMPENSATION AND PERFORMANCE.</ExplanationTxt>
      </SupplementalInformationDetail>
      <SupplementalInformationDetail>
        <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 15B</FormAndLineReferenceDesc>
        <ExplanationTxt>THE BOARD OF DIRECTORS REVIEW AND APPROVE THE OTHER KEY EMPLOYEES COMPENSATION AND PERFORMANCE.</ExplanationTxt>
      </SupplementalInformationDetail>
      <SupplementalInformationDetail>
        <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 19</FormAndLineReferenceDesc>
        <ExplanationTxt>THE ORGANIZATION'S GOVERNING DOCUMENTS ARE AVAILABLE TO THE PUBLIC UPON REQUEST.</ExplanationTxt>
      </SupplementalInformationDetail>
    </IRS990ScheduleO>
  </ReturnData>
</Return>