﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2025v4.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-08-17T16:54:37-04:00</ReturnTs>
    <TaxPeriodEndDt>2026-03-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>141679918</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>PEAVEY &amp; CO CPA'S LLP</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>15 JERSEY AVE / PO BOX 99</AddressLine1Txt>
        <CityNm>PORT JERVIS</CityNm>
        <StateAbbreviationCd>NY</StateAbbreviationCd>
        <ZIPCd>12771</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2025-04-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>137039092</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>BRANDWEIN-MORHOLT TRUST</BusinessNameLine1Txt>
        <BusinessNameLine2Txt>C/O WILLIAM BAVOSO</BusinessNameLine2Txt>
      </BusinessName>
      <BusinessNameControlTxt>BRAN</BusinessNameControlTxt>
      <PhoneNum>8456729297</PhoneNum>
      <USAddress>
        <AddressLine1Txt>390 MINISINK TURNPIKE</AddressLine1Txt>
        <CityNm>PORT JERVIS</CityNm>
        <StateAbbreviationCd>NY</StateAbbreviationCd>
        <ZIPCd>12771</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>WILLIAM D BAVOSO</PersonNm>
      <PersonTitleTxt>TRUSTEE</PersonTitleTxt>
      <PhoneNum>8456729297</PhoneNum>
      <SignatureDt>2026-08-17</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>JAMES PEAVEY SR</PreparerPersonNm>
      <PTIN>P00849208</PTIN>
      <PhoneNum>8458565397</PhoneNum>
      <PreparationDt>2026-08-17</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2025</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="9">
    <IRS990PF documentId="RetDoc13">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>3518047</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>1000</ContriRcvdRevAndExpnssAmt>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>316</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>316</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>316</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>37982</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>37982</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>37982</DividendsAdjNetIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>126634</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>632646</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>126634</CapGainNetIncmNetInvstIncmAmt>
        <NetSTCapitalGainAdjNetIncmAmt>126634</NetSTCapitalGainAdjNetIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="RetDoc9">6</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeAdjNetIncmAmt>6</OtherIncomeAdjNetIncmAmt>
        <TotalRevAndExpnssAmt>165938</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>164932</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>164938</TotalAdjNetIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>24270</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>24270</CompOfcrDirTrstDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc3">4091</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesChrtblPrpsAmt>4091</AccountingFeesChrtblPrpsAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc10">815</TaxesRevAndExpnssAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="RetDoc4">21917</DeprecAndDpltnRevAndExpnssAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc8">63862</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>26703</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>37159</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>114955</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>26703</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>65520</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>111000</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>111000</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>225955</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>26703</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>176520</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-60017</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>138229</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>164938</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>1014</CashBOYAmt>
        <CashEOYAmt>2230</CashEOYAmt>
        <CashEOYFMVAmt>2230</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>49232</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>46001</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>46001</SavAndTempCashInvstEOYFMVAmt>
        <OtherInvestmentsBOYAmt>1464383</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="RetDoc5">1420194</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>1700463</OtherInvestmentsEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>1769353</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>430244</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>1352822</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="RetDoc6">1339109</LandEOYAmt>
        <LandEOYFMVAmt>1769353</LandEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="RetDoc7">1100</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="RetDoc7">1000</OtherAssetsEOYAmt>
        <TotalAssetsBOYAmt>2868551</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>2808534</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>3518047</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>2868551</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>2808534</CapitalStockEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>2868551</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>2808534</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>2868551</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>2808534</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>2868551</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-60017</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>2808534</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>2808534</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>PUBLICALLY TRADED SECURITIES</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GrossSalesPriceAmt>632646</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>506012</CostOrOtherBasisAmt>
          <GainOrLossAmt>126634</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>126634</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>126634</CapitalGainNetIncomeAmt>
        <NetShortTermCapitalGainLossAmt>126634</NetShortTermCapitalGainLossAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>1921</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>1921</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>1921</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>1000</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>1000</TotalPaymentsAndCreditsAmt>
        <Form2220AttachedInd referenceDocumentId="RetDoc2">X</Form2220AttachedInd>
        <EsPenaltyAmt>14</EsPenaltyAmt>
        <TaxDueAmt>935</TaxDueAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>false</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>NY</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>WILLIAM D BAVOSO</IndividualWithBooksNm>
        <PhoneNum>8456729297</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>390 MINISINK TURNPIKE</AddressLine1Txt>
          <CityNm>PORT JERVIS</CityNm>
          <StateAbbreviationCd>NY</StateAbbreviationCd>
          <ZIPCd>12771</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>true</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>true</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>WILLIAM D BAVOSO</PersonNm>
          <USAddress>
            <AddressLine1Txt>390 MINISINK TURNPIKE</AddressLine1Txt>
            <CityNm>PORT JERVIS</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>12771</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>8090</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>DAVID FOORD</PersonNm>
          <USAddress>
            <AddressLine1Txt>111 KEMADOBI CIRCLE</AddressLine1Txt>
            <CityNm>DINGMANS FERRY</CityNm>
            <StateAbbreviationCd>PA</StateAbbreviationCd>
            <ZIPCd>18328</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>8090</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>KEITH WHEELER</PersonNm>
          <USAddress>
            <AddressLine1Txt>633 ROYAL CIRCLE</AddressLine1Txt>
            <CityNm>STATE COLLEGE</CityNm>
            <StateAbbreviationCd>PA</StateAbbreviationCd>
            <ZIPCd>16801</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>8090</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>1668451</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>41498</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>1748624</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>3458573</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>3458573</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>51879</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>3406694</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>170335</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>170335</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>1921</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>1921</TotalTaxAmt>
        <DistributableBeforeAdjAmt>168414</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>168414</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>168414</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>176520</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>176520</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>168414</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr5Amt>8953</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr2Amt>13464</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>12906</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>35323</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>176520</QualifyingDistributionsAmt>
        <AppliedToCurrentYearAmt>168414</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>8106</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>43429</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovFromYr5Amt>8953</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>34476</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear2Amt>13464</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>12906</ExcessFromYear1Amt>
        <ExcessFromCurrentYearAmt>8106</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>PAUL F BRANDWEIN INSTITUTE INC</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>MINISINK TRAIL</AddressLine1Txt>
            <CityNm>UNIONVILLE</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>10988</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>COMMON GOVERNAN</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>TO PROMOTE ENVIRONMENTAL EDUCATION</GrantOrContributionPurposeTxt>
          <Amt>111000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>111000</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <RelatedOrExemptFunctionIncmAmt>316</RelatedOrExemptFunctionIncmAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <RelatedOrExemptFunctionIncmAmt>37982</RelatedOrExemptFunctionIncmAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>126634</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <OtherRevenueDescribedGrp>
          <Desc>INSURANCE REFUND</Desc>
          <RelatedOrExemptFunctionIncmAmt>6</RelatedOrExemptFunctionIncmAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>126634</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>38304</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>164938</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <RlnOfActyToAccomOfExmptPrpsGrp>
        <RlnOfActyToAccomOfExmptPrpsGrp>
          <LineNumberTxt>3</LineNumberTxt>
          <RelationshipStatementTxt>INTEREST INCOME USED TO SUPPORT THE PURPOSE OF THE TRUST</RelationshipStatementTxt>
        </RlnOfActyToAccomOfExmptPrpsGrp>
        <RlnOfActyToAccomOfExmptPrpsGrp>
          <LineNumberTxt>4</LineNumberTxt>
          <RelationshipStatementTxt>DIVIDEND INCOME USED TO SUPPORT THE PURPOSE OF THE TRUST</RelationshipStatementTxt>
        </RlnOfActyToAccomOfExmptPrpsGrp>
        <RlnOfActyToAccomOfExmptPrpsGrp>
          <LineNumberTxt>8</LineNumberTxt>
          <RelationshipStatementTxt>INVESTMENTS USED TO SUPPORT THE PURPOSE OF THE TRUST</RelationshipStatementTxt>
        </RlnOfActyToAccomOfExmptPrpsGrp>
      </RlnOfActyToAccomOfExmptPrpsGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc3">
      <AccountingFeesDetail>
        <CategoryTxt>TAX PREPARATION</CategoryTxt>
        <Amt>4091</Amt>
        <DisbursementsCharitablePrpsAmt>4091</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="RetDoc4">
      <DepreciationPropertyGrp>
        <PropertyDesc>MORHOLT HOUSE</PropertyDesc>
        <AcquiredDt>2002-03-31</AcquiredDt>
        <CostOrOtherBasisAmt>85400</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>50368</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>2190</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BUILDING</PropertyDesc>
        <AcquiredDt>2006-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>315000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>149424</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>8077</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BUILDING IMPROVEMENT</PropertyDesc>
        <AcquiredDt>2007-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>397238</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>178623</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>10186</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BUILDING IMPROVEMENT</PropertyDesc>
        <AcquiredDt>2008-05-23</AcquiredDt>
        <CostOrOtherBasisAmt>22015</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>9496</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>564</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BUIDING IMPROVEMENT</PropertyDesc>
        <AcquiredDt>2008-07-11</AcquiredDt>
        <CostOrOtherBasisAmt>2262</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>972</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>58</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BUILDING IMPROVEMENT</PropertyDesc>
        <AcquiredDt>2011-07-11</AcquiredDt>
        <CostOrOtherBasisAmt>16559</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5841</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>425</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>KABOTA TRACTOR</PropertyDesc>
        <AcquiredDt>2017-06-27</AcquiredDt>
        <CostOrOtherBasisAmt>15000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>13393</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND</PropertyDesc>
        <AcquiredDt>2002-03-31</AcquiredDt>
        <CostOrOtherBasisAmt>37400</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND</PropertyDesc>
        <AcquiredDt>2000-03-31</AcquiredDt>
        <CostOrOtherBasisAmt>153750</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND-12-19-21 40.2 ACRES</PropertyDesc>
        <AcquiredDt>2007-01-31</AcquiredDt>
        <CostOrOtherBasisAmt>173000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND- 12-1-62 2.2 ACRES</PropertyDesc>
        <AcquiredDt>2007-01-31</AcquiredDt>
        <CostOrOtherBasisAmt>81000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND 12-1-31.2 77.9 ACRES</PropertyDesc>
        <AcquiredDt>2007-01-31</AcquiredDt>
        <CostOrOtherBasisAmt>350000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND 12-1-61 10 ACRES</PropertyDesc>
        <AcquiredDt>2007-01-31</AcquiredDt>
        <CostOrOtherBasisAmt>100000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>FURNACE</PropertyDesc>
        <AcquiredDt>2024-05-07</AcquiredDt>
        <CostOrOtherBasisAmt>4175</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>94</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>107</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BOILER</PropertyDesc>
        <AcquiredDt>2024-09-25</AcquiredDt>
        <CostOrOtherBasisAmt>8350</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>116</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>214</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>GARDEN ROOM ROOF</PropertyDesc>
        <AcquiredDt>2025-10-14</AcquiredDt>
        <CostOrOtherBasisAmt>8204</CostOrOtherBasisAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>96</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <InvestmentsOtherSchedule2 documentId="RetDoc5">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>STRATEGIC PORTFOLIO SERVICES</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>1420194</BookValueAmt>
        <EOYFMVAmt>1700463</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LandEtcSchedule2 documentId="RetDoc6">
      <LandEtcGrp>
        <CostOrOtherBasisAmt>874203</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>430244</AccumulatedDepreciationAmt>
        <BookValueAmt>443959</BookValueAmt>
        <EOYFMVAmt>874203</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CostOrOtherBasisAmt>895150</CostOrOtherBasisAmt>
        <BookValueAmt>895150</BookValueAmt>
        <EOYFMVAmt>895150</EOYFMVAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <OtherAssetsSchedule documentId="RetDoc7">
      <OtherAssetsScheduleGrp>
        <Desc>ESTIMATED TAXES</Desc>
        <BOYBookValueAmt>1100</BOYBookValueAmt>
        <EOYBookValueAmt>1000</EOYBookValueAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc8">
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>14241</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>14241</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>REPAIRS</Desc>
        <RevenueAndExpensesPerBooksAmt>6956</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>6956</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>GROUNDS MAINTENANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>11245</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>11245</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>BANK CHARGES</Desc>
        <RevenueAndExpensesPerBooksAmt>140</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>140</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ALARM SERVICE</Desc>
        <RevenueAndExpensesPerBooksAmt>405</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>405</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INVESTMENT EXPENSES</Desc>
        <RevenueAndExpensesPerBooksAmt>26260</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>26260</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>FOREIGN TAXES PAID</Desc>
        <RevenueAndExpensesPerBooksAmt>443</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>443</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>FURNITURE FIXTURES, EQUIPMEN</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>SUPPLIES</Desc>
        <RevenueAndExpensesPerBooksAmt>247</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>247</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>PEST CONTROL</Desc>
        <RevenueAndExpensesPerBooksAmt>325</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>325</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>TREE SERVICE &amp; REMOVAL</Desc>
        <RevenueAndExpensesPerBooksAmt>3600</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>3600</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc9">
      <OtherIncomeDetail>
        <Desc>INSURANCE REFUND</Desc>
        <RevenueAndExpensesPerBooksAmt>6</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>6</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <TaxesSchedule documentId="RetDoc10">
      <TaxesDetail>
        <CategoryTxt>NYS CHARITIES BUREAU</CategoryTxt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>FEDERAL TAXES</CategoryTxt>
        <Amt>815</Amt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>