﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2025v4.1" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-08-04T13:02:02-07:00</ReturnTs>
    <TaxPeriodEndDt>2025-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>752678653</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>MONTGOMERY CUSENBARY &amp; ASSOCIATES LLP</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>PO BOX 2016</AddressLine1Txt>
        <CityNm>GRAHAM</CityNm>
        <StateAbbreviationCd>TX</StateAbbreviationCd>
        <ZIPCd>76450</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2025-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>752793902</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>DAVID E BLOXOM SR FOUNDATION</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>DAVI</BusinessNameControlTxt>
      <PhoneNum>8173381800</PhoneNum>
      <USAddress>
        <AddressLine1Txt>1314 Lake Street Ste 202</AddressLine1Txt>
        <CityNm>Fort Worth</CityNm>
        <StateAbbreviationCd>TX</StateAbbreviationCd>
        <ZIPCd>76102</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>DARRELL LESTER</PersonNm>
      <PersonTitleTxt>Director</PersonTitleTxt>
      <SignatureDt>2026-07-31</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <PreparerPersonGrp>
      <PreparerPersonNm>Greg Montgomery</PreparerPersonNm>
      <PTIN>P01256896</PTIN>
      <PhoneNum>9405496614</PhoneNum>
      <SelfEmployedInd>X</SelfEmployedInd>
    </PreparerPersonGrp>
    <TaxYr>2025</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="9">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="25022934" softwareVersionNum="2025v4.1">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>12327562</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>7428</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>7428</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>186984</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>186984</DividendsNetInvstIncmAmt>
        <GrossRentsRevAndExpnssAmt>554708</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>554708</GrossRentsNetInvstIncmAmt>
        <NetRentalIncomeOrLossAmt>105765</NetRentalIncomeOrLossAmt>
        <NetGainSaleAstRevAndExpnssAmt>22869</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>409398</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>22869</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="OtherIncomeSchedule2">439</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>439</OtherIncomeNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>772428</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>772428</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>70200</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>26400</CompOfcrDirTrstNetInvstIncmAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>43800</CompOfcrDirTrstDsbrsChrtblAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="LegalFeesSchedule">3150</LegalFeesRevAndExpnssAmt>
        <LegalFeesDsbrsChrtblAmt>3150</LegalFeesDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">1920</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesChrtblPrpsAmt>1920</AccountingFeesChrtblPrpsAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">14758</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>5508</TaxesNetInvstIncmAmt>
        <TaxesDsbrsChrtblAmt>690</TaxesDsbrsChrtblAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="DepreciationSchedule">37088</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>37088</DeprecAndDpltnNetInvstIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">481986</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>481940</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>46</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>609102</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>550936</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>49606</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>420000</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>420000</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>1029102</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>550936</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>469606</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-256674</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>221492</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>86973</CashBOYAmt>
        <CashEOYAmt>112789</CashEOYAmt>
        <CashEOYFMVAmt>112789</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>105070</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>247047</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>247047</SavAndTempCashInvstEOYFMVAmt>
        <AcctRcvblAmt>652</AcctRcvblAmt>
        <AcctRcvblBOYAmt>2081</AcctRcvblBOYAmt>
        <AcctRcvblEOYAmt>652</AcctRcvblEOYAmt>
        <AcctRcvblEOYFMVAmt>652</AcctRcvblEOYFMVAmt>
        <PrepaidExpensesEOYAmt>2042</PrepaidExpensesEOYAmt>
        <PrepaidExpensesEOYFMVAmt>2042</PrepaidExpensesEOYFMVAmt>
        <USGovernmentObligationsBOYAmt>1107717</USGovernmentObligationsBOYAmt>
        <USGovernmentObligationsEOYAmt>1117005</USGovernmentObligationsEOYAmt>
        <USGovtObligationsEOYFMVAmt>1150471</USGovtObligationsEOYFMVAmt>
        <CorporateStockBOYAmt>4513620</CorporateStockBOYAmt>
        <CorporateStockEOYAmt>4620531</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>8910529</CorporateStockEOYFMVAmt>
        <CorporateBondsBOYAmt>373526</CorporateBondsBOYAmt>
        <CorporateBondsEOYAmt>380291</CorporateBondsEOYAmt>
        <CorporateBondsEOYFMVAmt>334032</CorporateBondsEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>2396571</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>1485421</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>948238</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="LandEtcSchedule2">911150</LandEOYAmt>
        <LandEOYFMVAmt>1570000</LandEOYFMVAmt>
        <TotalAssetsBOYAmt>7137225</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>7391507</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>12327562</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>13856</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>144548</AccountsPayableEOYAmt>
        <OtherLiabilitiesBOYAmt referenceDocumentId="OtherLiabilitiesSchedule">31623</OtherLiabilitiesBOYAmt>
        <OtherLiabilitiesEOYAmt referenceDocumentId="OtherLiabilitiesSchedule">411887</OtherLiabilitiesEOYAmt>
        <TotalLiabilitiesBOYAmt>45479</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>556435</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>7091746</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>6835072</CapitalStockEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>7091746</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>6835072</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>7137225</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>7391507</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>7091746</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-256674</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>6835072</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>6835072</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>220 J B HUNT TRANSPORT</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2022-04-28</AcquiredDt>
          <SoldDt>2025-06-05</SoldDt>
          <GrossSalesPriceAmt>30899</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>38335</CostOrOtherBasisAmt>
          <GainOrLossAmt>-7436</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-7436</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>5 MERCADOLIBRE INC</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2018-07-16</AcquiredDt>
          <SoldDt>2025-07-08</SoldDt>
          <GrossSalesPriceAmt>12394</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>1722</CostOrOtherBasisAmt>
          <GainOrLossAmt>10672</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>10672</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>1 Meta Platforms Inc</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2019-07-17</AcquiredDt>
          <SoldDt>2025-07-08</SoldDt>
          <GrossSalesPriceAmt>722</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>203</CostOrOtherBasisAmt>
          <GainOrLossAmt>519</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>519</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>14 Meta Platforms Inc</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2019-08-05</AcquiredDt>
          <SoldDt>2025-07-08</SoldDt>
          <GrossSalesPriceAmt>10103</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>2528</CostOrOtherBasisAmt>
          <GainOrLossAmt>7575</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>7575</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>350 Occidental Petroleum</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2023-02-15</AcquiredDt>
          <SoldDt>2025-05-27</SoldDt>
          <GrossSalesPriceAmt>14375</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>22062</CostOrOtherBasisAmt>
          <GainOrLossAmt>-7687</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-7687</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>150 Occidental Petroleum</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2023-08-14</AcquiredDt>
          <SoldDt>2025-05-27</SoldDt>
          <GrossSalesPriceAmt>6161</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>9755</CostOrOtherBasisAmt>
          <GainOrLossAmt>-3594</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-3594</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>100 Occidental Petroleum</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2023-09-25</AcquiredDt>
          <SoldDt>2025-05-27</SoldDt>
          <GrossSalesPriceAmt>4107</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>6308</CostOrOtherBasisAmt>
          <GainOrLossAmt>-2201</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-2201</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>100 Occidental Petroleum</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-09-04</AcquiredDt>
          <SoldDt>2025-05-27</SoldDt>
          <GrossSalesPriceAmt>4107</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>5532</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1425</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1425</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>100 Occidental Petroleum</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-11-19</AcquiredDt>
          <SoldDt>2025-05-27</SoldDt>
          <GrossSalesPriceAmt>4107</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>5039</CostOrOtherBasisAmt>
          <GainOrLossAmt>-932</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-932</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>50 Palantir Technologies Cl A</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2025-03-05</AcquiredDt>
          <SoldDt>2025-08-01</SoldDt>
          <GrossSalesPriceAmt>7948</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>4172</CostOrOtherBasisAmt>
          <GainOrLossAmt>3776</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>3776</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>50 Palo Alto Networks</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2018-07-16</AcquiredDt>
          <SoldDt>2025-07-08</SoldDt>
          <GrossSalesPriceAmt>10003</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>1784</CostOrOtherBasisAmt>
          <GainOrLossAmt>8219</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>8219</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>500 Sofi Technologies Inc</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2023-09-19</AcquiredDt>
          <SoldDt>2025-08-01</SoldDt>
          <GrossSalesPriceAmt>11487</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>4323</CostOrOtherBasisAmt>
          <GainOrLossAmt>7164</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>7164</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>.50 Solstice Advanced Materials</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2018-07-16</AcquiredDt>
          <SoldDt>2025-10-31</SoldDt>
          <GrossSalesPriceAmt>24</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>16</CostOrOtherBasisAmt>
          <GainOrLossAmt>8</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>8</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>500 US Treasury 3 Month Bill</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-06-12</AcquiredDt>
          <SoldDt>2025-01-07</SoldDt>
          <GrossSalesPriceAmt>24939</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>24950</CostOrOtherBasisAmt>
          <GainOrLossAmt>-11</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-11</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>414 US Treasury 3 Month Bill</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-06-12</AcquiredDt>
          <SoldDt>2025-01-28</SoldDt>
          <GrossSalesPriceAmt>20693</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>20659</CostOrOtherBasisAmt>
          <GainOrLossAmt>34</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>34</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>186 US Treasury 3 Month Bill</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-06-21</AcquiredDt>
          <SoldDt>2025-01-28</SoldDt>
          <GrossSalesPriceAmt>9300</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>9296</CostOrOtherBasisAmt>
          <GainOrLossAmt>4</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>4</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>600 US Treasury 3 Month Bill</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-06-21</AcquiredDt>
          <SoldDt>2025-03-05</SoldDt>
          <GrossSalesPriceAmt>29909</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>29987</CostOrOtherBasisAmt>
          <GainOrLossAmt>-78</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-78</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>600 US Treasury 3 Month Bill</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-06-21</AcquiredDt>
          <SoldDt>2025-03-11</SoldDt>
          <GrossSalesPriceAmt>29927</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>29987</CostOrOtherBasisAmt>
          <GainOrLossAmt>-60</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-60</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>100 Vanguard FTSE Developed Markets ETF</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2017-08-04</AcquiredDt>
          <SoldDt>2025-07-08</SoldDt>
          <GrossSalesPriceAmt>5657</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>4267</CostOrOtherBasisAmt>
          <GainOrLossAmt>1390</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1390</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>140 UST INFL IDX .125% 04/15/25</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2022-12-14</AcquiredDt>
          <SoldDt>2025-04-15</SoldDt>
          <GrossSalesPriceAmt>172536</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>165604</CostOrOtherBasisAmt>
          <GainOrLossAmt>6932</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>6932</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>22869</CapitalGainNetIncomeAmt>
        <NetShortTermCapitalGainLossAmt>1308</NetShortTermCapitalGainLossAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>3079</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>3079</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>3079</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>8560</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>8560</TotalPaymentsAndCreditsAmt>
        <OverpaymentAmt>5481</OverpaymentAmt>
        <AppliedToESTaxAmt>5481</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>Donna Phetteplace</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>8173381800</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>1314 Lake Street Ste 202</AddressLine1Txt>
          <CityNm>Fort Worth</CityNm>
          <StateAbbreviationCd>TX</StateAbbreviationCd>
          <ZIPCd>76102</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>DARRELL LESTER</PersonNm>
          <USAddress>
            <AddressLine1Txt>3721 ECHO TRAIL</AddressLine1Txt>
            <CityNm>FORT WORTH</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76109</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>7000</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JENNIFER ANDERSON</PersonNm>
          <USAddress>
            <AddressLine1Txt>2705 COLONIAL PARKWAY</AddressLine1Txt>
            <CityNm>FORT WORTH</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76109</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>42200</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>LYNN ROSS JR</PersonNm>
          <USAddress>
            <AddressLine1Txt>3650 LOVELL AVE</AddressLine1Txt>
            <CityNm>FORT WORTH</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76107</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>7000</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>BRYAN W LESTER</PersonNm>
          <USAddress>
            <AddressLine1Txt>4207 SHOALWOOD AVE UNIT B</AddressLine1Txt>
            <CityNm>AUSTIN</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>78756</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>7000</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>DAVID M ROSS</PersonNm>
          <USAddress>
            <AddressLine1Txt>9311 MARBELLA DR</AddressLine1Txt>
            <CityNm>FORT WORTH</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76126</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>7000</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>9505084</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>352061</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>1570652</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>11427797</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>11427797</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>171417</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>11256380</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>562819</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>562819</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>3079</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>3079</TotalTaxAmt>
        <DistributableBeforeAdjAmt>559740</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>559740</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>559740</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>469606</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>469606</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>559740</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>208084</UndistributedIncomePYAmt>
        <QualifyingDistributionsAmt>469606</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>208084</AppliedToYear1Amt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>261522</AppliedToCurrentYearAmt>
        <UndistributedIncomeCYAmt>298218</UndistributedIncomeCYAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>TCU NEELEY SCHOOL OF BUSINESS</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>TCU BOX 298530</AddressLine1Txt>
            <CityNm>FORT WORTH</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76129</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>PROFESSORSHIP</GrantOrContributionPurposeTxt>
          <Amt>400000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>COOK CHILDREN'S MEDICAL CENTER</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>801 7TH AVE</AddressLine1Txt>
            <CityNm>FORT WORTH</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76104</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>General purposes</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>SAFEHAVEN OF TARRANT COUNTY</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1010 N CENTER STREET</AddressLine1Txt>
            <CityNm>ARLINGTON</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76011</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>General purposes</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>TCU FCA</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 101824</AddressLine1Txt>
            <CityNm>FORT WORTH</CityNm>
            <StateAbbreviationCd>TX</StateAbbreviationCd>
            <ZIPCd>76185</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>NONE</RecipientRelationshipTxt>
          <RecipientFoundationStatusCd>PC</RecipientFoundationStatusCd>
          <GrantOrContributionPurposeTxt>Exempt Purpose</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>420000</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>7428</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>186984</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCd>16</ExclusionCd>
          <ExclusionAmt>105765</ExclusionAmt>
        </NetRntlIncmReNotDebtFincdProp>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>22869</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <OtherRevenueDescribedGrp>
          <Desc>MISCELLANEOUS INCOME</Desc>
          <ExclusionCd>16</ExclusionCd>
        </OtherRevenueDescribedGrp>
        <OtherRevenueDescribedGrp>
          <Desc>TEP BARNETT - ROYALTIES</Desc>
          <ExclusionCd>15</ExclusionCd>
          <ExclusionAmt>221</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <OtherRevenueDescribedGrp>
          <Desc>XTO ENERGY - ROYALTIES</Desc>
          <ExclusionCd>15</ExclusionCd>
          <ExclusionAmt>218</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>323485</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>323485</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <AccountingFeesDetail>
        <CategoryTxt>Accounting Fees</CategoryTxt>
        <Amt>1920</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>1920</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="DepreciationSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <DepreciationPropertyGrp>
        <PropertyDesc>156:7208 BLOXOM PARK RD</PropertyDesc>
        <AcquiredDt>1997-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>74760</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>54803</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>1917</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1917</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>156:7208 BLOXOM PARK RD</PropertyDesc>
        <AcquiredDt>2010-05-21</AcquiredDt>
        <CostOrOtherBasisAmt>185000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>134896</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>20.0000</LifeRt>
        <CurrentYearExpenseAmt>9250</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>9250</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>175:LAWN MOWER</PropertyDesc>
        <AcquiredDt>2018-10-18</AcquiredDt>
        <CostOrOtherBasisAmt>2800</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2585</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <Rt>0.0764</Rt>
        <CurrentYearExpenseAmt>215</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>215</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>152:4312 EDEN RD (ROOF)</PropertyDesc>
        <AcquiredDt>2020-07-23</AcquiredDt>
        <CostOrOtherBasisAmt>171035</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>37771</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>20.0000</LifeRt>
        <CurrentYearExpenseAmt>8552</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>8552</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>152:4310 EDEN RD (PAVING)</PropertyDesc>
        <AcquiredDt>2021-09-13</AcquiredDt>
        <CostOrOtherBasisAmt>53760</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>15875</PriorYearDepreciationAmt>
        <ComputationMethodTxt>150DB</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>3789</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3789</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>152:4312 EDEN RD (PAVING)</PropertyDesc>
        <AcquiredDt>2021-09-13</AcquiredDt>
        <CostOrOtherBasisAmt>19894</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5875</PriorYearDepreciationAmt>
        <ComputationMethodTxt>150DB</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>1402</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1402</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>156:7208 BLOXOM PARK RD (PAVING)</PropertyDesc>
        <AcquiredDt>2021-10-22</AcquiredDt>
        <CostOrOtherBasisAmt>25762</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>7294</PriorYearDepreciationAmt>
        <ComputationMethodTxt>150DB</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>1847</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1847</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>152: 4310 EDEN RD (ROOF)</PropertyDesc>
        <AcquiredDt>2024-07-15</AcquiredDt>
        <CostOrOtherBasisAmt>202315</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5058</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>20.0000</LifeRt>
        <CurrentYearExpenseAmt>10116</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>10116</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <LandEtcSchedule2 documentId="LandEtcSchedule2" softwareId="25022934" softwareVersionNum="2025v4.1">
      <LandEtcGrp>
        <CategoryOrItemTxt>Auto./Transportation Equip.</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>21332</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>21332</AccumulatedDepreciationAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Machinery and Equipment</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>15398</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>15398</AccumulatedDepreciationAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Buildings</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>1882768</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>1448691</AccumulatedDepreciationAmt>
        <BookValueAmt>434077</BookValueAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Land</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>477073</CostOrOtherBasisAmt>
        <BookValueAmt>477073</BookValueAmt>
        <EOYFMVAmt>1570000</EOYFMVAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <LegalFeesSchedule documentId="LegalFeesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <LegalFeesGrp>
        <CategoryTxt>Legal</CategoryTxt>
        <LegalFeesAmt>3150</LegalFeesAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>3150</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherExpensesScheduleGrp>
        <Desc>Bank Fees</Desc>
        <RevenueAndExpensesPerBooksAmt>46</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>46</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Investment Fees and Charges</Desc>
        <RevenueAndExpensesPerBooksAmt>70085</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>70085</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Rental Expenses</Desc>
        <RevenueAndExpensesPerBooksAmt>411855</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>411855</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="OtherIncomeSchedule2" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherIncomeDetail>
        <Desc>TEP BARNETT - ROYALTIES</Desc>
        <RevenueAndExpensesPerBooksAmt>221</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>221</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>XTO ENERGY - ROYALTIES</Desc>
        <RevenueAndExpensesPerBooksAmt>218</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>218</NetInvestmentIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherLiabilitiesSchedule documentId="OtherLiabilitiesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <OtherLiabilitiesDetail>
        <Desc>Deferred Income: Roof Reserve</Desc>
        <EOYBookValueAmt>381919</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
    </OtherLiabilitiesSchedule>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="25022934" softwareVersionNum="2025v4.1">
      <TaxesDetail>
        <CategoryTxt>Foreign Tax Withheld</CategoryTxt>
        <Amt>3254</Amt>
        <NetInvestmentIncomeAmt>3254</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Mineral Interest Taxes</CategoryTxt>
        <Amt>186</Amt>
        <NetInvestmentIncomeAmt>186</NetInvestmentIncomeAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Payroll Tax</CategoryTxt>
        <Amt>2758</Amt>
        <NetInvestmentIncomeAmt>2068</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>690</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Tax Expense-990PF</CategoryTxt>
        <Amt>8560</Amt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>