﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2024v5.2" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-03-27T11:37:36-07:00</ReturnTs>
    <TaxPeriodEndDt>2025-11-30</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>582550336</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>Tripp Chafin &amp; Company LLC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>3535 Roswell Rd STE 63</AddressLine1Txt>
        <CityNm>Marietta</CityNm>
        <StateAbbreviationCd>GA</StateAbbreviationCd>
        <ZIPCd>30062</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-12-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>581458440</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>WALTER AND FRANCES BUNZL FOUNDATION INC</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>WALT</BusinessNameControlTxt>
      <PhoneNum>7705652422</PhoneNum>
      <USAddress>
        <AddressLine1Txt>1225 JOHNSON FERRY RD 200</AddressLine1Txt>
        <CityNm>MARIETTA</CityNm>
        <StateAbbreviationCd>GA</StateAbbreviationCd>
        <ZIPCd>30068</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>SUZANNE B WILNER</PersonNm>
      <PersonTitleTxt>President</PersonTitleTxt>
      <SignatureDt>2026-03-27</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>R N Chafin Jr</PreparerPersonNm>
      <PTIN>P00031288</PTIN>
      <PhoneNum>7705652422</PhoneNum>
    </PreparerPersonGrp>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="5">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="24020490" softwareVersionNum="2024v5.2">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>24898841</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>353010</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>168331</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>168331</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>328499</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>328499</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>328499</DividendsAdjNetIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>47500</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>15571495</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>47500</CapGainNetIncmNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>729009</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>544330</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>496830</TotalAdjNetIncmAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="LegalFeesSchedule">975</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>975</LegalFeesNetInvstIncmAmt>
        <LegalFeesAdjNetIncmAmt>975</LegalFeesAdjNetIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">5600</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>5600</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesAdjNetIncmAmt>5600</AccountingFeesAdjNetIncmAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="OtherProfessionalFeesSchedule">203299</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>203299</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesAdjNetIncmAmt>203299</OtherProfFeesAdjNetIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">34</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>34</TaxesNetInvstIncmAmt>
        <TaxesAdjNetIncmAmt>34</TaxesAdjNetIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>209908</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>209908</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>209908</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>4300000</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>4300000</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>4509908</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>209908</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>209908</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>4300000</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-3780899</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>334422</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>286922</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>8270</CashBOYAmt>
        <CashEOYAmt>8270</CashEOYAmt>
        <CashEOYFMVAmt>8270</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>125539</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>648346</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>648346</SavAndTempCashInvstEOYFMVAmt>
        <AcctRcvblAmt>16443</AcctRcvblAmt>
        <AcctRcvblEOYAmt>16443</AcctRcvblEOYAmt>
        <AcctRcvblEOYFMVAmt>16443</AcctRcvblEOYFMVAmt>
        <OtherInvestmentsBOYAmt>26431081</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt>24225782</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>24225782</OtherInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>26564890</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>24898841</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>24898841</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <RetainedEarningBOYAmt>26564890</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>24898841</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>26564890</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>24898841</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>26564890</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>24898841</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>26564890</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-3780899</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="OtherIncreasesSchedule">2114850</OtherIncreasesAmt>
        <SubtotalAmt>24898841</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>24898841</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Schwab 0898 ST</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2025-01-01</AcquiredDt>
          <SoldDt>2025-11-30</SoldDt>
          <GrossSalesPriceAmt>3715520</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>3800782</CostOrOtherBasisAmt>
          <GainOrLossAmt>-85262</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-85262</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Schwab 7650 ST</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2025-01-01</AcquiredDt>
          <SoldDt>2025-11-30</SoldDt>
          <GrossSalesPriceAmt>1769809</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>1764016</CostOrOtherBasisAmt>
          <GainOrLossAmt>5793</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>5793</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Schwab 5787 ST</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2025-01-01</AcquiredDt>
          <SoldDt>2025-11-30</SoldDt>
          <GrossSalesPriceAmt>4509072</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>5128518</CostOrOtherBasisAmt>
          <GainOrLossAmt>-619446</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-619446</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Schwab 5787 LT</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-01-01</AcquiredDt>
          <SoldDt>2025-11-30</SoldDt>
          <GrossSalesPriceAmt>517353</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>522346</CostOrOtherBasisAmt>
          <GainOrLossAmt>-4993</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-4993</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Schwab 4433 ST</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2025-01-01</AcquiredDt>
          <SoldDt>2025-11-30</SoldDt>
          <GrossSalesPriceAmt>4004366</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>3421959</CostOrOtherBasisAmt>
          <GainOrLossAmt>582407</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>582407</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Schwab 4433 LT</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-01-01</AcquiredDt>
          <SoldDt>2025-11-30</SoldDt>
          <GrossSalesPriceAmt>999524</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>886374</CostOrOtherBasisAmt>
          <GainOrLossAmt>113150</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>113150</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Capital Gain distributions</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-01-01</AcquiredDt>
          <SoldDt>2025-11-30</SoldDt>
          <GrossSalesPriceAmt>55851</GrossSalesPriceAmt>
          <GainOrLossAmt>55851</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>55851</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>47500</CapitalGainNetIncomeAmt>
        <NetShortTermCapitalGainLossAmt>-116508</NetShortTermCapitalGainLossAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>4648</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>4648</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>4648</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>10690</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>10690</TotalPaymentsAndCreditsAmt>
        <OverpaymentAmt>6042</OverpaymentAmt>
        <AppliedToESTaxAmt>6042</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>false</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>GA</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>R N CHAFIN JR</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>7705652422</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>1225 JOHNSON FERRY RD STE 250</AddressLine1Txt>
          <CityNm>MARIETTA</CityNm>
          <StateAbbreviationCd>GA</StateAbbreviationCd>
          <ZIPCd>30068</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>SUZANNE B WILNER</PersonNm>
          <USAddress>
            <AddressLine1Txt>1225 JOHNSON FERRY RD 200</AddressLine1Txt>
            <CityNm>MARIETTA</CityNm>
            <StateAbbreviationCd>GA</StateAbbreviationCd>
            <ZIPCd>30068</ZIPCd>
          </USAddress>
          <TitleTxt>President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>ANNA R WILNER</PersonNm>
          <USAddress>
            <AddressLine1Txt>1225 JOHNSON FERRY RD 200</AddressLine1Txt>
            <CityNm>MARIETTA</CityNm>
            <StateAbbreviationCd>GA</StateAbbreviationCd>
            <ZIPCd>30068</ZIPCd>
          </USAddress>
          <TitleTxt>Treasurer</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.50</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>FAYE MARKEY</PersonNm>
          <USAddress>
            <AddressLine1Txt>1225 JOHNSON FERRY RD 200</AddressLine1Txt>
            <CityNm>MARIETTA</CityNm>
            <StateAbbreviationCd>GA</StateAbbreviationCd>
            <ZIPCd>30068</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.50</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>ROSEMARY R HAMBURGER</PersonNm>
          <USAddress>
            <AddressLine1Txt>1225 JOHNSON FERRY RD 200</AddressLine1Txt>
            <CityNm>MARIETTA</CityNm>
            <StateAbbreviationCd>GA</StateAbbreviationCd>
            <ZIPCd>30068</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.50</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>25328431</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>395213</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>25723644</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>25723644</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>385855</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>25337789</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>1266889</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>1266889</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>4648</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>4648</TotalTaxAmt>
        <DistributableBeforeAdjAmt>1262241</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>1262241</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>1262241</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>4300000</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>4300000</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>1262241</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr4Amt>525493</ExcessDistributionCyovYr4Amt>
        <TotalExcessDistributionCyovAmt>525493</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>4300000</QualifyingDistributionsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>1262241</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>3037759</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>3563252</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>3563252</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>525493</ExcessFromYear4Amt>
        <ExcessFromCurrentYearAmt>3037759</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ContributingManagerNm>SUZANNE B WILNER</ContributingManagerNm>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Jewish Federation of Greater Atlant</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>1440 Spring Street NW</AddressLine1Txt>
            <CityNm>Atlanta</CityNm>
            <StateAbbreviationCd>GA</StateAbbreviationCd>
            <ZIPCd>30309</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>None</RecipientRelationshipTxt>
          <GrantOrContributionPurposeTxt>Support</GrantOrContributionPurposeTxt>
          <Amt>1650000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Jewish Family Career Services</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>4549 Chamblee Dunwoody Rd</AddressLine1Txt>
            <CityNm>Atlanta</CityNm>
            <StateAbbreviationCd>GA</StateAbbreviationCd>
            <ZIPCd>30338</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>None</RecipientRelationshipTxt>
          <GrantOrContributionPurposeTxt>Support</GrantOrContributionPurposeTxt>
          <Amt>2500000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>JScreen</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>5115 New Peachtree Rd STE 202A</AddressLine1Txt>
            <CityNm>Atlanta</CityNm>
            <StateAbbreviationCd>GA</StateAbbreviationCd>
            <ZIPCd>30341</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>None</RecipientRelationshipTxt>
          <GrantOrContributionPurposeTxt>Support</GrantOrContributionPurposeTxt>
          <Amt>150000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>4300000</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>353010</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>328499</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <RelatedOrExemptFunctionIncmAmt>47500</RelatedOrExemptFunctionIncmAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>681509</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>47500</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>729009</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="24020490" softwareVersionNum="2024v5.2">
      <AccountingFeesDetail>
        <Amt>5600</Amt>
        <NetInvestmentIncomeAmt>5600</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>5600</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <LegalFeesSchedule documentId="LegalFeesSchedule" softwareId="24020490" softwareVersionNum="2024v5.2">
      <LegalFeesGrp>
        <LegalFeesAmt>975</LegalFeesAmt>
        <NetInvestmentIncomeAmt>975</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>975</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherProfessionalFeesSchedule documentId="OtherProfessionalFeesSchedule" softwareId="24020490" softwareVersionNum="2024v5.2">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>Foundation Source</CategoryTxt>
        <Amt>40548</Amt>
        <NetInvestmentIncomeAmt>40548</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>40548</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>Investment management fees</CategoryTxt>
        <Amt>162751</Amt>
        <NetInvestmentIncomeAmt>162751</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>162751</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="24020490" softwareVersionNum="2024v5.2">
      <TaxesDetail>
        <CategoryTxt>Foreign tax withholdings</CategoryTxt>
        <Amt>34</Amt>
        <NetInvestmentIncomeAmt>34</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>34</AdjustedNetIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>