﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2024v5.5">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2026-02-16T09:13:59-06:00</ReturnTs>
    <TaxPeriodEndDt>2025-06-30</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>331756852</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>COHEN &amp; CO ADVISORY LLC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>OFFICES LISTED AT</AddressLine1Txt>
        <CityNm>WWWCOHENCOCOM</CityNm>
        <StateAbbreviationCd>OH</StateAbbreviationCd>
        <ZIPCd>44115</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-07-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>161542054</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>BALBACH FAMILY FOUNDATION</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>BALB</BusinessNameControlTxt>
      <PhoneNum>7166622298</PhoneNum>
      <USAddress>
        <AddressLine1Txt>PO BOX 423</AddressLine1Txt>
        <CityNm>ORCHARD PARK</CityNm>
        <StateAbbreviationCd>NY</StateAbbreviationCd>
        <ZIPCd>14127</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>MELISSA BALBACH</PersonNm>
      <PersonTitleTxt>TRUSTEE</PersonTitleTxt>
      <PhoneNum>7166622298</PhoneNum>
      <SignatureDt>2026-02-11</SignatureDt>
      <DiscussWithPaidPreparerInd>1</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>1</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>ALANE BOFFA</PreparerPersonNm>
      <PTIN>P00012337</PTIN>
      <PhoneNum>8002291099</PhoneNum>
      <PreparationDt>2026-02-11</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="9">
    <IRS990PF documentId="RetDoc1235000001">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>3294367</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>654691</ContriRcvdRevAndExpnssAmt>
        <InterestOnSavRevAndExpnssAmt>5</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>5</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>10748</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>10748</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>53745</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>611853</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>53745</CapGainNetIncmNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>719189</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>64498</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>0</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>0</CompOfcrDirTrstNetInvstIncmAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>0</CompOfcrDirTrstDsbrsChrtblAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="RetDoc2002100001">147</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>74</LegalFeesNetInvstIncmAmt>
        <LegalFeesDsbrsChrtblAmt>73</LegalFeesDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc2002200001">6200</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>3100</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesChrtblPrpsAmt>3100</AccountingFeesChrtblPrpsAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc2002500001">827</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>0</TaxesNetInvstIncmAmt>
        <TaxesDsbrsChrtblAmt>427</TaxesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>7174</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>3174</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>3600</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>109000</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>109000</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>116174</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>3174</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>112600</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>603015</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>61324</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <SavAndTempCashInvstBOYAmt>39381</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>56318</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>56318</SavAndTempCashInvstEOYFMVAmt>
        <AcctRcvblAmt>804</AcctRcvblAmt>
        <AcctRcvblBOYAmt>779</AcctRcvblBOYAmt>
        <AcctRcvblEOYAmt>804</AcctRcvblEOYAmt>
        <AcctRcvblEOYFMVAmt>804</AcctRcvblEOYFMVAmt>
        <CorporateStockBOYAmt>115706</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="RetDoc2018900001">701712</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>1133746</CorporateStockEOYFMVAmt>
        <OtherInvestmentsBOYAmt>67987</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="RetDoc2018100001">67940</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>100834</OtherInvestmentsEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="RetDoc2046600001">2002217</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="RetDoc2046600001">2002217</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt referenceDocumentId="RetDoc2046600001">2002665</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>2226070</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>2828991</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>3294367</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesBOYAmt>0</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>780251</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>780251</CapitalStockEOYAmt>
        <AdditionalPaidInCapitalBOYAmt>0</AdditionalPaidInCapitalBOYAmt>
        <AdditionalPaidInCapitalEOYAmt>0</AdditionalPaidInCapitalEOYAmt>
        <RetainedEarningBOYAmt>1445819</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>2048740</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>2226070</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>2828991</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>2226070</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>2828991</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>2226070</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>603015</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt>0</OtherIncreasesAmt>
        <SubtotalAmt>2829085</SubtotalAmt>
        <OtherDecreasesAmt referenceDocumentId="RetDoc2049800001">94</OtherDecreasesAmt>
        <TotNetAstOrFundBalancesEOYAmt>2828991</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>371 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2024-08-23</SoldDt>
          <GrossSalesPriceAmt>34018</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>33955</CostOrOtherBasisAmt>
          <GainOrLossAmt>63</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>63</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>7 SHRS MERCADOLIBRE INC</PropertyDesc>
          <SoldDt>2024-09-06</SoldDt>
          <GrossSalesPriceAmt>14009</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>10626</CostOrOtherBasisAmt>
          <GainOrLossAmt>3383</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>3383</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>13 SHRS S&amp;P GLOBAL INC</PropertyDesc>
          <SoldDt>2024-09-16</SoldDt>
          <GrossSalesPriceAmt>6749</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>4216</CostOrOtherBasisAmt>
          <GainOrLossAmt>2533</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>2533</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>12 SHRS CHARLES SCHWAB CORP</PropertyDesc>
          <SoldDt>2024-10-17</SoldDt>
          <GrossSalesPriceAmt>884</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>626</CostOrOtherBasisAmt>
          <GainOrLossAmt>258</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>258</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>86 SHRS BIO-TECHNE CORP</PropertyDesc>
          <SoldDt>2024-11-22</SoldDt>
          <GrossSalesPriceAmt>6081</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>2904</CostOrOtherBasisAmt>
          <GainOrLossAmt>3177</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>3177</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>174 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2024-11-25</SoldDt>
          <GrossSalesPriceAmt>15957</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>15943</CostOrOtherBasisAmt>
          <GainOrLossAmt>14</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>14</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>10 SHRS CHARLES SCHWAB CORP</PropertyDesc>
          <SoldDt>2024-11-26</SoldDt>
          <GrossSalesPriceAmt>815</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>522</CostOrOtherBasisAmt>
          <GainOrLossAmt>293</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>293</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>31 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2024-12-05</SoldDt>
          <GrossSalesPriceAmt>2836</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>2837</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>100 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2024-12-06</SoldDt>
          <GrossSalesPriceAmt>9151</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>9161</CostOrOtherBasisAmt>
          <GainOrLossAmt>-10</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-10</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>72 SHRS TRANSMEDICS GROUP INC</PropertyDesc>
          <SoldDt>2024-12-12</SoldDt>
          <GrossSalesPriceAmt>5061</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>990</CostOrOtherBasisAmt>
          <GainOrLossAmt>4071</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>4071</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>803 SHRS BNDBLXX BLMBRG 6 MNTH TRG US</PropertyDesc>
          <SoldDt>2024-12-18</SoldDt>
          <GrossSalesPriceAmt>40367</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>40277</CostOrOtherBasisAmt>
          <GainOrLossAmt>90</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>90</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>253 SHRS HARBOR COMM ALL WEATHR STRTGY ETF</PropertyDesc>
          <SoldDt>2024-12-18</SoldDt>
          <GrossSalesPriceAmt>5738</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>5644</CostOrOtherBasisAmt>
          <GainOrLossAmt>94</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>94</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>74 SHRS ISHARES CORE S&amp;P 500 ETF IV</PropertyDesc>
          <SoldDt>2024-12-18</SoldDt>
          <GrossSalesPriceAmt>44771</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>21889</CostOrOtherBasisAmt>
          <GainOrLossAmt>22882</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>22882</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>423 SHRS ISHARES MSCI INDIA INDEX ETF</PropertyDesc>
          <SoldDt>2024-12-18</SoldDt>
          <GrossSalesPriceAmt>23116</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>21178</CostOrOtherBasisAmt>
          <GainOrLossAmt>1938</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1938</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>188 SHRS ISHARES MSCI USA QLTY FACT ETF</PropertyDesc>
          <SoldDt>2024-12-18</SoldDt>
          <GrossSalesPriceAmt>34373</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>30225</CostOrOtherBasisAmt>
          <GainOrLossAmt>4148</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>4148</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>127 SHRS ISHARES TIPS BOND ETD</PropertyDesc>
          <SoldDt>2024-12-18</SoldDt>
          <GrossSalesPriceAmt>13678</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>13424</CostOrOtherBasisAmt>
          <GainOrLossAmt>254</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>254</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>109 SHRS ISHARES 0-5 YEAR TIPS BOND ETF</PropertyDesc>
          <SoldDt>2024-12-18</SoldDt>
          <GrossSalesPriceAmt>10987</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>11594</CostOrOtherBasisAmt>
          <GainOrLossAmt>-607</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-607</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>284 SHRS ISHARES 7-10 YEAR TRSURY BOND ETF</PropertyDesc>
          <SoldDt>2024-12-18</SoldDt>
          <GrossSalesPriceAmt>26639</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>29317</CostOrOtherBasisAmt>
          <GainOrLossAmt>-2678</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-2678</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>697 SHRS JPMORGAN BETABUILDERS JAPAN ETF</PropertyDesc>
          <SoldDt>2024-12-18</SoldDt>
          <GrossSalesPriceAmt>39777</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>39841</CostOrOtherBasisAmt>
          <GainOrLossAmt>-64</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-64</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>804 SHRS SPDR GOLD MINISHARES ETV</PropertyDesc>
          <SoldDt>2024-12-18</SoldDt>
          <GrossSalesPriceAmt>42177</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>33635</CostOrOtherBasisAmt>
          <GainOrLossAmt>8542</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>8542</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>37 SHRS TELEDYNE TECHNOLOGIES IN</PropertyDesc>
          <SoldDt>2024-12-18</SoldDt>
          <GrossSalesPriceAmt>17495</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>13794</CostOrOtherBasisAmt>
          <GainOrLossAmt>3701</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>3701</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>123 SHRS COSTAR GROUP INC</PropertyDesc>
          <SoldDt>2025-01-03</SoldDt>
          <GrossSalesPriceAmt>8810</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>3328</CostOrOtherBasisAmt>
          <GainOrLossAmt>5482</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>5482</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>309 SHRS BIO-TECHNE CORP</PropertyDesc>
          <SoldDt>2025-01-30</SoldDt>
          <GrossSalesPriceAmt>22579</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>15496</CostOrOtherBasisAmt>
          <GainOrLossAmt>7083</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>7083</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>84 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2025-02-07</SoldDt>
          <GrossSalesPriceAmt>7683</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>7688</CostOrOtherBasisAmt>
          <GainOrLossAmt>-5</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-5</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>100 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2025-02-12</SoldDt>
          <GrossSalesPriceAmt>9152</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>9172</CostOrOtherBasisAmt>
          <GainOrLossAmt>-20</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-20</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>175 SHRS ILLUMINA INC</PropertyDesc>
          <SoldDt>2025-02-18</SoldDt>
          <GrossSalesPriceAmt>17929</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>23311</CostOrOtherBasisAmt>
          <GainOrLossAmt>-5382</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-5382</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>42 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2025-03-05</SoldDt>
          <GrossSalesPriceAmt>3841</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>3847</CostOrOtherBasisAmt>
          <GainOrLossAmt>-6</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-6</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>34 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2025-03-06</SoldDt>
          <GrossSalesPriceAmt>3110</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>3114</CostOrOtherBasisAmt>
          <GainOrLossAmt>-4</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-4</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>171 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2025-03-11</SoldDt>
          <GrossSalesPriceAmt>15648</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>15664</CostOrOtherBasisAmt>
          <GainOrLossAmt>-16</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-16</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>86 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2025-04-07</SoldDt>
          <GrossSalesPriceAmt>7867</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>7878</CostOrOtherBasisAmt>
          <GainOrLossAmt>-11</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-11</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>148 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2025-04-08</SoldDt>
          <GrossSalesPriceAmt>13540</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>13557</CostOrOtherBasisAmt>
          <GainOrLossAmt>-17</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-17</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>132 SHRS LITTELFUSE INC</PropertyDesc>
          <SoldDt>2025-04-24</SoldDt>
          <GrossSalesPriceAmt>22028</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>31012</CostOrOtherBasisAmt>
          <GainOrLossAmt>-8984</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-8984</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>212 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2025-05-01</SoldDt>
          <GrossSalesPriceAmt>19445</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>19426</CostOrOtherBasisAmt>
          <GainOrLossAmt>19</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>19</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>133 SHRS ZOETIS INC CLASS A</PropertyDesc>
          <SoldDt>2025-05-13</SoldDt>
          <GrossSalesPriceAmt>21684</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>18152</CostOrOtherBasisAmt>
          <GainOrLossAmt>3532</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>3532</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>479 SHRS SPDR BLOOMBERG 1 3 MNTH T BLL ETF</PropertyDesc>
          <SoldDt>2025-05-16</SoldDt>
          <GrossSalesPriceAmt>43858</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>43865</CostOrOtherBasisAmt>
          <GainOrLossAmt>-7</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-7</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>53745</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>852</InvestmentIncomeExciseTaxAmt>
        <TaxUnderSection511Amt>0</TaxUnderSection511Amt>
        <SubtotalAmt>852</SubtotalAmt>
        <SubtitleATaxAmt>0</SubtitleATaxAmt>
        <TaxBasedOnInvestmentIncomeAmt>852</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>400</EstimatedPlusOvpmtIncmTxAmt>
        <ExemptFrgnOrgTaxWthldAtSrceAmt>0</ExemptFrgnOrgTaxWthldAtSrceAmt>
        <ExtsnRequestIncomeTaxPaidAmt>0</ExtsnRequestIncomeTaxPaidAmt>
        <BackupWithholdingWithheldAmt>0</BackupWithholdingWithheldAmt>
        <TotalPaymentsAndCreditsAmt>400</TotalPaymentsAndCreditsAmt>
        <EsPenaltyAmt>23</EsPenaltyAmt>
        <TaxDueAmt>475</TaxDueAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>0</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>0</MoreThan100SpentInd>
        <Form1120POLFiledInd>0</Form1120POLFiledInd>
        <Section4955OrganizationTaxAmt>0</Section4955OrganizationTaxAmt>
        <Section4955ManagersTaxAmt>0</Section4955ManagersTaxAmt>
        <TaxReimbursedAmt>0</TaxReimbursedAmt>
        <ActivitiesNotPreviouslyRptInd>0</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>0</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>0</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>0</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>1</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>1</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>NY</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>1</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>0</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>0</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>0</OwnControlledEntityInd>
        <DonorAdvisedFundInd>0</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>1</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>MELISSA BALBACH</IndividualWithBooksNm>
        <PhoneNum>7166622298</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>7811 E QUAKER ROAD</AddressLine1Txt>
          <CityNm>ORCHARD PARK</CityNm>
          <StateAbbreviationCd>NY</StateAbbreviationCd>
          <ZIPCd>14127</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>0</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>0</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>0</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>0</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>0</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>0</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>0</PaymentToGovernmentOfficialInd>
        <UncorrectedPriorActsInd>0</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>0</UndistributedIncomePYInd>
        <BusinessHoldingsInd>0</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>0</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>0</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>0</InfluenceLegislationInd>
        <InfluenceElectionInd>0</InfluenceElectionInd>
        <GrantsToIndividualsInd>0</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>0</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>0</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>0</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>0</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>0</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>0</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>MELISSA T BALBACH</PersonNm>
          <USAddress>
            <AddressLine1Txt>7811 E QUAKER ROAD</AddressLine1Txt>
            <CityNm>ORCHARD PARK</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>14127</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.50</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>CARL T BALBACH</PersonNm>
          <USAddress>
            <AddressLine1Txt>149 WINDSOR AVENUE</AddressLine1Txt>
            <CityNm>BUFFALO</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>14209</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.50</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JENNIFER BALBACH</PersonNm>
          <USAddress>
            <AddressLine1Txt>149 WINDSOR AVENUE</AddressLine1Txt>
            <CityNm>BUFFALO</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>14209</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.50</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JOHN BACE</PersonNm>
          <USAddress>
            <AddressLine1Txt>7811 E QUAKER ROAD</AddressLine1Txt>
            <CityNm>ORCHARD PARK</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>14127</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>0.05</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
        <ContractorPaidOver50kCnt>0</ContractorPaidOver50kCnt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SumOfProgramRelatedInvstGrp>
        <TotalAmt>0</TotalAmt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>966738</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>126025</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>2002665</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>3095428</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AcquisitionIndebtednessAmt>0</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>3095428</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>46431</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>3048997</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>152450</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>152450</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>852</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>852</TotalTaxAmt>
        <DistributableBeforeAdjAmt>151598</DistributableBeforeAdjAmt>
        <RecoveriesQualfiedDistriAmt>0</RecoveriesQualfiedDistriAmt>
        <DistributableBeforeDedAmt>151598</DistributableBeforeDedAmt>
        <DeductionFromDistributableAmt>0</DeductionFromDistributableAmt>
        <DistributableAsAdjustedAmt>151598</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>112600</ExpensesAndContributionsAmt>
        <ProgramRelatedInvstTotalAmt>0</ProgramRelatedInvstTotalAmt>
        <QualifyingDistributionsAmt>112600</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>151598</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>103899</UndistributedIncomePYAmt>
        <TotalForPriorYearsAmt>0</TotalForPriorYearsAmt>
        <TotalExcessDistributionCyovAmt>0</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>112600</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>103899</AppliedToYear1Amt>
        <AppliedToPriorYearsAmt>0</AppliedToPriorYearsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>8701</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>0</RemainingDistriFromCorpusAmt>
        <ExcessDistriCyovAppCYCorpusAmt>0</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>0</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>0</TotalCorpusAmt>
        <PriorYearUndistributedIncmAmt>0</PriorYearUndistributedIncmAmt>
        <PriorYearDeficiencyOrTaxAmt>0</PriorYearDeficiencyOrTaxAmt>
        <Taxable1Amt>0</Taxable1Amt>
        <Taxable2Amt>0</Taxable2Amt>
        <UndistributedIncomeCYAmt>142897</UndistributedIncomeCYAmt>
        <CorpusDistri170b1EOr4942g3Amt>0</CorpusDistri170b1EOr4942g3Amt>
        <ExcessDistriCyovFromYr5Amt>0</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>0</ExcessDistriCyovToNextYrAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ContributingManagerNm>MELISSA T BALBACH</ContributingManagerNm>
        <ContributingManagerNm>CARL T BALBACH</ContributingManagerNm>
        <ContributingManagerNm>JENNIFER BALBACH</ContributingManagerNm>
        <ContributingManagerNm>JOHN BACE</ContributingManagerNm>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>KLEINHANS MUSIC HALL MANAGEMENT INC</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>786 DELAWARE AVE</AddressLine1Txt>
            <CityNm>BUFFALO</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>14209</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>501(C)(3)</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CHARITABLE</GrantOrContributionPurposeTxt>
          <Amt>12500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>TORN SPACE THEATER INC</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>270 LAFAYETTE AVENUE</AddressLine1Txt>
            <CityNm>BUFFALO</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>14213</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>501(C)(3)</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CHARITABLE</GrantOrContributionPurposeTxt>
          <Amt>24000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BUFFALO OLMSTED PARKS CONSERVANCY INC</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>84 PARKSIDE AVE</AddressLine1Txt>
            <CityNm>BUFFALO</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>14214</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>501(C)(3)</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CHARITABLE</GrantOrContributionPurposeTxt>
          <Amt>25500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>UNITED WAY OF BUFFALO AND ERIE COUNTY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>742 DELAWARE AVE</AddressLine1Txt>
            <CityNm>BUFFALO</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>14209</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>501(C)(3)</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CHARITABLE</GrantOrContributionPurposeTxt>
          <Amt>25000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>ROSWELL PARK ALLIANCE FOUNDATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>ELM AND CARLTON STREETS</AddressLine1Txt>
            <CityNm>BUFFALO</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>14263</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>501(C)(3)</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>CHARITABLE</GrantOrContributionPurposeTxt>
          <Amt>10000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BUFFALO AKG ART MUSEUM</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1285 ELMWOOD AVENUE</AddressLine1Txt>
            <CityNm>BUFFALO</CityNm>
            <StateAbbreviationCd>NY</StateAbbreviationCd>
            <ZIPCd>14222</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>501(C)(3)</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>SPONSORSHIP FOR AK GALA</GrantOrContributionPurposeTxt>
          <Amt>12000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>109000</TotalGrantOrContriPdDurYrAmt>
        <TotalGrantOrContriApprvFutAmt>0</TotalGrantOrContriApprvFutAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>5</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>10748</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>53745</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <UnrelatedBusinessTaxblIncmAmt>0</UnrelatedBusinessTaxblIncmAmt>
          <ExclusionAmt>64498</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>0</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>64498</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>0</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>0</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>0</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>0</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>0</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>0</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>0</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>0</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>0</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>0</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <IRS990ScheduleB documentId="RetDoc1234500001">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <GeneralRuleInd>X</GeneralRuleInd>
      <ContributorInformationGrp>
        <ContributorNum>1</ContributorNum>
        <ContributorPersonNm>CHARLES E BALBACH</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>41 MELANT DRIVE</AddressLine1Txt>
          <CityNm>ORCHARD PARK</CityNm>
          <StateAbbreviationCd>NY</StateAbbreviationCd>
          <ZIPCd>14127</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>654691</TotalContributionsAmt>
        <NoncashContributionInd>X</NoncashContributionInd>
      </ContributorInformationGrp>
      <NonCashPropertyContributionGrp>
        <ContributorNum>1</ContributorNum>
        <NoncashPropertyDesc>IRAS TRANSFERRED UPON DEATH OF IRA TRUSTEE</NoncashPropertyDesc>
        <FairMarketValueAmt>654691</FairMarketValueAmt>
        <ReceivedDt>2024-08-01</ReceivedDt>
      </NonCashPropertyContributionGrp>
    </IRS990ScheduleB>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING FEES</CategoryTxt>
        <Amt>6200</Amt>
        <NetInvestmentIncomeAmt>3100</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>3100</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorporateStockGrp>
        <StockNm>1,500 SHRS M&amp;T BANK</StockNm>
        <EOYBookValueAmt>115706</EOYBookValueAmt>
        <EOYFMVAmt>290985</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>26 SHRS OF ADOBE INC</StockNm>
        <EOYBookValueAmt>5281</EOYBookValueAmt>
        <EOYFMVAmt>10059</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>376 SHRS OF AECOM</StockNm>
        <EOYBookValueAmt>41071</EOYBookValueAmt>
        <EOYFMVAmt>42435</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>473 SHRS OF AMPHENOL CORP NEW</StockNm>
        <EOYBookValueAmt>19906</EOYBookValueAmt>
        <EOYFMVAmt>46709</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>306 SHRS OF ARISTA NETWORKS INC</StockNm>
        <EOYBookValueAmt>22469</EOYBookValueAmt>
        <EOYFMVAmt>31307</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>5 SHRS OF BOOKING HLDGS INC</StockNm>
        <EOYBookValueAmt>11410</EOYBookValueAmt>
        <EOYFMVAmt>28946</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>117 SHRS OF CADENCE DESIGN SYS INC</StockNm>
        <EOYBookValueAmt>34188</EOYBookValueAmt>
        <EOYFMVAmt>36054</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>449 SHRS OF CHARLES SCHWAB CORP</StockNm>
        <EOYBookValueAmt>27103</EOYBookValueAmt>
        <EOYFMVAmt>40967</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>47 SHRS OF CRANE CO</StockNm>
        <EOYBookValueAmt>7395</EOYBookValueAmt>
        <EOYFMVAmt>8925</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>115 SHRS OF DANAHER CORP</StockNm>
        <EOYBookValueAmt>26199</EOYBookValueAmt>
        <EOYFMVAmt>22717</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>218 SHRS OF GE AEROSPACE</StockNm>
        <EOYBookValueAmt>34835</EOYBookValueAmt>
        <EOYFMVAmt>56111</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>173 SHRS OF GRACO INC</StockNm>
        <EOYBookValueAmt>13596</EOYBookValueAmt>
        <EOYFMVAmt>14873</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>79 SHRS OF GUIDEWIRE SOFTWARE INC</StockNm>
        <EOYBookValueAmt>13623</EOYBookValueAmt>
        <EOYFMVAmt>18601</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>75 SHRS OF HUBBELL INC</StockNm>
        <EOYBookValueAmt>31341</EOYBookValueAmt>
        <EOYFMVAmt>30631</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>96 SHRS OF INTUITIVE SURGICAL INC</StockNm>
        <EOYBookValueAmt>27353</EOYBookValueAmt>
        <EOYFMVAmt>52167</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>68 SHRS OF LINDE PLC</StockNm>
        <EOYBookValueAmt>16591</EOYBookValueAmt>
        <EOYFMVAmt>31904</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>317 SHRS OF PALO ALTO NETWORKS INC</StockNm>
        <EOYBookValueAmt>33919</EOYBookValueAmt>
        <EOYFMVAmt>64871</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>61 SHRS OF S&amp;P GLOBAL INC</StockNm>
        <EOYBookValueAmt>23455</EOYBookValueAmt>
        <EOYFMVAmt>32165</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>47 SHRS OF SERVICENOW INC</StockNm>
        <EOYBookValueAmt>26589</EOYBookValueAmt>
        <EOYFMVAmt>48320</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>222 SHRS OF SITEONE LANDSCAPE SUPPLY</StockNm>
        <EOYBookValueAmt>24681</EOYBookValueAmt>
        <EOYFMVAmt>26849</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>228 SHRS OF SPX TECHNOLOGIES INC</StockNm>
        <EOYBookValueAmt>29164</EOYBookValueAmt>
        <EOYFMVAmt>38231</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>75 SHRS OF TRANE TECHNOLOGIES PLC F</StockNm>
        <EOYBookValueAmt>27121</EOYBookValueAmt>
        <EOYFMVAmt>32806</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>70 SHRS OF TYLER TECHNOLOGIES INC</StockNm>
        <EOYBookValueAmt>27152</EOYBookValueAmt>
        <EOYFMVAmt>41499</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>566 SHRS OF UBER TECHNOLOGIES INC</StockNm>
        <EOYBookValueAmt>32199</EOYBookValueAmt>
        <EOYFMVAmt>52808</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>725 SHRS OF US BANCORP DEL</StockNm>
        <EOYBookValueAmt>29365</EOYBookValueAmt>
        <EOYFMVAmt>32806</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsOtherSchedule2 documentId="RetDoc2018100001">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>54 SHRS VANGUARD TOTAL STK MKT ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>3869</BookValueAmt>
        <EOYFMVAmt>16412</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>63 SHRS VANGUARD SMALL CAP</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>4891</BookValueAmt>
        <EOYFMVAmt>14930</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>138 SHRS VANGUARD MSCI EUROPEAN ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>6307</BookValueAmt>
        <EOYFMVAmt>10695</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>119 SHRS ISHARES IBOXX$ HIGH YIELD CORP BOND</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>11242</BookValueAmt>
        <EOYFMVAmt>9597</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>129 SHRS VANGUARD TOTAL BOND MKT</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>10824</BookValueAmt>
        <EOYFMVAmt>9498</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>86 SHRS ISHARES TIPS BOND ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>10185</BookValueAmt>
        <EOYFMVAmt>9463</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>163 VANGUARD FTSE EMERGING</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>7037</BookValueAmt>
        <EOYFMVAmt>8062</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>132 SHRS VANECK GOLD MINERS ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>3486</BookValueAmt>
        <EOYFMVAmt>6872</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>63 SHRS VANGUARD MSCI PACIFIC ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>3445</BookValueAmt>
        <EOYFMVAmt>5177</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>57 SHRS VANGUARD REIT ETF</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>3264</BookValueAmt>
        <EOYFMVAmt>5076</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>178 SHRS POWERSHARES GOLDEN DRAGON CHINA PORTFOLIO</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>3390</BookValueAmt>
        <EOYFMVAmt>5052</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LegalFeesSchedule documentId="RetDoc2002100001">
      <LegalFeesGrp>
        <CategoryTxt>LEGAL FEES</CategoryTxt>
        <LegalFeesAmt>147</LegalFeesAmt>
        <NetInvestmentIncomeAmt>74</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>73</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherAssetsSchedule documentId="RetDoc2046600001">
      <OtherAssetsScheduleGrp>
        <Desc>SNUFF BOTTLES</Desc>
        <BOYBookValueAmt>2002217</BOYBookValueAmt>
        <EOYBookValueAmt>2002217</EOYBookValueAmt>
        <EOYFMVAmt>2002665</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherDecreasesSchedule documentId="RetDoc2049800001">
      <OtherDecreasesDetail>
        <Desc>TIMING DIFFERENCE</Desc>
        <Amt>94</Amt>
      </OtherDecreasesDetail>
    </OtherDecreasesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <TaxesDetail>
        <CategoryTxt>NEW YORK STATE FILING FEE</CategoryTxt>
        <Amt>250</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>250</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>2023 FEDERAL BALANCE DUE</CategoryTxt>
        <Amt>177</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>177</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>2024 FEDERAL TAX ESTIMATE</CategoryTxt>
        <Amt>400</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>