﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2024v5.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2025-06-17T10:38:44-04:00</ReturnTs>
    <TaxPeriodEndDt>2024-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>470623143</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>CONTRYMAN ASSOCIATES PC CPA'S</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>PO BOX 700</AddressLine1Txt>
        <CityNm>GRAND ISLAND</CityNm>
        <StateAbbreviationCd>NE</StateAbbreviationCd>
        <ZIPCd>688020700</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>476228310</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>WORTMAN FAMILY CHARITABLE TRUST</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>WORT</BusinessNameControlTxt>
      <PhoneNum>4026940448</PhoneNum>
      <USAddress>
        <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
        <CityNm>AURORA</CityNm>
        <StateAbbreviationCd>NE</StateAbbreviationCd>
        <ZIPCd>68818</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>JAYNE L SMITH</PersonNm>
      <PersonTitleTxt>TRUSTEE</PersonTitleTxt>
      <PhoneNum>4026940448</PhoneNum>
      <SignatureDt>2025-05-19</SignatureDt>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>WADE JARVI CPA</PreparerPersonNm>
      <PTIN>P01234946</PTIN>
      <PhoneNum>3083825720</PhoneNum>
      <PreparationDt>2025-06-17</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="12">
    <IRS990PF documentId="RetDoc14">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>8033296</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>17177</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>17177</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>17177</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>18898</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>18898</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>18898</DividendsAdjNetIncmAmt>
        <GrossRentsRevAndExpnssAmt>589036</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>589036</GrossRentsNetInvstIncmAmt>
        <GrossRentsAdjNetIncmAmt>589036</GrossRentsAdjNetIncmAmt>
        <NetRentalIncomeOrLossAmt>36862</NetRentalIncomeOrLossAmt>
        <NetGainSaleAstRevAndExpnssAmt referenceDocumentId="RetDoc3">666573</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>1218339</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>22572</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="RetDoc9">-1304</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>745</OtherIncomeNetInvstIncmAmt>
        <OtherIncomeAdjNetIncmAmt>-1304</OtherIncomeAdjNetIncmAmt>
        <TotalRevAndExpnssAmt>1290380</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>648428</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>623807</TotalAdjNetIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>24000</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>12000</CompOfcrDirTrstNetInvstIncmAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>12000</CompOfcrDirTrstDsbrsChrtblAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc11">4020</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>4020</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesAdjNetIncmAmt>4020</OtherProfFeesAdjNetIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc12">7667</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>7667</TaxesNetInvstIncmAmt>
        <TaxesAdjNetIncmAmt>7667</TaxesAdjNetIncmAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="RetDoc2">115354</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>115354</DeprecAndDpltnNetInvstIncmAmt>
        <DeprecAndDpltnAdjNetIncmAmt>115354</DeprecAndDpltnAdjNetIncmAmt>
        <OccupancyRevAndExpnssAmt>2220</OccupancyRevAndExpnssAmt>
        <OccupancyNetInvstIncmAmt>2220</OccupancyNetInvstIncmAmt>
        <OccupancyAdjNetIncmAmt>2220</OccupancyAdjNetIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc8">428758</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>422913</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesAdjNetIncmAmt>422913</OtherExpensesAdjNetIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>5845</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>582019</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>564174</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>552174</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>17845</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>395138</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>395138</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>977157</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>564174</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>552174</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>412983</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>313223</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>84254</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>71633</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>113614</CashBOYAmt>
        <CashEOYAmt>113743</CashEOYAmt>
        <CashEOYFMVAmt>113743</CashEOYFMVAmt>
        <OtherNtsAndLoansRcvblAmt>493178</OtherNtsAndLoansRcvblAmt>
        <OtherNtsAndLoansRcvblBOYAmt>25000</OtherNtsAndLoansRcvblBOYAmt>
        <OtherNtsAndLoansRcvblEOYAmt referenceDocumentId="RetDoc10">493178</OtherNtsAndLoansRcvblEOYAmt>
        <OtherNtsAndLoansRcvblEOYFMVAmt>493178</OtherNtsAndLoansRcvblEOYFMVAmt>
        <CorporateStockBOYAmt>6353</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="RetDoc4">490145</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>471241</CorporateStockEOYFMVAmt>
        <OtherInvestmentsBOYAmt>1312910</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="RetDoc5">1314034</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>1314034</OtherInvestmentsEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>4293770</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>1635498</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>3298772</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="RetDoc6">2658272</LandEOYAmt>
        <LandEOYFMVAmt>5640600</LandEOYFMVAmt>
        <OtherAssetsEOYAmt referenceDocumentId="RetDoc7">500</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt referenceDocumentId="RetDoc7">500</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>4756649</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>5069872</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>8033296</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <RetainedEarningBOYAmt>4756649</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>5069872</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>4756649</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>5069872</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>4756649</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>5069872</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>4756649</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>313223</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>5069872</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>5069872</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapitalGainNetIncomeAmt>22572</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>1171</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>1171</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>1171</TaxBasedOnInvestmentIncomeAmt>
        <TaxDueAmt>1171</TaxDueAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>NE</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>JAYNE L SMITH</IndividualWithBooksNm>
        <PhoneNum>4026940448</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
          <CityNm>AURORA</CityNm>
          <StateAbbreviationCd>NE</StateAbbreviationCd>
          <ZIPCd>68818</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>GERALD D WARREN</PersonNm>
          <USAddress>
            <AddressLine1Txt>1910 O STREET</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>12000</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JAYNE L SMITH</PersonNm>
          <USAddress>
            <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>12000</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>BREMER COMMUNITY CENTER</Description1Txt>
        <Expenses1Amt>363303</Expenses1Amt>
        <Description2Txt>CENTRAL COMMUNITY COLLEGE FOUNDATION</Description2Txt>
        <Expenses2Amt>24000</Expenses2Amt>
        <Description3Txt>PLAINSMAN MUSEUM</Description3Txt>
        <Expenses3Amt>5000</Expenses3Amt>
        <Description4Txt>MCHI FOUNDATION</Description4Txt>
        <Expenses4Amt>1000</Expenses4Amt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>277657</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>141708</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>7385230</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>7804595</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>7804595</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>117069</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>7687526</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>384376</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>384376</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>1171</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>1171</TotalTaxAmt>
        <DistributableBeforeAdjAmt>383205</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>383205</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>383205</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>412983</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>412983</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>383205</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>395138</UndistributedIncomePYAmt>
        <QualifyingDistributionsAmt>412983</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>395138</AppliedToYear1Amt>
        <AppliedToCurrentYearAmt>17845</AppliedToCurrentYearAmt>
        <UndistributedIncomeCYAmt>365360</UndistributedIncomeCYAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>JAYNE L SMITH</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <RecipientPhoneNum>4026940448</RecipientPhoneNum>
          <RecipientEmailAddressTxt>WORTMANS@HAMILTON.NET</RecipientEmailAddressTxt>
          <FormAndInfoAndMaterialsTxt>PROVIDE APPLICANT NAME AND ID NUMBER ALONG WITH CONTACT PERSON AND ADDRESS. ALSO PROVIDE GENERAL CLASSIFICATION OF APPLICANT ALONG WITH PURPOSES OF ORGANIZATIONS AND PROPOSED USE OF FUNDS AND TOTAL FUNDING REQUEST.</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>NO ANNUAL DEADLINE FOR REQUESTS OF FUNDS.</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>NO RESTRICTIONS OR LIMITATIONS OTHER THAN WHAT IT DECIDED BY BOARD OF TRUSTEES.</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>EDGERTON EXPLORIT CENTER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>208 16TH ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>525</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA WRESTLING PROGRAM</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>300 L STREET</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>250</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA FFA</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>300 L STREET</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>20</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>PLAINSMAN MUSEUM</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>210 16TH ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>CENTRAL COMMUNITY COLLEGE FOUNDATIO</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>201 FOUNDATION PLACE 200</AddressLine1Txt>
            <CityNm>HASTINGS</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68901</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>24000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>MEMORIAL COMMUNITY HEALTH FOUNDATIO</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>609 O ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>1000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BREMER COMMUNITY CENTER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1604 L ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68801</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>363303</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>SPECIAL OLYMPICS NEBRASKA</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>9427 F ST</AddressLine1Txt>
            <CityNm>OMAHA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68127</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>50</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>GRACE CANCER FOUNDATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>2319 N WEBB RD</AddressLine1Txt>
            <CityNm>GRAND ISLAND</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68803</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>200</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA RECREATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1217 12TH ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>250</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>FONNER PARK</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>700 E STOLLEY PARK RD</AddressLine1Txt>
            <CityNm>GRAND ISLAND</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68801</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AMERICAN LEGION POST 42</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 144</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>40</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>395138</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>16861</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>316</RelatedOrExemptFunctionIncmAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>18898</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCd>16</ExclusionCd>
          <ExclusionAmt>36862</ExclusionAmt>
        </NetRntlIncmReNotDebtFincdProp>
        <OtherInvestmentIncomeGrp>
          <RelatedOrExemptFunctionIncmAmt>745</RelatedOrExemptFunctionIncmAmt>
        </OtherInvestmentIncomeGrp>
        <GainSalesAstOthThanInvntryGrp>
          <RelatedOrExemptFunctionIncmAmt>666573</RelatedOrExemptFunctionIncmAmt>
        </GainSalesAstOthThanInvntryGrp>
        <OtherRevenueDescribedGrp>
          <Desc>STREETER LLC K-1</Desc>
          <RelatedOrExemptFunctionIncmAmt>-2049</RelatedOrExemptFunctionIncmAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>72621</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>665585</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>738206</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <DepreciationSchedule documentId="RetDoc2">
      <DepreciationPropertyGrp>
        <PropertyDesc>I-80 STATION</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>35000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>110-12 M</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>40328</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>120 FAIRVIEW</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>65000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>29453</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1625</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1625</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1625</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1315-17-19 N</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>143000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>64797</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>3575</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3575</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3575</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>7000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1112 O ST</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>45000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>20391</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1125</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1125</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1125</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1115 M OBERMEIER BLDG.</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>39000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>17672</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>975</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>975</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>975</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1207 M CLINE WILLIAMS</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>38000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>17219</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>950</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>950</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>950</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1119 12TH LUANNA'S</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>27000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>12234</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>675</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>675</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>675</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>910 9H (DEMOLISHED 2016)</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>17591</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>1000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TOOF 6 PLEX</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>134250</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>60832</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>3356</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3356</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3356</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>6000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TOOF 9 PLEX</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>257250</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>116566</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>6432</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>6432</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>6432</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>15000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1319-21 7TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>40328</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>601-623 N 12 PLEX</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>455000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>206172</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>11375</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>11375</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>11375</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>25000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>515 J ST</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>59000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>26734</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>431</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>431</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>431</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>1000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>806 13TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>48000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>21750</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1200</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1200</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1200</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1207-09 H 808-10 12TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>163000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>73859</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>4075</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>4075</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>4075</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>7000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>706 13TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>58000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>26281</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1148</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1148</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1148</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1309-11 G</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>40328</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1404-06 H</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>40328</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>710 14TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>63000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>28547</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1575</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1575</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1575</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>708 14TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>64000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>29000</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1600</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1600</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1600</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1405-07 G</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>88000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>39875</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2200</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2200</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2200</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>107-07-11 LAGERVILLE</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>100000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>45313</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2500</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2500</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2500</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>203-05-07 LAGERVILLE</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>68000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>30813</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1700</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1700</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1700</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1501 9TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>58000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>26281</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1450</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1450</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1450</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>S1/2 N1/4 BLOCK 4</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>7208</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3266</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>180</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>180</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>180</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1005 P ST</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>82000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>37156</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2050</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2050</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2050</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>E60' SW 1/4 BLOCK 4</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>149695</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>67831</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>3742</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3742</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3742</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1015 P</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>57000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>25828</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1425</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1425</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1425</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1616-18 E</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>40328</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>417 17TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>62000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>28094</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>581</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>581</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>581</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>407-09 17TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>40328</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>411 17TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>76000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>34438</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>554</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>554</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>554</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>412 9TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>53000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>24016</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>497</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>497</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>497</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>414 9TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>53000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>24016</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>497</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>497</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>497</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>MARLER BY CARGILL</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>13000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5891</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>325</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>325</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>325</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>1000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>HILLIGAS LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>13000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>213-15 WEST L</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>40328</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>909-11 1ST AVE</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>40328</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>320-22 WEST L</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>40328</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>411-13 MARK</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>40328</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>DANHAUER</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT 1 BLOCK 22 SOUTH ADDITION</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>75</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>B ST LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1115 M OBERMEIER REMODEL</PropertyDesc>
        <AcquiredDt>2008-03-01</AcquiredDt>
        <CostOrOtherBasisAmt>58126</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>21735</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>1491</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1491</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1491</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1115 M OBERMEIER REMODEL</PropertyDesc>
        <AcquiredDt>2008-12-31</AcquiredDt>
        <CostOrOtherBasisAmt>2656</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>936</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>68</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>68</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>68</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>905 A</PropertyDesc>
        <AcquiredDt>2010-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>80257</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>23994</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>752</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>752</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>752</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>603 8TH STREET</PropertyDesc>
        <AcquiredDt>2012-08-01</AcquiredDt>
        <CostOrOtherBasisAmt>105595</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>27414</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>2708</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2708</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2708</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>603 8TH STREET (LOT)</PropertyDesc>
        <AcquiredDt>2012-08-01</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1209 M STREET</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>30113</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6016</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>772</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>772</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>772</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1209 M STREET LOT</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1211 M STREET</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>35216</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>7036</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>903</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>903</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>903</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1211 M STREET LOT</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>910 9TH DEMO COSTS</PropertyDesc>
        <AcquiredDt>2016-06-01</AcquiredDt>
        <CostOrOtherBasisAmt>5495</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1202-1204 9TH ST LOT</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>19010</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1202-1204 9TH ST</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>149990</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>17499</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>5454</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>5454</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>5454</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1009-1011 7TH ST(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>21000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1009-1011 7TH ST</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>142000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>16567</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>5163</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>5163</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>5163</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>801-811 O STREET(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>25705</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>801-811 O STREET</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>184295</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>21501</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>6702</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>6702</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>6702</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>817 A STREET(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>13990</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>817 A STREET</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>78010</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>9101</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2482</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2482</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2482</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>815 A STREET(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>13990</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>815 A STREET</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>78010</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>9101</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2837</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2837</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2837</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1409-1413 10TH ST(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>33405</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1409-1413 10TH ST</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>138595</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>16169</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>5040</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>5040</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>5040</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1414 12TH ST(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>14300</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1414 12TH ST</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>120700</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>14082</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>914</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>914</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>914</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1214 9TH(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-09</AcquiredDt>
        <CostOrOtherBasisAmt>20000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <GainLossSaleOtherAssetsSch documentId="RetDoc3">
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>1214 9TH(LOT)</AssetDesc>
        <AcquiredDt>2020-10</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-09</SoldDt>
        <GrossSalesPriceAmt>20000</GrossSalesPriceAmt>
        <BasisAmt>20000</BasisAmt>
        <SalesExpenseAmt>746</SalesExpenseAmt>
        <TotalNetAmt>-746</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF B LOTS</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-12</SoldDt>
        <GrossSalesPriceAmt>100000</GrossSalesPriceAmt>
        <BasisAmt>43500</BasisAmt>
        <SalesExpenseAmt>1474</SalesExpenseAmt>
        <TotalNetAmt>55026</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 412 9TH</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-05</SoldDt>
        <GrossSalesPriceAmt>120000</GrossSalesPriceAmt>
        <BasisAmt>57500</BasisAmt>
        <SalesExpenseAmt>1619</SalesExpenseAmt>
        <TotalNetAmt>85394</TotalNetAmt>
        <AccumulatedDepreciationAmt>24513</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 414 9TH</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-05</SoldDt>
        <GrossSalesPriceAmt>111000</GrossSalesPriceAmt>
        <BasisAmt>57500</BasisAmt>
        <SalesExpenseAmt>1616</SalesExpenseAmt>
        <TotalNetAmt>76397</TotalNetAmt>
        <AccumulatedDepreciationAmt>24513</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 706 13TH</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-10</SoldDt>
        <GrossSalesPriceAmt>119000</GrossSalesPriceAmt>
        <BasisAmt>60000</BasisAmt>
        <SalesExpenseAmt>1267</SalesExpenseAmt>
        <TotalNetAmt>85162</TotalNetAmt>
        <AccumulatedDepreciationAmt>27429</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>411 17TH</AssetDesc>
        <AcquiredDt>2004-08</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-04</SoldDt>
        <GrossSalesPriceAmt>135000</GrossSalesPriceAmt>
        <BasisAmt>76000</BasisAmt>
        <SalesExpenseAmt>1043</SalesExpenseAmt>
        <TotalNetAmt>92949</TotalNetAmt>
        <AccumulatedDepreciationAmt>34992</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>417 17TH</AssetDesc>
        <AcquiredDt>2004-08</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-05</SoldDt>
        <GrossSalesPriceAmt>135000</GrossSalesPriceAmt>
        <BasisAmt>62000</BasisAmt>
        <SalesExpenseAmt>1168</SalesExpenseAmt>
        <TotalNetAmt>100507</TotalNetAmt>
        <AccumulatedDepreciationAmt>28675</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 817 A STREET</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-11</SoldDt>
        <GrossSalesPriceAmt>98000</GrossSalesPriceAmt>
        <BasisAmt>92000</BasisAmt>
        <SalesExpenseAmt>921</SalesExpenseAmt>
        <TotalNetAmt>16662</TotalNetAmt>
        <AccumulatedDepreciationAmt>11583</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 1414 12TH</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-03</SoldDt>
        <GrossSalesPriceAmt>105000</GrossSalesPriceAmt>
        <BasisAmt>135000</BasisAmt>
        <SalesExpenseAmt>1178</SalesExpenseAmt>
        <TotalNetAmt>-16182</TotalNetAmt>
        <AccumulatedDepreciationAmt>14996</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 515 J ST</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-04</SoldDt>
        <GrossSalesPriceAmt>111000</GrossSalesPriceAmt>
        <BasisAmt>60000</BasisAmt>
        <SalesExpenseAmt>965</SalesExpenseAmt>
        <TotalNetAmt>77200</TotalNetAmt>
        <AccumulatedDepreciationAmt>27165</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>905 A</AssetDesc>
        <AcquiredDt>2010-10</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-05</SoldDt>
        <GrossSalesPriceAmt>135000</GrossSalesPriceAmt>
        <BasisAmt>80257</BasisAmt>
        <SalesExpenseAmt>1168</SalesExpenseAmt>
        <TotalNetAmt>78321</TotalNetAmt>
        <AccumulatedDepreciationAmt>24746</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>AMERICAN FUNDS AMERICAN BALANCE</AssetDesc>
        <AcquiredDt>2024-01</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-02</SoldDt>
        <GrossSalesPriceAmt>1335</GrossSalesPriceAmt>
        <BasisAmt>1215</BasisAmt>
        <TotalNetAmt>120</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>AMERICAN FUNDS AMERICAN BALANCE</AssetDesc>
        <AcquiredDt>2023-01</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-02</SoldDt>
        <GrossSalesPriceAmt>5432</GrossSalesPriceAmt>
        <BasisAmt>5134</BasisAmt>
        <TotalNetAmt>298</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>STREETER LLC K-1</AssetDesc>
        <AcquiredDt>2022-01</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2024-12</SoldDt>
        <BasisAmt>7107</BasisAmt>
        <TotalNetAmt>-7107</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
    </GainLossSaleOtherAssetsSch>
    <InvestmentsCorpStockSchedule documentId="RetDoc4">
      <InvestmentsCorporateStockGrp>
        <StockNm>CHARLES SCHWAB</StockNm>
        <EOYBookValueAmt>490145</EOYBookValueAmt>
        <EOYFMVAmt>471241</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsOtherSchedule2 documentId="RetDoc5">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>STREETER LLC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>1314034</BookValueAmt>
        <EOYFMVAmt>1314034</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LandEtcSchedule2 documentId="RetDoc6">
      <LandEtcGrp>
        <CostOrOtherBasisAmt>3978999</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>1635498</AccumulatedDepreciationAmt>
        <BookValueAmt>2343501</BookValueAmt>
        <EOYFMVAmt>5640600</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CostOrOtherBasisAmt>314771</CostOrOtherBasisAmt>
        <BookValueAmt>314771</BookValueAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <OtherAssetsSchedule documentId="RetDoc7">
      <OtherAssetsScheduleGrp>
        <Desc>ESCROW ACCOUNT 706 13TH</Desc>
        <EOYBookValueAmt>500</EOYBookValueAmt>
        <EOYFMVAmt>500</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc8">
      <OtherExpensesScheduleGrp>
        <Desc>VARIOUS RENTALS</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>REPAIRS</Desc>
        <RevenueAndExpensesPerBooksAmt>118805</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>118805</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>118805</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>45812</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>45812</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>45812</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE REFUND</Desc>
        <RevenueAndExpensesPerBooksAmt>-3606</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>-3606</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>-3606</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>UTILITIES</Desc>
        <RevenueAndExpensesPerBooksAmt>55337</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>55337</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>55337</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MANAGEMENT FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>207313</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>207313</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>207313</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>UTILITY REFUND</Desc>
        <RevenueAndExpensesPerBooksAmt>-748</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>-748</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>-748</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>DUES &amp; SUBSCRIPTIONS</Desc>
        <RevenueAndExpensesPerBooksAmt>5845</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>5845</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc9">
      <OtherIncomeDetail>
        <Desc>INTEREST INCOME MORTGAGE</Desc>
        <RevenueAndExpensesPerBooksAmt>745</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>745</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>745</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>STREETER LLC K-1</Desc>
        <RevenueAndExpensesPerBooksAmt>-2049</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>-2049</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherNotesLoansRcvblShortSch2 documentId="RetDoc10">
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>HAUVER NOTE</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>25000</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>LOPEZ NOTE</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>68178</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>STREETER LLC NOTE</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>400000</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
    </OtherNotesLoansRcvblShortSch2>
    <OtherProfessionalFeesSchedule documentId="RetDoc11">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>VARIOUS RENTALS</CategoryTxt>
        <Amt>4020</Amt>
        <NetInvestmentIncomeAmt>4020</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>4020</AdjustedNetIncomeAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="RetDoc12">
      <TaxesDetail>
        <CategoryTxt>VARIOUS RENTALS</CategoryTxt>
        <Amt>7667</Amt>
        <NetInvestmentIncomeAmt>7667</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>7667</AdjustedNetIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>