2025-11-06T08:39:03-06:00 2024-12-31 920460586 PWC US TAX LLP 1420 5TH AVE STE 2800 SEATTLE WA 981011344 990PF 2024-01-01 476977596 EMERALD GATE CHARITABLE TRUST EMER 4159832700 2765 RABBIT BRUSH LANE JACKSON WY 83001 JONATHAN DAVIES TRUSTEE 4159832700 2025-11-05 1 0 KYLE TALLEY P01239408 2063983000 2024 2025-03-06 01:10:19Z X X 178875013 X X 979 979 5618021 5618021 -407410 7548237 0 3590097 3590097 0 8801687 9209097 0 397928 132641 0 265285 55690 18563 0 37127 17810 0 0 17810 31000 10333 0 20667 404848 404848 0 0 130827 130827 0 0 237729 37729 0 0 960 0 0 960 1890 0 0 1890 2231654 27800 0 2203854 3510336 762741 0 2547593 4450000 4450000 7960336 762741 0 6997593 841351 8446356 0 16337874 1949778 1949778 153435575 176924560 176924560 675 675 675 169774124 178875013 178875013 0 0 X 169774124 178875013 169774124 178875013 169774124 178875013 169774124 841351 8259538 178875013 0 178875013 FROM 1099 - CHARLES SCHWAB 6914 P 2024-01-01 2024-12-31 1633813 1578203 55610 55610 FROM K-1 - EQV PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND II (CAYMAN), L.P P 2024-01-01 2024-12-31 53315 -53315 -53315 FROM K-1 - EQV PARTNERS CAPITAL SECONDARIES SMA 2024 (CAYMAN), LP P 2024-01-01 2024-12-31 331 -331 -331 FROM K-1 - EQV PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND III (CAYMAN), L.P P 2024-01-01 2024-12-31 7 -7 -7 FROM K-1 - EQV PARTNERS CAPITAL SECONDARIES SMA 2022 (CAYMAN), L.P P 2024-01-01 2024-12-31 22221 22221 22221 FROM K-1 - 8VC OPPORTUNITIES FUND II, LP P 2024-01-01 2024-12-31 42 -42 -42 FROM K-1 - 8VC FUND IV, LP P 2024-01-01 2024-12-31 663 -663 -663 FROM K-1 - OSSO MULTIFAMILY I, LP P 2024-01-01 2024-12-31 2142 2142 2142 FROM K-1 - CLAYTON DUBILIER & RICE FUND XII, LP P 2024-01-01 2024-12-31 25507 25507 25507 FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2023, LP P 2024-01-01 2024-12-31 2 -2 -2 FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2022, LP P 2024-01-01 2024-12-31 1101 -1101 -1101 FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2021, LP P 2024-01-01 2024-12-31 1217 1217 1217 FROM K-1 - TACTICAL OPPORTUNITIES PORTFOLIO TE 2022, LP P 2024-01-01 2024-12-31 3598 3598 3598 FROM K-1 - EQV PARTNERS CAPITAL RED KITE FUND I (CAYMAN), LP P 2024-01-01 2024-12-31 1404 -1404 -1404 FROM K-1 - REAL ESTATE PORTFOLIO TE 2023, LP P 2024-01-01 2024-12-31 6869 6869 6869 FROM K-1 - REAL ESTATE PORTFOLIO TE 2021, LP P 2024-01-01 2024-12-31 76 76 76 FROM K-1 - REAL ASSETS PORTFOLIO TE 2023, LP P 2024-01-01 2024-12-31 797 -797 -797 FROM K-1 - REAL ASSETS PORTFOLIO TE 2022, LP P 2024-01-01 2024-12-31 2761 -2761 -2761 FROM K-1 - REAL ASSETS PORTFOLIO TE 2021, LP P 2024-01-01 2024-12-31 7006 -7006 -7006 FROM K-1 - PRIVATE EQUITY PORTFOLIO TE 2023, LP P 2024-01-01 2024-12-31 8 8 8 FROM K-1 - PRIVATE EQUITY PORTFOLIO TE 2021, LP P 2024-01-01 2024-12-31 2862 2862 2862 FROM K-1 - PRIVATE DIVERSIFIERS PORTFOLIO TE 2021, LP P 2024-01-01 2024-12-31 925 925 925 FROM K-1 - CO-INVESTMENT PORTFOLIO TE 2022, LP P 2024-01-01 2024-12-31 1905 1905 1905 FROM K-1 - AIC ENHANCED LOAN FUND, LP P 2024-01-01 2024-12-31 825174 -825174 -825174 FROM 1099 - GMO QUALITY FUND VI 4816 P 2024-01-01 2024-12-31 165000 71520 93480 93480 FROM 1099 - FIDELITY 5117 P 2024-01-01 2024-12-31 1294859 1263581 31278 31278 FROM 1099 - CHARLES SCHWAB 4185 P 2024-01-01 2024-12-31 4377957 4005918 372039 372039 FROM K-1 - REAL ESTATE PORTFOLIO TE 2022, LP P 2024-01-01 2024-12-31 1102 1102 1102 FROM K-1 - EQV US VENTURE CAPITAL AGGREGATOR FUND A (CAYMAN), L.P P 2024-01-01 2024-12-31 3566 3566 3566 FROM K-1 - NB PARTNERS FUND IV, LP P 2024-01-01 2024-12-31 2013 2013 2013 FROM K-1 - PUBLIC EQUITY TAIL HEDGE PORTFOLIO, LP P 2024-01-01 2024-12-31 133714 -133714 -133714 FROM K-1 - GLIDE PATH SOLUTIONS TE 2021 INTER, LP P 2024-01-01 2024-12-31 2597 2597 2597 FROM K-1 - GLIDE PATH SOLUTIONS TE 2022, LP P 2024-01-01 2024-12-31 10108 -10108 -10108 -407410 117404 0 117404 0 117404 190917 0 150000 0 340917 0 223513 223513 0 0 0 0 0 0 0 0 0 0 0 1 1 WY 1 0 0 0 1 1 N/A JONATHAN DAVIES 4159832700 ONE EMBARCADERO CTR STE 3900 SAN FRANCISCO CA 94111 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DAVID C DOMINIK 2765 RABBIT BRUSH LANE JACKSON WY 83001 CHAIRMAN & TRUSTEE 1.00 0 0 0 JONATHAN J DAVIES 2765 RABBIT BRUSH LANE JACKSON WY 83001 TRUSTEE 1.00 0 0 0 MICHELE SHAHROODY 2765 RABBIT BRUSH LANE JACKSON WY 83001 TRUSTEE 1.00 0 0 0 JASON YOTOPOULOS 2765 RABBIT BRUSH LANE JACKSON WY 83001 CEO & TRUSTEE 40.00 397928 55690 0 NONE 0 NONE 0 NONE 0 NONE 0 0 0 0 9091309 156681222 165772531 0 0 165772531 2486588 163285943 8164297 8164297 117404 117404 8046893 0 8046893 0 8046893 6997593 0 6997593 8046893 6523759 0 0 6997593 6523759 0 0 473834 0 0 0 0 0 0 0 0 7573059 0 0 0 DAVID C DOMINIK X JON DAVIES 1 EMBARCADERO CTR STE 3900 SAN FRANCISCO CA 94111 4159832700 APPLICATIONS SHOULD BE SENT VIA MAIL TO TRUSTEES ATTENTION NONE NONE ATLANTA SYMPHONY ORCHESTRA 1280 PEACHTREE ST NW ATLANTA GA 30309 N/A PC SUPPORT TO PUBLIC CHARITY 100000 SCHWAB CHARITABLE DAF 211 MAIN STREET SAN FRANCISCO CA 94105 N/A PC SUPPORT TO PUBLIC CHARITY 3000000 EMORY UNIVERSITY GOIZUETA BUSINESS SCHOOL 1300 CLIFTON ROAD ATLANTA GA 22710 N/A PC SUPPORT TO PUBLIC CHARITY 900000 ALZHEIMER'S ASSOCIATION OF NORTHERN CALIFORNIA 225 N MICHIGAN AVE FLOOR 17 CHICAGO IL 60601 N/A PC SUPPORT TO PUBLIC CHARITY 50000 THE MILO FOUNDATION 220 S GARRARD BLVD POINT RICHMOND CA CA 94801 N/A PC SUPPORT TO PUBLIC CHARITY 50000 MARIN HUMANE SOCIETY 171 BEL MARIN KEYS BLVD NOVATO CA 94949 N/A PC SUPPORT TO PUBLIC CHARITY 50000 SAN FRANCISCO SPCA 201 ALABAMA STREET SAN FRANCISCO CA 94103 N/A PC SUPPORT TO PUBLIC CHARITY 50000 PYRAMID LAKE PAIUTE TRIBE 208 CAPITOL HILL PO BOX 256 NIXON NV 89424 N/A PC SUPPORT TO PUBLIC CHARITY 250000 4450000 0 14 979 14 5618021 14 -407410 FROM K-1 - AIC ENHANCED LOAN FUND, LP 14 4040427 FROM K-1 - CO-INVESTMENT PORTFOLIO TE 2022, LP 14 -2935 FROM K-1 - PRIVATE DIVERSIFIERS PORTFOLIO TE 2023, LP 14 -3498 FROM K-1 - PRIVATE CREDIT PORTFOLIO TE 2023 LP 14 -2439 FROM K-1 - PRIVATE EQUITY PORTFOLIO TE 2021, LP 14 -22050 FROM K-1 - PUBLIC EQUITY TAIL HEDGE PORTFOLIO, LP 14 -7646 FROM K-1 - REAL ASSETS PORTFOLIO TE 2021, LP 14 -5648 FROM K-1 - REAL ASSETS PORTFOLIO TE 2022, LP 14 -10856 FROM K-1 - REAL ASSETS PORTFOLIO TE 2024, LP 14 41 FROM K-1 - REAL ESTATE PORTFOLIO TE 2022, LP 14 -7466 FROM K-1 - REAL ESTATE PORTFOLIO TE 2023, LP 14 -4884 FROM K-1 - TACTICAL OPPORTUNITIES PORTFOLIO TE 2022, LP 14 -6867 FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2021, LP 14 -18895 FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2022, LP 14 -10706 FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2023, LP 14 -3622 FROM K-1 - CLAYTON DUBILIER & RICE FUND XII, LP 14 -10191 FROM K-1 - EQV PARTNERS CAPITAL SECONDARIES SMA 2022 (CAYMAN), L.P 14 -1527 FROM K-1 - EQV PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND III (CAYMAN), L.P 14 -6296 FROM K-1 - EQV PARTNERS CAPITAL CONDOR FUND XVI (CAYMAN), L.P 14 -32790 FROM K-1 - EQV PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND II (CAYMAN), L.P 14 -7070 0 8801687 0 8801687 0 0 0 0 0 0 0 0 0 0 PWC US TAX LLP 31000 10333 0 20667 NONE 0 DOMESTIC EQUITIES FMV 176924560 176924560 LEGAL FEES 17810 0 0 17810 INTANGIBLE PROPERTY - TRADEMARKS 675 675 675 ADMIN AND BANK FEES 27800 27800 0 0 OTHER EXPENSES 2203854 0 0 2203854 FROM K-1 - AIC ENHANCED LOAN FUND, LP 4040427 4040427 0 FROM K-1 - CO-INVESTMENT PORTFOLIO TE 2022, LP -2935 -2935 0 FROM K-1 - PRIVATE DIVERSIFIERS PORTFOLIO TE 2023, LP -3498 -3498 0 FROM K-1 - PRIVATE CREDIT PORTFOLIO TE 2023 LP -2439 -2439 0 FROM K-1 - PRIVATE EQUITY PORTFOLIO TE 2021, LP -22050 -22050 0 FROM K-1 - PUBLIC EQUITY TAIL HEDGE PORTFOLIO, LP -7646 -7646 0 FROM K-1 - REAL ASSETS PORTFOLIO TE 2021, LP -5648 -5648 0 FROM K-1 - REAL ASSETS PORTFOLIO TE 2022, LP -10856 -10856 0 FROM K-1 - REAL ASSETS PORTFOLIO TE 2024, LP 41 41 0 FROM K-1 - REAL ESTATE PORTFOLIO TE 2022, LP -7466 -7466 0 FROM K-1 - REAL ESTATE PORTFOLIO TE 2023, LP -4884 -4884 0 FROM K-1 - TACTICAL OPPORTUNITIES PORTFOLIO TE 2022, LP -6867 -6867 0 FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2021, LP -18895 -18895 0 FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2022, LP -10706 -10706 0 FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2023, LP -3622 -3622 0 FROM K-1 - CLAYTON DUBILIER & RICE FUND XII, LP -10191 -10191 0 FROM K-1 - EQV PARTNERS CAPITAL SECONDARIES SMA 2022 (CAYMAN), L.P -1527 -1527 0 FROM K-1 - EQV PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND III (CAYMAN), L.P -6296 -6296 0 FROM K-1 - EQV PARTNERS CAPITAL CONDOR FUND XVI (CAYMAN), L.P -32790 -32790 0 FROM K-1 - EQV PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND II (CAYMAN), L.P -7070 -7070 0 FROM K-1 - BB HOLDINGS CS FEEDER, LP -5150 -5150 0 FROM K-1 - CO-INVESTMENT PORTFOLIO 2021 TE, LP -9445 -9445 0 FROM K-1 - CO-INVESTMENT PORTFOLIO TE 2023, LP -3798 -3798 0 FROM K-1 - PRIVATE DIVERSIFIERS PORTFOLIO TE 2021, LP -5759 -5759 0 FROM K-1 - PRIVATE DIVERSIFIERS PORTFOLIO TE 2022, LP -4439 -4439 0 FROM K-1 - PRIVATE EQUITY PORTFOLIO TE 2022, LP -5790 -5790 0 FROM K-1 - PRIVATE EQUITY PORTFOLIO TE 2023, LP -1691 -1691 0 FROM K-1 - REAL ASSETS PORTFOLIO TE 2023, LP -4086 -4086 0 FROM K-1 - REAL ESTATE PORTFOLIO TE 2021, LP -9000 -9000 0 FROM K-1 - SECONDARIES PORTFOLIO TE 2023, LP -6322 -6322 0 FROM K-1 - NB PARTNERS FUND III, LP -4807 -4807 0 FROM K-1 - ATLAS CAPITAL INVESTORS VI PARALLEL, LP -5573 -5573 0 FROM K-1 - FRANCISCO PARTNERS AGILITY III-A LP -2129 -2129 0 FROM K-1 - FRANCISCO PARTNERS VII-A LP -8759 -8759 0 FROM K-1 - NB PARTNERS FUND IV, LP -5946 -5946 0 FROM K-1 - OSSO MULTIFAMILY I, LP -4864 -4864 0 FROM K-1 - OSSO 2, LP -4857 -4857 0 FROM K-1 - 8VC FUND IV, LP -2520 -2520 0 FROM K-1 - 8VC OPPORTUNITIES FUND II, LP -3180 -3180 0 FROM K-1 - PRIVATE CREDIT PORTFOLIO TE 2024 LP -431 -431 0 FROM K-1 - CO-INVESTMENT PORTFOLIO TE 2024 LP -2469 -2469 0 FROM K-1 - PRIVATE DIVERSIFIERS PORTFOLIO TE 2024 LP -533 -533 0 FROM K-1 - REAL ESTATE PORTFOLIO TE 2024 LP -548 -548 0 FROM K-1 - PRIVATE EQUITY PORTFOLIO TE 2024 LP -2128 -2128 0 FROM K-1 - SECONDARIES PORTFOLIO TE 2024 LP -1085 -1085 0 FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2024 LP -435 -435 0 FROM K-1 - EQV PARTNERS CAPITAL SECONDARIES SMA 2024 (CAYMAN), LP -1629 -1629 0 FROM K-1 - EQV PARTNERS CAPITAL CONDOR FUND XVII (CAYMAN), L.P -1345 -1345 0 FROM K-1 - EQV US VENTURE CAPITAL AGGREGATOR FUND A (CAYMAN), L.P -6318 -6318 0 FROM K-1 - EQV PARTNERS CAPITAL RED KITE FUND I (CAYMAN), LP -15573 -15573 0 FROM K-1 - GLIDE PATH SOLUTIONS TE 2021 INTER, LP -91288 -91288 0 FROM K-1 - GLIDE PATH SOLUTIONS TE 2022, LP -63088 -63088 0 UNREALIZED GAIN (LOSS) 8259538 INVESTMENT MANAGEMENT FEES 404848 404848 0 0 TAXES 200000 0 0 0 FOREIGN TAXES PAID 37729 37729 0 0