2025-11-17T11:49:22-06:00 2024-12-31 341874260 CBIZ SLD 44 MONTGOMERY ST SUITE 1000 SAN FRANCISCO CA 94104 990PF 2024-01-01 854092652 UP IN SMOKE FOUNDATION UPIN 4153974444 29090 MARCELLO WAY NAPLES FL 34110 JOHN J GRAY TRUSTEE 4153974444 2025-11-12 1 1 MAGDALEN MONROE P00535693 4153974444 2025-11-11 2024 2025-03-06 01:10:19Z X 12159465 X 1389401 156 156 206467 206467 670000 670000 461749 -1833 926208 0 2264191 876623 0 0 0 8661 8661 0 21136 9612 0 25689 25689 0 55978 55978 0 119791 119791 7709 7709 0 238964 227440 0 1586263 1586263 1825227 227440 1586263 438964 649183 1546931 2073279 2073279 3661447 3614126 3686665 228643 0 0 6720370 320849 6399521 6399521 5870893 0 0 11279 0 0 11319193 12086926 12159465 0 0 X 0 0 0 0 11319193 12086926 11319193 12086926 11319193 12086926 11319193 438964 334229 12092386 5460 12086926 BANK OF AMERICA INVESTMENT #5622 2024-12-31 685601 685023 578 578 BANK OF AMERICA INVESTMENT #5622 2024-12-31 240607 243018 -2411 -2411 -1833 9024 0 9024 0 9024 1200 0 2760 0 3960 X 26 5090 0 0 0 0 0 0 0 0 0 0 1 1 FL 1 0 1 1 0 1 N/A CBIZ SLD 4153974444 44 MONTGOMERY STREET STE 1000 SAN FRANCISCO CA 94104 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JOHN J GRAY 29090 MARCELLO WAY NAPLES FL 34110 TRUSTEE 1.00 0 0 0 NONE 0 NONE 0 MAKING GRANTS TO DESERVING CHARITABLE ORGANIZATIONS FOR CHARITABLE, RELIGIOUS, MEDICAL, EDUCATIONAL, SCIENTIFIC OR LITERARY PURPOSES. 0 0 476571 4879390 6399521 11755482 0 0 11755482 176332 11579150 578958 578958 9024 9024 569934 0 569934 0 569934 1586263 0 1586263 569934 0 0 76520 957691 209740 1243951 1586263 0 0 0 569934 1016329 0 0 2260280 0 0 0 0 0 0 0 2260280 76520 957691 209740 1016329 JOHN J GRAY X FRIENDS OF THE 261 401 HARRISON ST NE MINNEAPOLIS MN 55413 NONE PC GENERAL SUPPORT 500000 FRIENDS OF THE 261 401 HARRISON ST NE MINNEAPOLIS MN 55413 NONE PC GENERAL SUPPORT 1000000 THE UNIVERSITY OF NOTRE DAME HOLY CROSS DR NOTRE DAME IN 46556 NONE SCHOOL GENERAL SUPPORT 30000 ENDURANCE II ATLANTIC SHACKLETON GLOBAL FOUNDATION-GALWAY OCEAN SPORT CLUB 24/26 BRIDGE STREET RINGSEND DUBLIN EI 4 D04 P627 NONE FOUNDATION GENERAL SUPPORT 56263 1586263 0 14 156 14 206467 16 461749 18 -1833 0 666539 0 666539 1 N/A 0 0 0 0 0 0 0 0 0 0 X X 1 JOHN GRAY 29090 MARCELLO WAY NAPLES FL 34110 1330000 X ACCOUNTING 11524 0 0 ACCOUNTING FEES 9612 9612 0 LOAN FEES 2022-01-01 10000 666 360.000000000000 333 333 999 LAND 2022-01-01 1653320 L 0 0 BUILDING 2022-01-01 3857746 193712 SL 39.000000000000 98917 98917 IMPROVEMENTS 2022-07-01 23825 891 SL 39.000000000000 611 611 IMPROVEMENTS 2023-07-01 464307 5456 SL 39.000000000000 11905 11905 IMPROVEMENTS 2024-07-01 711172 SL 39.000000000000 8358 8358 3614126 3686665 0 0 LAND 1653320 0 1653320 1653320 BUILDING 3857746 292629 3565117 3565117 IMPROVEMENTS 23825 1502 22323 22323 LOAN FEES 10000 999 9001 9001 IMPROVEMENTS 464307 17361 446946 446946 IMPROVEMENTS 711172 8358 702814 702814 LEGAL FEES 8661 8661 0 BANK OF AMERICA SECURITIES - ADJ TO TAX COST 11279 0 0 FEDERAL EXCISE TAX 1707 PENALTIES 3753 REPAIRS AND MAINTENANCE 7376 7376 0 AMORTIZATION 333 333 0 NONDIVIDEND DISTRIBUTION 33404 PRIOR PERIOD ADJUSTMENT 300825 INVESTMENT ADVISORY FEES 19189 19189 0 APPRAISAL FEE 6500 6500 0 JOHN GRAY 29090 MARCELLO WAY NAPLES FL 34110 REAL PROPERTY TAX 55598 55598 0 STATE TAXES 330 330 0 STATE FILING FEES 50 50 0 SILVIS ONE LLC 44 MONTGOMERY ST STE 1000 SAN FRANCISCO CA 94104 873562994 N/A 0 0 SILVIS ONE LLC 44 MONTGOMERY ST STE 1000 SAN FRANCISCO CA 94104 873562994 N/A 0 0