﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" returnVersion="2024v5.2">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2025-11-10T11:54:20-05:00</ReturnTs>
    <TaxPeriodEndDt>2024-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>463919527</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>Pro 31 Tax &amp; Accounting LLC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>201 Crestview Circle Suite 4</AddressLine1Txt>
        <CityNm>Louisburg</CityNm>
        <StateAbbreviationCd>KS</StateAbbreviationCd>
        <ZIPCd>66053</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>486313837</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>Balocca-Clemens Family Charitable Trust</BusinessNameLine1Txt>
      </BusinessName>
      <InCareOfNm>% Arthur Fort</InCareOfNm>
      <BusinessNameControlTxt>BALO</BusinessNameControlTxt>
      <PhoneNum>9132943713</PhoneNum>
      <USAddress>
        <AddressLine1Txt>3838 12 Harrison Blvd</AddressLine1Txt>
        <CityNm>Kansas City</CityNm>
        <StateAbbreviationCd>MO</StateAbbreviationCd>
        <ZIPCd>64109</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>ARTHUR FORT</PersonNm>
      <PersonTitleTxt>Trustee</PersonTitleTxt>
      <PhoneNum>9132943713</PhoneNum>
      <SignatureDt>2025-05-01</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>JANET HOUCHEN</PreparerPersonNm>
      <PTIN>P00679691</PTIN>
      <PhoneNum>9138373131</PhoneNum>
      <PreparationDt>2025-11-10</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="9">
    <IRS990PF documentId="IRS990PF">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>6232227</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <DividendsRevAndExpnssAmt>196956</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>151863</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>151863</DividendsAdjNetIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>237440</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>2139344</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>237440</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="OtherIncomeSchedule2">11916</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>11916</OtherIncomeNetInvstIncmAmt>
        <OtherIncomeAdjNetIncmAmt>11916</OtherIncomeAdjNetIncmAmt>
        <TotalRevAndExpnssAmt>446312</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>401219</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>163779</TotalAdjNetIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>22500</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>22500</CompOfcrDirTrstNetInvstIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">3603</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>3603</AccountingFeesNetInvstIncmAmt>
        <InterestRevAndExpnssAmt>39</InterestRevAndExpnssAmt>
        <InterestNetInvstIncmAmt>39</InterestNetInvstIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">1691</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>1691</TaxesNetInvstIncmAmt>
        <TaxesAdjNetIncmAmt>1691</TaxesAdjNetIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedul-133-Copy1">150</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>150</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesAdjNetIncmAmt>150</OtherExpensesAdjNetIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>27983</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>27983</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>1841</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>366700</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>366700</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>394683</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>27983</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>1841</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>366700</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>51629</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>373236</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>161938</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <PrepaidExpensesBOYAmt>955</PrepaidExpensesBOYAmt>
        <PrepaidExpensesEOYFMVAmt>2500</PrepaidExpensesEOYFMVAmt>
        <CorporateStockBOYAmt>5192669</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="InvestmentsCorpStockSchedule">5312797</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>5779307</CorporateStockEOYFMVAmt>
        <InvstLandCostOrOtherBasisAmt>180000</InvstLandCostOrOtherBasisAmt>
        <LandBldgInvestmentsBOYAmt>262587</LandBldgInvestmentsBOYAmt>
        <LandBldgInvestmentsEOYAmt referenceDocumentId="InvestmentsLandSchedule2">180000</LandBldgInvestmentsEOYAmt>
        <LandBldgInvestmentsEOYFMVAmt>180000</LandBldgInvestmentsEOYFMVAmt>
        <OtherInvestmentsBOYAmt>345937</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="InvestmentsOtherSchedule2">270420</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>270420</OtherInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>5802148</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>5763217</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>6232227</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesBOYAmt>0</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <RetainedEarningBOYAmt>5802148</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>5763217</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>5802148</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>5763217</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>5802148</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>5763217</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>5802148</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>51629</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>5853777</SubtotalAmt>
        <OtherDecreasesAmt referenceDocumentId="OtherDecreasesSchedule">90560</OtherDecreasesAmt>
        <TotNetAstOrFundBalancesEOYAmt>5763217</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Marketable Securities</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-01-11</AcquiredDt>
          <SoldDt>2024-12-31</SoldDt>
          <GrossSalesPriceAmt>444222</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>505526</CostOrOtherBasisAmt>
          <GainOrLossAmt>-61304</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-61304</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>Marketable Securities</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2022-01-01</AcquiredDt>
          <SoldDt>2024-12-31</SoldDt>
          <GrossSalesPriceAmt>1695122</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>1396378</CostOrOtherBasisAmt>
          <GainOrLossAmt>298744</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>298744</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>237440</CapitalGainNetIncomeAmt>
        <NetShortTermCapitalGainLossAmt>-61304</NetShortTermCapitalGainLossAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>5188</InvestmentIncomeExciseTaxAmt>
        <TaxUnderSection511Amt>0</TaxUnderSection511Amt>
        <SubtotalAmt>5188</SubtotalAmt>
        <SubtitleATaxAmt>0</SubtitleATaxAmt>
        <TaxBasedOnInvestmentIncomeAmt>5188</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>2500</EstimatedPlusOvpmtIncmTxAmt>
        <TotalPaymentsAndCreditsAmt>2500</TotalPaymentsAndCreditsAmt>
        <TaxDueAmt>2688</TaxDueAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <Form990PFFiledWithAttyGenInd referenceDocumentId="ExplnOfNonFilingWith-144-Copy1">false</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <IndividualWithBooksNm>ARTHUR FORT</IndividualWithBooksNm>
        <PhoneNum>9132943713</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>3838 1/2 Harrison Blvd</AddressLine1Txt>
          <CityNm>Kansas City</CityNm>
          <StateAbbreviationCd>MO</StateAbbreviationCd>
          <ZIPCd>64109</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>true</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>true</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <TransactionsFailToQlfyAsExcInd>false</TransactionsFailToQlfyAsExcInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Mary Stitt</PersonNm>
          <USAddress>
            <AddressLine1Txt>1256 W 71st Terr</AddressLine1Txt>
            <CityNm>Paola</CityNm>
            <StateAbbreviationCd>KS</StateAbbreviationCd>
            <ZIPCd>66071</ZIPCd>
          </USAddress>
          <TitleTxt>Trustee</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>7500</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Arthur Fort</PersonNm>
          <USAddress>
            <AddressLine1Txt>3838 1/2 Harrison Blvd</AddressLine1Txt>
            <CityNm>Kansas City</CityNm>
            <StateAbbreviationCd>MO</StateAbbreviationCd>
            <ZIPCd>64109</ZIPCd>
          </USAddress>
          <TitleTxt>Trustee</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>7500</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Jennifer Fort-Lierz</PersonNm>
          <USAddress>
            <AddressLine1Txt>3838 1/2 Harrison Blvd</AddressLine1Txt>
            <CityNm>Kansas City</CityNm>
            <StateAbbreviationCd>MO</StateAbbreviationCd>
            <ZIPCd>64109</ZIPCd>
          </USAddress>
          <TitleTxt>Trustee</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>7500</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>Contributions to local charitable organizations</Description1Txt>
        <Expenses1Amt>366700</Expenses1Amt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <TotalAmt>0</TotalAmt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>5539953</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>0</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>488179</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>6028132</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AcquisitionIndebtednessAmt>0</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>6028132</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>90422</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>5937710</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>296886</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>296886</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>5188</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>5188</TotalTaxAmt>
        <DistributableBeforeAdjAmt>291698</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>291698</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>291698</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>366700</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>366700</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>291698</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>71691</UndistributedIncomePYAmt>
        <PriorYear1Yr>2015</PriorYear1Yr>
        <QualifyingDistributionsAmt>366700</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>71691</AppliedToYear1Amt>
        <AppliedToPriorYearsAmt referenceDocumentId="AppliedToPriorYearEl-136-Copy1">17383</AppliedToPriorYearsAmt>
        <AppliedToCurrentYearAmt>277626</AppliedToCurrentYearAmt>
        <UndistributedIncomeCYAmt>14072</UndistributedIncomeCYAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ContributingManagerNm>NONE</ContributingManagerNm>
        <ShareholderManagerNm>NONE</ShareholderManagerNm>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>See attached Schedule</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>3838 12 Harrison Blvd</AddressLine1Txt>
            <CityNm>Kansas City</CityNm>
            <StateAbbreviationCd>MO</StateAbbreviationCd>
            <ZIPCd>64109</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>all independent</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>To support the charitable purpose of each organiza</GrantOrContributionPurposeTxt>
          <Amt>366700</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>366700</TotalGrantOrContriPdDurYrAmt>
        <TotalGrantOrContriApprvFutAmt>0</TotalGrantOrContriApprvFutAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>196956</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>237440</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <OtherRevenueDescribedGrp>
          <Desc>Royalties</Desc>
          <ExclusionCd>15</ExclusionCd>
          <ExclusionAmt>767</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>435163</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>435163</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule">
      <AccountingFeesDetail>
        <CategoryTxt>Accounting Fee</CategoryTxt>
        <Amt>3603</Amt>
        <NetInvestmentIncomeAmt>3603</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>0</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <InvestmentsCorpStockSchedule documentId="InvestmentsCorpStockSchedule">
      <InvestmentsCorporateStockGrp>
        <StockNm>First Option Trust Portfolio</StockNm>
        <EOYBookValueAmt>5312797</EOYBookValueAmt>
        <EOYFMVAmt>5779307</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsLandSchedule2 documentId="InvestmentsLandSchedule2">
      <InvestmentLandGrp>
        <CategoryOrItemTxt>Hedge Lane Property</CategoryOrItemTxt>
        <AccumulatedDepreciationAmt>0</AccumulatedDepreciationAmt>
        <BookValueAmt>0</BookValueAmt>
        <EOYFMVAmt>0</EOYFMVAmt>
      </InvestmentLandGrp>
      <InvestmentLandGrp>
        <CategoryOrItemTxt>Harmony Property</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>180000</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>0</AccumulatedDepreciationAmt>
        <BookValueAmt>180000</BookValueAmt>
        <EOYFMVAmt>180000</EOYFMVAmt>
      </InvestmentLandGrp>
      <InvestmentLandGrp>
        <CategoryOrItemTxt>Pearl St</CategoryOrItemTxt>
        <AccumulatedDepreciationAmt>0</AccumulatedDepreciationAmt>
        <BookValueAmt>0</BookValueAmt>
        <EOYFMVAmt>0</EOYFMVAmt>
      </InvestmentLandGrp>
    </InvestmentsLandSchedule2>
    <InvestmentsOtherSchedule2 documentId="InvestmentsOtherSchedule2">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>BCFS Real Estate LLC</CategoryOrItemTxt>
        <BookValueAmt>270420</BookValueAmt>
        <EOYFMVAmt>270420</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <OtherDecreasesSchedule documentId="OtherDecreasesSchedule">
      <OtherDecreasesDetail>
        <Desc>Transaction related to BCFS</Desc>
        <Amt>90560</Amt>
      </OtherDecreasesDetail>
    </OtherDecreasesSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule">
      <OtherExpensesScheduleGrp>
        <Desc>Books Subscriptions Referenc</Desc>
        <RevenueAndExpensesPerBooksAmt>150</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>150</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>150</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="OtherIncomeSchedule2">
      <OtherIncomeDetail>
        <Desc>BCFS Real Estate LLC</Desc>
        <RevenueAndExpensesPerBooksAmt>11149</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>11149</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>11149</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>Royalties</Desc>
        <RevenueAndExpensesPerBooksAmt>767</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>767</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>767</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <TaxesSchedule documentId="TaxesSchedule">
      <TaxesDetail>
        <CategoryTxt>Federal Excise Taxes</CategoryTxt>
        <Amt>1506</Amt>
        <NetInvestmentIncomeAmt>1506</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1506</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Foreign Tax Paid on 1099</CategoryTxt>
        <Amt>185</Amt>
        <NetInvestmentIncomeAmt>185</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>185</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>