﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2024v5.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2025-02-27T14:07:57-05:00</ReturnTs>
    <TaxPeriodEndDt>2024-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>300914415</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>KENNETH E GILROY CPA CFP LLC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>1535 AUGUSTA RD</AddressLine1Txt>
        <CityNm>WEST COLUMBIA</CityNm>
        <StateAbbreviationCd>SC</StateAbbreviationCd>
        <ZIPCd>29169</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>570697239</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>E MILBY BURTON MEMORIAL TRUST</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>EMIL</BusinessNameControlTxt>
      <PhoneNum>8037827646</PhoneNum>
      <USAddress>
        <AddressLine1Txt>6 CALENDAR CT SUITE 1</AddressLine1Txt>
        <CityNm>COLUMBIA</CityNm>
        <StateAbbreviationCd>SC</StateAbbreviationCd>
        <ZIPCd>29206</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>COLONIAL TRUST COMPANY</PersonNm>
      <PersonTitleTxt>TRUSTEE</PersonTitleTxt>
      <PhoneNum>8037821954</PhoneNum>
      <SignatureDt>2025-02-17</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>KENNETH E GILROY</PreparerPersonNm>
      <PTIN>P00187942</PTIN>
      <PhoneNum>8039290207</PhoneNum>
      <PreparationDt>2025-02-27</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="9">
    <IRS990PF documentId="RetDoc11">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>919395</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>250</ContriRcvdRevAndExpnssAmt>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>689</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>689</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>16002</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>16002</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>50723</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>301126</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>50723</CapGainNetIncmNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>67664</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>67414</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>3956</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>3956</CompOfcrDirTrstNetInvstIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc2">900</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>900</AccountingFeesNetInvstIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc9">264</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>139</TaxesNetInvstIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc7">1552</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>1552</OtherExpensesNetInvstIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>6672</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>6547</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>10300</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>10300</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>16972</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>6547</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>10300</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>50692</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>60867</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <SavAndTempCashInvstBOYAmt>17248</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>18984</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>18984</SavAndTempCashInvstEOYFMVAmt>
        <CorporateStockBOYAmt>361534</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="RetDoc4">380229</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>546091</CorporateStockEOYFMVAmt>
        <CorporateBondsBOYAmt>93194</CorporateBondsBOYAmt>
        <CorporateBondsEOYAmt referenceDocumentId="RetDoc3">134055</CorporateBondsEOYAmt>
        <CorporateBondsEOYFMVAmt>133320</CorporateBondsEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="RetDoc5">118129</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="RetDoc5">111322</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt referenceDocumentId="RetDoc5">221000</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>590105</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>644590</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>919395</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>416367</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>416367</CapitalStockEOYAmt>
        <RetainedEarningBOYAmt>173738</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>228223</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>590105</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>644590</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>590105</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>644590</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>590105</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>50692</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="RetDoc8">4013</OtherIncreasesAmt>
        <SubtotalAmt>644810</SubtotalAmt>
        <OtherDecreasesAmt referenceDocumentId="RetDoc6">220</OtherDecreasesAmt>
        <TotNetAstOrFundBalancesEOYAmt>644590</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>ISHARES CORE HIGH DIVIDEND ETF</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2024-03-26</AcquiredDt>
          <SoldDt>2024-11-20</SoldDt>
          <GrossSalesPriceAmt>47331</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>43144</CostOrOtherBasisAmt>
          <GainOrLossAmt>4187</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>4187</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>FIDELITY MSCI REAL ESTATE INDEX ETF</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2019-10-07</AcquiredDt>
          <SoldDt>2024-11-20</SoldDt>
          <GrossSalesPriceAmt>30832</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>29749</CostOrOtherBasisAmt>
          <GainOrLossAmt>1083</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1083</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>ISHARES CORE S&amp;P MID-CAP ETF</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2019-10-07</AcquiredDt>
          <SoldDt>2024-03-26</SoldDt>
          <GrossSalesPriceAmt>10451</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>6621</CostOrOtherBasisAmt>
          <GainOrLossAmt>3830</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>3830</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>ISHARES CORE S&amp;P MID-CAP ETF</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2023-03-13</AcquiredDt>
          <SoldDt>2024-03-26</SoldDt>
          <GrossSalesPriceAmt>1493</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>1217</CostOrOtherBasisAmt>
          <GainOrLossAmt>276</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>276</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>ISHARES TR US EQUITY FACTOR</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2019-10-07</AcquiredDt>
          <SoldDt>2024-03-26</SoldDt>
          <GrossSalesPriceAmt>68347</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>39953</CostOrOtherBasisAmt>
          <GainOrLossAmt>28394</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>28394</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>ISHARES TRUST CURRENCY HEDGED MSCI</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2019-10-07</AcquiredDt>
          <SoldDt>2024-03-26</SoldDt>
          <GrossSalesPriceAmt>17372</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>14655</CostOrOtherBasisAmt>
          <GainOrLossAmt>2717</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>2717</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>ISHARES US SMALL CAP EQUITY</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2020-09-30</AcquiredDt>
          <SoldDt>2024-03-26</SoldDt>
          <GrossSalesPriceAmt>18753</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>11146</CostOrOtherBasisAmt>
          <GainOrLossAmt>7607</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>7607</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>VANGUARD SHORT-TERM INVMT GRADE</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <SoldDt>2024-01-30</SoldDt>
          <GrossSalesPriceAmt>189</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>200</CostOrOtherBasisAmt>
          <GainOrLossAmt>-11</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-11</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>VANGUARD SMALL-CAP GROWTH INDEX FD</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2020-09-30</AcquiredDt>
          <SoldDt>2024-03-26</SoldDt>
          <GrossSalesPriceAmt>12890</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>10725</CostOrOtherBasisAmt>
          <GainOrLossAmt>2165</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>2165</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>COLUMBIA SHORT TERM BOND</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <SoldDt>2024-01-30</SoldDt>
          <GrossSalesPriceAmt>70809</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>69017</CostOrOtherBasisAmt>
          <GainOrLossAmt>1792</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1792</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>VANGUARD SHORT-TERM INVMT GRADE</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <AcquiredDt>2011-06-09</AcquiredDt>
          <SoldDt>2024-01-30</SoldDt>
          <GrossSalesPriceAmt>22659</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>23976</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1317</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1317</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>50723</CapitalGainNetIncomeAmt>
        <NetShortTermCapitalGainLossAmt>4187</NetShortTermCapitalGainLossAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>846</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>846</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>846</TaxBasedOnInvestmentIncomeAmt>
        <Form2220AttachedInd referenceDocumentId="RetDoc1">X</Form2220AttachedInd>
        <EsPenaltyAmt>8</EsPenaltyAmt>
        <TaxDueAmt>854</TaxDueAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>SC</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>COLONIAL TRUST COMPANY</BusinessNameLine1Txt>
          <BusinessNameLine2Txt>COLONIAL TRUST COMPANY</BusinessNameLine2Txt>
        </PersonsWithBooksName>
        <PhoneNum>8037827646</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>6 CALENDAR COURT SUITE 1</AddressLine1Txt>
          <CityNm>COLUMBIA</CityNm>
          <StateAbbreviationCd>SC</StateAbbreviationCd>
          <ZIPCd>29206</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <BusinessName>
            <BusinessNameLine1Txt>COLONIAL TRUST COMPANY</BusinessNameLine1Txt>
            <BusinessNameLine2Txt>COLONIAL TRUST COMPANY</BusinessNameLine2Txt>
          </BusinessName>
          <USAddress>
            <AddressLine1Txt>6 CALENDAR COURT SUITE 1</AddressLine1Txt>
            <CityNm>COLUMBIA</CityNm>
            <StateAbbreviationCd>SC</StateAbbreviationCd>
            <ZIPCd>29206</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>1.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>3956</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>646394</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>21822</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>155853</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>824069</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>824069</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>12361</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>811708</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>40585</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>40585</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>846</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>846</TotalTaxAmt>
        <DistributableBeforeAdjAmt>39739</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>39739</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>39739</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>10300</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>10300</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>39739</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>8443</UndistributedIncomePYAmt>
        <QualifyingDistributionsAmt>10300</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>8443</AppliedToYear1Amt>
        <AppliedToCurrentYearAmt>1857</AppliedToCurrentYearAmt>
        <UndistributedIncomeCYAmt>37882</UndistributedIncomeCYAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>THE CHARLESTON MUSEUM</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>360 MEETING ST</AddressLine1Txt>
            <CityNm>CHARLESTON</CityNm>
            <StateAbbreviationCd>SC</StateAbbreviationCd>
            <ZIPCd>29403</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>HISTORICAL PIECE FOR MUSEUM</GrantOrContributionPurposeTxt>
          <Amt>4800</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>THE CHARLESTON MUSEUM</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>360 MEETING ST</AddressLine1Txt>
            <CityNm>CHARLESTON</CityNm>
            <StateAbbreviationCd>SC</StateAbbreviationCd>
            <ZIPCd>29403</ZIPCd>
          </RecipientUSAddress>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>HISTORICAL PIECE FOR MUSEUM</GrantOrContributionPurposeTxt>
          <Amt>5500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>10300</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>689</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>16002</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>50723</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>67414</ExclusionAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>67414</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2">
      <AccountingFeesDetail>
        <CategoryTxt>TAX RETURN PREPARATION FEE</CategoryTxt>
        <Amt>900</Amt>
        <NetInvestmentIncomeAmt>900</NetInvestmentIncomeAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <InvestmentsCorpBondsSchedule documentId="RetDoc3">
      <InvestmentsCorporateBondsGrp>
        <BondNm>ISHARES CORE US AGGREGATE BOND ETF</BondNm>
        <EOYBookValueAmt>59222</EOYBookValueAmt>
        <EOYFMVAmt>58140</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>ISHARES TR FLTG RATE NT ETF</BondNm>
        <EOYBookValueAmt>25487</EOYBookValueAmt>
        <EOYFMVAmt>25440</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>ISHARES 0-5 YEAR INVESTMENT GRADE</BondNm>
        <EOYBookValueAmt>49346</EOYBookValueAmt>
        <EOYFMVAmt>49740</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>COLUMBIA SHORT-TERM BOND FUND</BondNm>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>VANGUARD SHORT-TERM INVESTMENT GRD</BondNm>
      </InvestmentsCorporateBondsGrp>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc4">
      <InvestmentsCorporateStockGrp>
        <StockNm>FIDELITY MSCI REAL ESTATE INDEX</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES CORE S&amp;P 500</StockNm>
        <EOYBookValueAmt>163326</EOYBookValueAmt>
        <EOYFMVAmt>294340</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES CORE S&amp;P MID-CAP ETF</StockNm>
        <EOYBookValueAmt>13384</EOYBookValueAmt>
        <EOYFMVAmt>17135</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES CORE S&amp;P SMALL-CAP</StockNm>
        <EOYBookValueAmt>13462</EOYBookValueAmt>
        <EOYFMVAmt>14403</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES CORE HIGH DIVIDEND ETF</StockNm>
        <EOYBookValueAmt>21572</EOYBookValueAmt>
        <EOYFMVAmt>22452</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES MSCI EMR MRK EX CHINA</StockNm>
        <EOYBookValueAmt>7793</EOYBookValueAmt>
        <EOYFMVAmt>8318</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES TR US EQUITY FACTR</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES TR MSCI USA SMALL CAP</StockNm>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES TR MSCI INTL QUALITY</StockNm>
        <EOYBookValueAmt>29290</EOYBookValueAmt>
        <EOYFMVAmt>37120</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES TRUST CORE DIVID</StockNm>
        <EOYBookValueAmt>116747</EOYBookValueAmt>
        <EOYFMVAmt>134948</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>ISHARES TRUST CURRENCY HEDGED MSCI</StockNm>
        <EOYBookValueAmt>14655</EOYBookValueAmt>
        <EOYFMVAmt>17375</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>VANGUARD SMALL-CAP GROWTH INDEX</StockNm>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <OtherAssetsSchedule documentId="RetDoc5">
      <OtherAssetsScheduleGrp>
        <Desc>CHARLESTON MADE SOFA - MIDDLEBURG</Desc>
        <BOYBookValueAmt>55000</BOYBookValueAmt>
        <EOYBookValueAmt>55000</EOYBookValueAmt>
        <EOYFMVAmt>30000</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>PORTRAIT OF ELIZABETH SMITH</Desc>
        <BOYBookValueAmt>30000</BOYBookValueAmt>
        <EOYBookValueAmt>30000</EOYBookValueAmt>
        <EOYFMVAmt>165000</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>MAHOGANY BOW-FRONT DESK</Desc>
        <BOYBookValueAmt>26322</BOYBookValueAmt>
        <EOYBookValueAmt>26322</EOYBookValueAmt>
        <EOYFMVAmt>26000</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>FEDERAL INLAID MAHOGANY PIANO</Desc>
        <BOYBookValueAmt>5720</BOYBookValueAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>3 CHAIRS BAKER REPRODUCTIONS</Desc>
        <BOYBookValueAmt>788</BOYBookValueAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>ACCRUED INCOME</Desc>
        <BOYBookValueAmt>299</BOYBookValueAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherDecreasesSchedule documentId="RetDoc6">
      <OtherDecreasesDetail>
        <Desc>LOSS ON DONATION OF PIANO</Desc>
        <Amt>220</Amt>
      </OtherDecreasesDetail>
    </OtherDecreasesSchedule>
    <OtherExpensesSchedule documentId="RetDoc7">
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>GIFT CERT - FOR HELP W/ AUDIT</Desc>
        <RevenueAndExpensesPerBooksAmt>300</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>300</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>FILING FEE WITH SC SEC OF STA</Desc>
        <RevenueAndExpensesPerBooksAmt>52</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>52</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>READ &amp; MULLIN - APPRAISERS</Desc>
        <RevenueAndExpensesPerBooksAmt>1200</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1200</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncreasesSchedule documentId="RetDoc8">
      <OtherIncreasesDetail>
        <Desc>GAIN ON DONATION OF 3 CHAIRS</Desc>
        <Amt>4012</Amt>
      </OtherIncreasesDetail>
      <OtherIncreasesDetail>
        <Desc>ROUNDING</Desc>
        <Amt>1</Amt>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <TaxesSchedule documentId="RetDoc9">
      <TaxesDetail>
        <CategoryTxt>FEDERAL TAX PAYMENT - 2023</CategoryTxt>
        <Amt>125</Amt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>FOREIGN TAXES FROM INVESTMENTS</CategoryTxt>
        <Amt>139</Amt>
        <NetInvestmentIncomeAmt>139</NetInvestmentIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>