﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2024v5.2">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2025-11-17T09:58:23-06:00</ReturnTs>
    <TaxPeriodEndDt>2024-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>261575062</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>BALSAMO LUTTERS RENNA &amp; ROSENSTEEL PA</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>508 ROCK SPRING ROAD</AddressLine1Txt>
        <CityNm>BEL AIR</CityNm>
        <StateAbbreviationCd>MD</StateAbbreviationCd>
        <ZIPCd>21014</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>237153983</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>COLUMBUS W THORN JR FOUNDATION</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>COLU</BusinessNameControlTxt>
      <PhoneNum>4103980611</PhoneNum>
      <USAddress>
        <AddressLine1Txt>109 EAST MAIN STREET</AddressLine1Txt>
        <CityNm>ELKTON</CityNm>
        <StateAbbreviationCd>MD</StateAbbreviationCd>
        <ZIPCd>21921</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>CHARLES L SCOTT JR</PersonNm>
      <PersonTitleTxt>TRUSTEE</PersonTitleTxt>
      <PhoneNum>4103980611</PhoneNum>
      <SignatureDt>2025-11-17</SignatureDt>
      <DiscussWithPaidPreparerInd>1</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>0</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>COLLEEN ROSENSTEEL CPA</PreparerPersonNm>
      <PTIN>P01844964</PTIN>
      <PhoneNum>4108383535</PhoneNum>
      <PreparationDt>2025-11-17</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="10">
    <IRS990PF documentId="RetDoc1235000001" referenceDocumentId="RetDoc2304700001 RetDoc2304700002 RetDoc2304700003 RetDoc2304700004 RetDoc2304700005 RetDoc2304700006 RetDoc2304700007 RetDoc2304700008 RetDoc2304700009 RetDoc2304700010 RetDoc2304700011 RetDoc2304700012 RetDoc2304700013 RetDoc2304700014 RetDoc2304700015 RetDoc2304700016">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>46682357</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>8800</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>8800</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>658080</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>631347</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>1124588</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>8272126</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>1124588</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="RetDoc2001500001">174914</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>174323</OtherIncomeNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>1966382</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>1939058</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>220836</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>66251</CompOfcrDirTrstNetInvstIncmAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>154585</CompOfcrDirTrstDsbrsChrtblAmt>
        <OthEmplSlrsWgsRevAndExpnssAmt>18190</OthEmplSlrsWgsRevAndExpnssAmt>
        <OthEmplSlrsWgsNetInvstIncmAmt>0</OthEmplSlrsWgsNetInvstIncmAmt>
        <OthEmplSlrsWgsDsbrsChrtblAmt>18190</OthEmplSlrsWgsDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc2002200001">7885</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>0</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesChrtblPrpsAmt>7885</AccountingFeesChrtblPrpsAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc2002500001">25939</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>9939</TaxesNetInvstIncmAmt>
        <TaxesDsbrsChrtblAmt>0</TaxesDsbrsChrtblAmt>
        <OccupancyRevAndExpnssAmt>10000</OccupancyRevAndExpnssAmt>
        <OccupancyNetInvstIncmAmt>0</OccupancyNetInvstIncmAmt>
        <OccupancyDsbrsChrtblAmt>10000</OccupancyDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc2003200001">208695</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>182319</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>26376</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>491545</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>258509</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>217036</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>0</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>0</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>491545</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>258509</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>217036</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>1474837</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>1680549</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>668970</CashBOYAmt>
        <CashEOYAmt>663507</CashEOYAmt>
        <CashEOYFMVAmt>663507</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>923126</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>1744149</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>1744149</SavAndTempCashInvstEOYFMVAmt>
        <OtherNtsAndLoansRcvblAmt>12202978</OtherNtsAndLoansRcvblAmt>
        <OtherRcvblAllwncDbtflAcctAmt>0</OtherRcvblAllwncDbtflAcctAmt>
        <OtherNtsAndLoansRcvblBOYAmt>11708397</OtherNtsAndLoansRcvblBOYAmt>
        <OtherNtsAndLoansRcvblEOYAmt>12202978</OtherNtsAndLoansRcvblEOYAmt>
        <OtherNtsAndLoansRcvblEOYFMVAmt>12202978</OtherNtsAndLoansRcvblEOYFMVAmt>
        <USGovernmentObligationsBOYAmt>2245551</USGovernmentObligationsBOYAmt>
        <USGovernmentObligationsEOYAmt referenceDocumentId="RetDoc2210400001">1690729</USGovernmentObligationsEOYAmt>
        <USGovtObligationsEOYFMVAmt>1647333</USGovtObligationsEOYFMVAmt>
        <CorporateStockBOYAmt>14606988</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="RetDoc2018900001">15312936</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>26160614</CorporateStockEOYFMVAmt>
        <CorporateBondsBOYAmt>3017227</CorporateBondsBOYAmt>
        <CorporateBondsEOYAmt referenceDocumentId="RetDoc2044400001">2874426</CorporateBondsEOYAmt>
        <CorporateBondsEOYFMVAmt>2795612</CorporateBondsEOYFMVAmt>
        <OtherInvestmentsBOYAmt>1412290</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="RetDoc2018100001">1458850</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>1468164</OtherInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>34582549</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>35947575</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>46682357</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesBOYAmt>0</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrganizationFollowsFASB117Ind>X</OrganizationFollowsFASB117Ind>
        <NoDonorRstrNetAssestsBOYAmt>34582549</NoDonorRstrNetAssestsBOYAmt>
        <NoDonorRstrNetAssestsEOYAmt>35947575</NoDonorRstrNetAssestsEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>34582549</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>35947575</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>34582549</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>35947575</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>34582549</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>1474837</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt>0</OtherIncreasesAmt>
        <SubtotalAmt>36057386</SubtotalAmt>
        <OtherDecreasesAmt referenceDocumentId="RetDoc2049800001">109811</OtherDecreasesAmt>
        <TotNetAstOrFundBalancesEOYAmt>35947575</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>TD AMERITRADE (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>52</GrossSalesPriceAmt>
          <GainOrLossAmt>52</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>52</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>CHARLES SCHWAB (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>107</GrossSalesPriceAmt>
          <GainOrLossAmt>107</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>107</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9092 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>271613</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>275781</CostOrOtherBasisAmt>
          <GainOrLossAmt>-4086</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-4086</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9092 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>1871239</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>1171274</CostOrOtherBasisAmt>
          <GainOrLossAmt>699965</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>699965</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9093 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>73431</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>71580</CostOrOtherBasisAmt>
          <GainOrLossAmt>1668</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1668</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9093 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>443732</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>446498</CostOrOtherBasisAmt>
          <GainOrLossAmt>-6229</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-6229</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9095 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>1148617</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>1141461</CostOrOtherBasisAmt>
          <GainOrLossAmt>5105</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>5105</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9095 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>1287749</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>1209527</CostOrOtherBasisAmt>
          <GainOrLossAmt>85992</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>85992</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9096 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>166146</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>169545</CostOrOtherBasisAmt>
          <GainOrLossAmt>-3399</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-3399</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9096 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>278825</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>282335</CostOrOtherBasisAmt>
          <GainOrLossAmt>-3510</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-3510</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9097 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>2498</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>4055</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1557</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1557</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9097 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>276319</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>225664</CostOrOtherBasisAmt>
          <GainOrLossAmt>50655</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>50655</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9098 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>24150</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>22269</CostOrOtherBasisAmt>
          <GainOrLossAmt>1885</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1885</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9098 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>386088</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>269992</CostOrOtherBasisAmt>
          <GainOrLossAmt>116096</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>116096</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9099 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>195482</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>220635</CostOrOtherBasisAmt>
          <GainOrLossAmt>-25153</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-25153</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9099 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>666277</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>526525</CostOrOtherBasisAmt>
          <GainOrLossAmt>139752</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>139752</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9100 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>143402</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>141673</CostOrOtherBasisAmt>
          <GainOrLossAmt>574</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>574</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9100 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>610571</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>637247</CostOrOtherBasisAmt>
          <GainOrLossAmt>-28963</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-28963</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9101 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>5662</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>7256</CostOrOtherBasisAmt>
          <GainOrLossAmt>-1594</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-1594</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9101 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>410027</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>322938</CostOrOtherBasisAmt>
          <GainOrLossAmt>87089</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>87089</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>CAPITAL GAINS DIVIDENDS</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GrossSalesPriceAmt>10139</GrossSalesPriceAmt>
          <GainOrLossAmt>10139</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>10139</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>1124588</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>23360</InvestmentIncomeExciseTaxAmt>
        <TaxUnderSection511Amt>0</TaxUnderSection511Amt>
        <SubtotalAmt>23360</SubtotalAmt>
        <SubtitleATaxAmt>0</SubtitleATaxAmt>
        <TaxBasedOnInvestmentIncomeAmt>23360</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>45000</EstimatedPlusOvpmtIncmTxAmt>
        <ExemptFrgnOrgTaxWthldAtSrceAmt>0</ExemptFrgnOrgTaxWthldAtSrceAmt>
        <ExtsnRequestIncomeTaxPaidAmt>0</ExtsnRequestIncomeTaxPaidAmt>
        <BackupWithholdingWithheldAmt>0</BackupWithholdingWithheldAmt>
        <TotalPaymentsAndCreditsAmt>45000</TotalPaymentsAndCreditsAmt>
        <Form2220AttachedInd referenceDocumentId="RetDoc1192000001">X</Form2220AttachedInd>
        <EsPenaltyAmt>0</EsPenaltyAmt>
        <OverpaymentAmt>21640</OverpaymentAmt>
        <AppliedToESTaxAmt>21000</AppliedToESTaxAmt>
        <RefundAmt>640</RefundAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>0</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>0</MoreThan100SpentInd>
        <Form1120POLFiledInd>0</Form1120POLFiledInd>
        <Section4955OrganizationTaxAmt>0</Section4955OrganizationTaxAmt>
        <Section4955ManagersTaxAmt>0</Section4955ManagersTaxAmt>
        <TaxReimbursedAmt>0</TaxReimbursedAmt>
        <ActivitiesNotPreviouslyRptInd>0</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>0</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>0</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>0</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>1</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>1</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>MD</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>1</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>0</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>0</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>0</OwnControlledEntityInd>
        <DonorAdvisedFundInd>0</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>1</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>WWW.COLUMBUSWTHORNJRFOUNDATION.COM</WebsiteAddressTxt>
        <IndividualWithBooksNm>CHARLES SCOTT JR TRUSTEE</IndividualWithBooksNm>
        <PhoneNum>4103980611</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>109 EAST MAIN STREET</AddressLine1Txt>
          <CityNm>ELKTON</CityNm>
          <StateAbbreviationCd>MD</StateAbbreviationCd>
          <ZIPCd>21921</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>0</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>0</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>0</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>0</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>0</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>0</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>0</PaymentToGovernmentOfficialInd>
        <UncorrectedPriorActsInd>0</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>0</UndistributedIncomePYInd>
        <BusinessHoldingsInd>0</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>0</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>0</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>0</InfluenceLegislationInd>
        <InfluenceElectionInd>0</InfluenceElectionInd>
        <GrantsToIndividualsInd>0</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>0</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>0</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>0</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>0</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>0</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>0</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>CHARLES L SCOTT JR</PersonNm>
          <USAddress>
            <AddressLine1Txt>109 EAST MAIN STREET</AddressLine1Txt>
            <CityNm>ELKTON</CityNm>
            <StateAbbreviationCd>MD</StateAbbreviationCd>
            <ZIPCd>21921</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE &amp; MANAGER</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>30.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>220836</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
        <ContractorPaidOver50kCnt>0</ContractorPaidOver50kCnt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>EXPENSES INCURRED IN ADMINISTERING THE STUDENT LOAN PROGRAM.</Description1Txt>
        <Expenses1Amt>217036</Expenses1Amt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>STUDENT LOANS OF $1,917,450 WERE MADE TO 93 INDIVIDUALS IN 2024.</Description1Txt>
        <Expenses1Amt>1917450</Expenses1Amt>
        <TotalAmt>1917450</TotalAmt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>30675138</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>1999877</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>32675015</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AcquisitionIndebtednessAmt>0</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>32675015</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>490125</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>32184890</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>1609245</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>1609245</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>23360</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>23360</TotalTaxAmt>
        <DistributableBeforeAdjAmt>1585885</DistributableBeforeAdjAmt>
        <RecoveriesQualfiedDistriAmt>870181</RecoveriesQualfiedDistriAmt>
        <DistributableBeforeDedAmt>2456066</DistributableBeforeDedAmt>
        <DeductionFromDistributableAmt>0</DeductionFromDistributableAmt>
        <DistributableAsAdjustedAmt>2456066</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>217036</ExpensesAndContributionsAmt>
        <ProgramRelatedInvstTotalAmt>1917450</ProgramRelatedInvstTotalAmt>
        <QualifyingDistributionsAmt>2134486</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>2456066</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>0</UndistributedIncomePYAmt>
        <TotalForPriorYearsAmt>0</TotalForPriorYearsAmt>
        <ExcessDistributionCyovYr5Amt>485997</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr4Amt>372761</ExcessDistributionCyovYr4Amt>
        <TotalExcessDistributionCyovAmt>858758</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>2134486</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>0</AppliedToYear1Amt>
        <AppliedToPriorYearsAmt>0</AppliedToPriorYearsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>2134486</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>0</RemainingDistriFromCorpusAmt>
        <ExcessDistriCyovAppCYCorpusAmt>321580</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>321580</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>537178</TotalCorpusAmt>
        <PriorYearUndistributedIncmAmt>0</PriorYearUndistributedIncmAmt>
        <PriorYearDeficiencyOrTaxAmt>0</PriorYearDeficiencyOrTaxAmt>
        <Taxable1Amt>0</Taxable1Amt>
        <Taxable2Amt>0</Taxable2Amt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <CorpusDistri170b1EOr4942g3Amt>0</CorpusDistri170b1EOr4942g3Amt>
        <ExcessDistriCyovFromYr5Amt>164417</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>372761</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>372761</ExcessFromYear4Amt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>CHARLES L SCOTT JR TRUSTEE</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>109 EAST MAIN STREET</AddressLine1Txt>
            <CityNm>ELKTON</CityNm>
            <StateAbbreviationCd>MD</StateAbbreviationCd>
            <ZIPCd>21921</ZIPCd>
          </RecipientUSAddress>
          <RecipientPhoneNum>4103980611</RecipientPhoneNum>
          <RecipientEmailAddressTxt>INFO@COLUMBUSWTHORNJRFOUNDATION.COM</RecipientEmailAddressTxt>
          <FormAndInfoAndMaterialsTxt>SEE STUDENT LOAN APPLICATION - ATTACHMENT A</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>PREFERRED DEADLINE IS JULY 25TH.</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>APPLICANTS MUST BE RESIDENTS OF CECIL COUNTY, MARYLAND. LOANS ARE AWARDED TO STUDENTS SEEKING FINANCIAL ASSISTANCE WITH POST-SECONDARY EDUCATION. MAXMIMUM OF $40,000/SEMESTER.</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <TotalGrantOrContriPdDurYrAmt>0</TotalGrantOrContriPdDurYrAmt>
        <TotalGrantOrContriApprvFutAmt>0</TotalGrantOrContriApprvFutAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <ProgramServiceRevenueDtl>
          <Desc>INTEREST ON STUDENT LOANS</Desc>
          <RelatedOrExemptFunctionIncmAmt>174323</RelatedOrExemptFunctionIncmAmt>
        </ProgramServiceRevenueDtl>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>8800</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>658080</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>1124588</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <OtherRevenueDescribedGrp>
          <Desc>2023 TAX REFUND</Desc>
          <ExclusionCd>01</ExclusionCd>
          <ExclusionAmt>63</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <OtherRevenueDescribedGrp>
          <Desc>NET REIMBURSEMENT OF LEGAL FEES</Desc>
          <RelatedOrExemptFunctionIncmAmt>528</RelatedOrExemptFunctionIncmAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <UnrelatedBusinessTaxblIncmAmt>0</UnrelatedBusinessTaxblIncmAmt>
          <ExclusionAmt>1791531</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>174851</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>1966382</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <RlnOfActyToAccomOfExmptPrpsGrp>
        <RlnOfActyToAccomOfExmptPrpsGrp>
          <LineNumberTxt>1A</LineNumberTxt>
          <RelationshipStatementTxt>THE FOUNDATION AWARDS STUDENT LOANS AS ASSISTANCE WITH HIGHER EDUCATION AFTER GRADUATION FROM HIGH SCHOOL. REPAYMENT OF THE LOAN IS REQUIRED WITHIN FOUR YEARS AFTER COMPLETION OR DISCONTINUANCE OF THE STUDENT'S ADVANCED EDUCATION. THE LOAN IS INTEREST FREE WHILE THE STUDENT IS FULL TIME AND IN GOOD STANDING. UPON GRADUATION OR DISCONTINUANCE, THE LOAN WILL BEAR INTEREST AT 5% ANNUALLY.</RelationshipStatementTxt>
        </RlnOfActyToAccomOfExmptPrpsGrp>
        <RlnOfActyToAccomOfExmptPrpsGrp>
          <LineNumberTxt>11B</LineNumberTxt>
          <RelationshipStatementTxt>THE FOUNDATION INCURS LEGAL COSTS TO PURSUE COLLECTIONS FROM STUDENTS WHEN LOANS GO INTO DEFAULT. THE STUDENT IS RESPONSIBLE FOR REIMBURSING THE FOUNDATION FOR THESE EXPENSES. DUE TO TIMING OF PAYMENT OF EXPENSE AND ACTUAL COLLECTION THERE IS NET INCOME RELATED TO LEGAL FEES IN 2024.</RelationshipStatementTxt>
        </RlnOfActyToAccomOfExmptPrpsGrp>
      </RlnOfActyToAccomOfExmptPrpsGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>0</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>0</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>0</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>0</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>0</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>0</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>0</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>0</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>0</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>0</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING SERVICES</CategoryTxt>
        <Amt>7885</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>7885</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <InvestmentsCorpBondsSchedule documentId="RetDoc2044400001">
      <InvestmentsCorporateBondsGrp>
        <BondNm>UBS A/C #9095</BondNm>
        <EOYBookValueAmt>897834</EOYBookValueAmt>
        <EOYFMVAmt>836555</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>UBS A/C #9100</BondNm>
        <EOYBookValueAmt>765570</EOYBookValueAmt>
        <EOYFMVAmt>724418</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>UBS A/C #9093</BondNm>
        <EOYBookValueAmt>1211022</EOYBookValueAmt>
        <EOYFMVAmt>1234639</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9095</StockNm>
        <EOYBookValueAmt>1771627</EOYBookValueAmt>
        <EOYFMVAmt>2216500</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9098</StockNm>
        <EOYBookValueAmt>1266478</EOYBookValueAmt>
        <EOYFMVAmt>1969096</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9092</StockNm>
        <EOYBookValueAmt>2007529</EOYBookValueAmt>
        <EOYFMVAmt>2906619</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9101</StockNm>
        <EOYBookValueAmt>2147156</EOYBookValueAmt>
        <EOYFMVAmt>3275910</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9099</StockNm>
        <EOYBookValueAmt>1737801</EOYBookValueAmt>
        <EOYFMVAmt>2222984</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9097</StockNm>
        <EOYBookValueAmt>873537</EOYBookValueAmt>
        <EOYFMVAmt>1251392</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9096</StockNm>
        <EOYBookValueAmt>1788698</EOYBookValueAmt>
        <EOYFMVAmt>1986365</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>CHARLES SCHWAB A/C #4315-9374</StockNm>
        <EOYBookValueAmt>3720110</EOYBookValueAmt>
        <EOYFMVAmt>10331748</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsGovtObligationsSch documentId="RetDoc2210400001">
      <USGovtObligationsBookVlEOYAmt>1349419</USGovtObligationsBookVlEOYAmt>
      <USGovtObligationsEOYFMVAmt>1321428</USGovtObligationsEOYFMVAmt>
      <StateLocalSecBookVlEOYAmt>341310</StateLocalSecBookVlEOYAmt>
      <StateLocalSecEOYFMVAmt>325905</StateLocalSecEOYFMVAmt>
    </InvestmentsGovtObligationsSch>
    <InvestmentsOtherSchedule2 documentId="RetDoc2018100001">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>UBS A/C #9091 - HEDGE FUNDS</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>1194988</BookValueAmt>
        <EOYFMVAmt>1203588</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>TROWE PRICE COMMUNICATIONS &amp; TECHNOLOGY</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>87830</BookValueAmt>
        <EOYFMVAmt>72986</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>TROWE PRICE CREDIT OPPORTUNITIES</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>88016</BookValueAmt>
        <EOYFMVAmt>80069</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>TROWE PRICE DIVIDEND GROWTH</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>88016</BookValueAmt>
        <EOYFMVAmt>111521</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <OtherDecreasesSchedule documentId="RetDoc2049800001">
      <OtherDecreasesDetail>
        <Desc>INVESTMENT TIMING ADJUSTMENTS</Desc>
        <Amt>109811</Amt>
      </OtherDecreasesDetail>
    </OtherDecreasesSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpensesScheduleGrp>
        <Desc>UBS MANAGEMENT FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>165803</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>165803</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MISC INVESTMENT EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>2886</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>2886</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MANNING &amp; NAPIER ACCT ADVISORY FEE</Desc>
        <RevenueAndExpensesPerBooksAmt>13630</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>13630</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>COURT COSTS</Desc>
        <RevenueAndExpensesPerBooksAmt>303</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>303</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>BANK FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>110</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>110</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ADVERTISING</Desc>
        <RevenueAndExpensesPerBooksAmt>3100</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>3100</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>DOCUMENT SERVICE</Desc>
        <RevenueAndExpensesPerBooksAmt>263</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>263</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OFFICE SUPPLIES</Desc>
        <RevenueAndExpensesPerBooksAmt>4551</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>4551</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>12095</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>12095</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>CREDIT REPORTS</Desc>
        <RevenueAndExpensesPerBooksAmt>815</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>815</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>SUBSCRIPTIONS</Desc>
        <RevenueAndExpensesPerBooksAmt>1000</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>1000</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>SOFTWARE/WEBSITE/IT FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>4139</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>4139</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc2001500001">
      <OtherIncomeDetail>
        <Desc>INTEREST ON STUDENT LOANS</Desc>
        <RevenueAndExpensesPerBooksAmt>174323</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>174323</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>174323</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>2023 TAX REFUND</Desc>
        <RevenueAndExpensesPerBooksAmt>63</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>63</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>NET REIMBURSEMENT OF LEGAL FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>528</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>528</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <TaxesSchedule documentId="RetDoc2002500001">
      <TaxesDetail>
        <CategoryTxt>2024 ESTIMATED TAX PAYMENTS</CategoryTxt>
        <Amt>16000</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>FOREIGN TAXES PAID</CategoryTxt>
        <Amt>9939</Amt>
        <NetInvestmentIncomeAmt>9939</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>