﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2024v5.2" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2025-11-13T14:43:49-08:00</ReturnTs>
    <TaxPeriodEndDt>2024-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>061609121</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>Adam P Cohen CPA LLC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>81 South Main St Suite 9</AddressLine1Txt>
        <CityNm>West Hartford</CityNm>
        <StateAbbreviationCd>CT</StateAbbreviationCd>
        <ZIPCd>06107</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2024-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>030472947</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>Bay State Model Railroad Museum Inc</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>BAYS</BusinessNameControlTxt>
      <PhoneNum>6173274341</PhoneNum>
      <USAddress>
        <AddressLine1Txt>760 South Street</AddressLine1Txt>
        <CityNm>Roslindale</CityNm>
        <StateAbbreviationCd>MA</StateAbbreviationCd>
        <ZIPCd>02131</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>Scot Osterweil</PersonNm>
      <PersonTitleTxt>Treasurer</PersonTitleTxt>
      <SignatureDt>2025-11-13</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>Adam P Cohen</PreparerPersonNm>
      <PTIN>P00046319</PTIN>
      <PhoneNum>8605216400</PhoneNum>
      <SelfEmployedInd>X</SelfEmployedInd>
    </PreparerPersonGrp>
    <TaxYr>2024</TaxYr>
    <BuildTS>2025-03-06 01:10:19Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="8">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="24020490" softwareVersionNum="2024v5.2">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>903178</FMVAssetsEOYAmt>
      <MethodOfAccountingOtherInd methodOfAccountingOtherDesc="Modified cash b">X</MethodOfAccountingOtherInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>5964</ContriRcvdRevAndExpnssAmt>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>19</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>19</InterestOnSavNetInvstIncmAmt>
        <GrossRentsRevAndExpnssAmt>51375</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>51375</GrossRentsNetInvstIncmAmt>
        <NetRentalIncomeOrLossAmt>21980</NetRentalIncomeOrLossAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="OtherIncomeSchedule2">30590</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeAdjNetIncmAmt>30590</OtherIncomeAdjNetIncmAmt>
        <TotalRevAndExpnssAmt>87948</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>51394</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>30590</TotalAdjNetIncmAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="LegalFeesSchedule">2629</LegalFeesRevAndExpnssAmt>
        <LegalFeesAdjNetIncmAmt>2629</LegalFeesAdjNetIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="AccountingFeesSchedule">1192</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesAdjNetIncmAmt>1192</AccountingFeesAdjNetIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="TaxesSchedule">10349</TaxesRevAndExpnssAmt>
        <TaxesDsbrsChrtblAmt>10298</TaxesDsbrsChrtblAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="DepreciationSchedule">14284</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>2541</DeprecAndDpltnNetInvstIncmAmt>
        <DeprecAndDpltnAdjNetIncmAmt>9202</DeprecAndDpltnAdjNetIncmAmt>
        <OccupancyRevAndExpnssAmt>15535</OccupancyRevAndExpnssAmt>
        <OccupancyAdjNetIncmAmt>5163</OccupancyAdjNetIncmAmt>
        <OccupancyDsbrsChrtblAmt>10372</OccupancyDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">44399</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>26854</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesAdjNetIncmAmt>12404</OtherExpensesAdjNetIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>5141</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>88388</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>29395</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>30590</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>25811</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>500</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>500</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>88888</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>29395</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>30590</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>26311</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-940</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>21999</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>39056</CashBOYAmt>
        <CashEOYAmt>52381</CashEOYAmt>
        <CashEOYFMVAmt>52381</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>52959</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>52978</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>52978</SavAndTempCashInvstEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>264162</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>116471</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>161975</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="LandEtcSchedule2">147691</LandEOYAmt>
        <LandEOYFMVAmt>797819</LandEOYFMVAmt>
        <TotalAssetsBOYAmt>253990</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>253050</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>903178</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <CapitalStockBOYAmt>253990</CapitalStockBOYAmt>
        <CapitalStockEOYAmt>253050</CapitalStockEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>253990</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>253050</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>253990</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>253050</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>253990</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-940</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>253050</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>253050</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>306</InvestmentIncomeExciseTaxAmt>
        <SubtotalAmt>306</SubtotalAmt>
        <TaxBasedOnInvestmentIncomeAmt>306</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>551</EstimatedPlusOvpmtIncmTxAmt>
        <ExtsnRequestIncomeTaxPaidAmt>500</ExtsnRequestIncomeTaxPaidAmt>
        <TotalPaymentsAndCreditsAmt>1051</TotalPaymentsAndCreditsAmt>
        <OverpaymentAmt>745</OverpaymentAmt>
        <AppliedToESTaxAmt>745</AppliedToESTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>false</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>MA</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>www.bsmrm.org</WebsiteAddressTxt>
        <PersonsWithBooksName>
          <BusinessNameLine1Txt>Scot Osterweil Treasurer</BusinessNameLine1Txt>
        </PersonsWithBooksName>
        <PhoneNum>6173274341</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>760 South Street</AddressLine1Txt>
          <CityNm>Roslindale</CityNm>
          <StateAbbreviationCd>MA</StateAbbreviationCd>
          <ZIPCd>021311729</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <ActsFailToQlfyAsExceptionsInd>false</ActsFailToQlfyAsExceptionsInd>
        <UncorrectedPriorActsInd>false</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Charles Stoddard from 424</PersonNm>
          <USAddress>
            <AddressLine1Txt>760 South Street</AddressLine1Txt>
            <CityNm>Roslindale</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02131</ZIPCd>
          </USAddress>
          <TitleTxt>President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Steven Shaw to 324</PersonNm>
          <USAddress>
            <AddressLine1Txt>760 South Street</AddressLine1Txt>
            <CityNm>Roslindale</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02131</ZIPCd>
          </USAddress>
          <TitleTxt>Secretary</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>3.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Jeremy Hartwell to 324</PersonNm>
          <USAddress>
            <AddressLine1Txt>760 South Street</AddressLine1Txt>
            <CityNm>Roslindale</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02131</ZIPCd>
          </USAddress>
          <TitleTxt>President</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Ron Tremblay</PersonNm>
          <USAddress>
            <AddressLine1Txt>760 South Street</AddressLine1Txt>
            <CityNm>Roslindale</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02131</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Jules Jay Morris</PersonNm>
          <USAddress>
            <AddressLine1Txt>760 South Street</AddressLine1Txt>
            <CityNm>Roslindale</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02131</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Christopher Cardillo</PersonNm>
          <USAddress>
            <AddressLine1Txt>760 South Street</AddressLine1Txt>
            <CityNm>Roslindale</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02131</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Thomas Landro</PersonNm>
          <USAddress>
            <AddressLine1Txt>760 South Street</AddressLine1Txt>
            <CityNm>Roslindale</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02131</ZIPCd>
          </USAddress>
          <TitleTxt>Director</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Scot Osterweil from 424</PersonNm>
          <USAddress>
            <AddressLine1Txt>760 South Street</AddressLine1Txt>
            <CityNm>Roslindale</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02131</ZIPCd>
          </USAddress>
          <TitleTxt>Treasurer</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Charles Stoddard to 324</PersonNm>
          <USAddress>
            <AddressLine1Txt>760 South Street</AddressLine1Txt>
            <CityNm>Roslindale</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02131</ZIPCd>
          </USAddress>
          <TitleTxt>Treasurer</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>5.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>Jay Epstein from 424</PersonNm>
          <USAddress>
            <AddressLine1Txt>760 South Street</AddressLine1Txt>
            <CityNm>Roslindale</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02131</ZIPCd>
          </USAddress>
          <TitleTxt>Secretary</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>3.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>The Bay State Model Railroad Museum operates a model train museum in Roslindale (Boston), Mass. The museum includes layouts of three different scales: "H", "N and O". The museum is open to members throughout the year who work on the layouts. The museum held three open houses during the year - Spring, September and Christmas. In addition to charitable disbursements of $26,311, the organization expended $30,590 in adjusted net income. Total expended = $56,901.</Description1Txt>
        <Expenses1Amt>0</Expenses1Amt>
      </SummaryOfDirectChrtblActyGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>0</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>92754</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>397750</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>490504</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>490504</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>7358</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>483146</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>24157</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>24157</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>306</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>306</TotalTaxAmt>
        <DistributableBeforeAdjAmt>23851</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>23851</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>23851</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>26311</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>26311</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>23851</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr4Amt>26669</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>20395</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>8795</ExcessDistributionCyovYr2Amt>
        <TotalExcessDistributionCyovAmt>55859</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>26311</QualifyingDistributionsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>23851</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>2460</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>58319</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>58319</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>26669</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>20395</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>8795</ExcessFromYear2Amt>
        <ExcessFromCurrentYearAmt>2460</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientPersonNm>Roslindale Food Bank</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>25 Cummins Highway</AddressLine1Txt>
            <CityNm>Roslindale</CityNm>
            <StateAbbreviationCd>MA</StateAbbreviationCd>
            <ZIPCd>02131</ZIPCd>
          </RecipientUSAddress>
          <RecipientRelationshipTxt>None</RecipientRelationshipTxt>
          <RecipientFoundationStatusTxt>PC</RecipientFoundationStatusTxt>
          <GrantOrContributionPurposeTxt>Food pantry</GrantOrContributionPurposeTxt>
          <Amt>500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>500</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <ProgramServiceRevenueDtl>
          <Desc>Open house events</Desc>
          <RelatedOrExemptFunctionIncmAmt>15761</RelatedOrExemptFunctionIncmAmt>
        </ProgramServiceRevenueDtl>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>19</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCd>16</ExclusionCd>
          <ExclusionAmt>21980</ExclusionAmt>
        </NetRntlIncmReNotDebtFincdProp>
        <OtherRevenueDescribedGrp>
          <Desc>Annual meeting</Desc>
          <RelatedOrExemptFunctionIncmAmt>690</RelatedOrExemptFunctionIncmAmt>
        </OtherRevenueDescribedGrp>
        <OtherRevenueDescribedGrp>
          <Desc>Membership dues/assessmts</Desc>
          <RelatedOrExemptFunctionIncmAmt>14139</RelatedOrExemptFunctionIncmAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>21999</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>30590</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>52589</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <RlnOfActyToAccomOfExmptPrpsGrp>
        <RlnOfActyToAccomOfExmptPrpsGrp>
          <LineNumberTxt>1a</LineNumberTxt>
          <RelationshipStatementTxt>Admissions open house events are used to cover costs of layouts and to operate the museum. Three open houses were held in March, September and December 2024.</RelationshipStatementTxt>
        </RlnOfActyToAccomOfExmptPrpsGrp>
        <RlnOfActyToAccomOfExmptPrpsGrp>
          <LineNumberTxt>11a</LineNumberTxt>
          <RelationshipStatementTxt>Annual meeting revenue used toward meeting costs.</RelationshipStatementTxt>
        </RlnOfActyToAccomOfExmptPrpsGrp>
        <RlnOfActyToAccomOfExmptPrpsGrp>
          <LineNumberTxt>11b</LineNumberTxt>
          <RelationshipStatementTxt>Membership revenue is used to cover costs of layouts and to operate the museum. (Same as Line 2.)</RelationshipStatementTxt>
        </RlnOfActyToAccomOfExmptPrpsGrp>
      </RlnOfActyToAccomOfExmptPrpsGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="24020490" softwareVersionNum="2024v5.2">
      <AccountingFeesDetail>
        <CategoryTxt>Adam P. Cohen CPA, LLC</CategoryTxt>
        <Amt>1192</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1192</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="DepreciationSchedule" softwareId="24020490" softwareVersionNum="2024v5.2">
      <DepreciationPropertyGrp>
        <PropertyDesc>Gardener's floor</PropertyDesc>
        <AcquiredDt>2005-06-15</AcquiredDt>
        <CostOrOtherBasisAmt>1423</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>669</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <Rt>0.0256</Rt>
        <CurrentYearExpenseAmt>36</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>36</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Siding</PropertyDesc>
        <AcquiredDt>2005-12-31</AcquiredDt>
        <CostOrOtherBasisAmt>10552</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>4878</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <Rt>0.0256</Rt>
        <CurrentYearExpenseAmt>271</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>271</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Building improvements</PropertyDesc>
        <AcquiredDt>2006-06-15</AcquiredDt>
        <CostOrOtherBasisAmt>10313</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>4642</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <Rt>0.0256</Rt>
        <CurrentYearExpenseAmt>264</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>264</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Building improvements</PropertyDesc>
        <AcquiredDt>2007-06-15</AcquiredDt>
        <CostOrOtherBasisAmt>4597</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1957</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <Rt>0.0256</Rt>
        <CurrentYearExpenseAmt>118</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>118</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>HVAC - upstairs museum</PropertyDesc>
        <AcquiredDt>2009-06-15</AcquiredDt>
        <CostOrOtherBasisAmt>16742</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6256</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <Rt>0.0256</Rt>
        <CurrentYearExpenseAmt>429</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Windows - Rental Property</PropertyDesc>
        <AcquiredDt>2013-03-01</AcquiredDt>
        <CostOrOtherBasisAmt>6802</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1878</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <Rt>0.0256</Rt>
        <CurrentYearExpenseAmt>174</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>174</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Windows - Museum</PropertyDesc>
        <AcquiredDt>2013-03-01</AcquiredDt>
        <CostOrOtherBasisAmt>6802</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3683</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>20.0000</LifeRt>
        <CurrentYearExpenseAmt>340</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Ceiling - Museum</PropertyDesc>
        <AcquiredDt>2014-12-03</AcquiredDt>
        <CostOrOtherBasisAmt>33417</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>15178</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>20.0000</LifeRt>
        <CurrentYearExpenseAmt>1671</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Ceiling - Museum</PropertyDesc>
        <AcquiredDt>2015-01-01</AcquiredDt>
        <CostOrOtherBasisAmt>7940</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3606</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>20.0000</LifeRt>
        <CurrentYearExpenseAmt>397</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Ceiling/Lighting Ph II</PropertyDesc>
        <AcquiredDt>2015-10-10</AcquiredDt>
        <CostOrOtherBasisAmt>25218</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>10430</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>20.0000</LifeRt>
        <CurrentYearExpenseAmt>1261</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Phillips Room</PropertyDesc>
        <AcquiredDt>2016-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>42709</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>15479</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>20.0000</LifeRt>
        <CurrentYearExpenseAmt>2135</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Oil tank</PropertyDesc>
        <AcquiredDt>2016-11-18</AcquiredDt>
        <CostOrOtherBasisAmt>3062</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1084</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>20.0000</LifeRt>
        <CurrentYearExpenseAmt>153</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>153</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Tenant improvements</PropertyDesc>
        <AcquiredDt>2018-01-15</AcquiredDt>
        <CostOrOtherBasisAmt>6820</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>4092</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>682</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>682</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>HVAC - Museum</PropertyDesc>
        <AcquiredDt>2019-12-15</AcquiredDt>
        <CostOrOtherBasisAmt>16376</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6688</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>1638</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>AED</PropertyDesc>
        <AcquiredDt>2019-08-16</AcquiredDt>
        <CostOrOtherBasisAmt>1448</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1257</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>191</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Bathroom renovation</PropertyDesc>
        <AcquiredDt>2020-05-15</AcquiredDt>
        <CostOrOtherBasisAmt>19675</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>7216</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>1968</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Roof replacement - Museum</PropertyDesc>
        <AcquiredDt>2021-09-14</AcquiredDt>
        <CostOrOtherBasisAmt>16850</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1967</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>20.0000</LifeRt>
        <CurrentYearExpenseAmt>843</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Roof replacement - Rentals</PropertyDesc>
        <AcquiredDt>2021-09-14</AcquiredDt>
        <CostOrOtherBasisAmt>16850</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1967</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>20.0000</LifeRt>
        <CurrentYearExpenseAmt>843</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>843</NetInvestmentIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Rear Stairway replacement - Museum</PropertyDesc>
        <AcquiredDt>2022-03-30</AcquiredDt>
        <CostOrOtherBasisAmt>5680</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>994</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>568</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>Stair lift - US Mechanical</PropertyDesc>
        <AcquiredDt>2022-09-09</AcquiredDt>
        <CostOrOtherBasisAmt>3024</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>403</PriorYearDepreciationAmt>
        <ComputationMethodTxt>SL</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
        <CurrentYearExpenseAmt>302</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <LandEtcSchedule2 documentId="LandEtcSchedule2" softwareId="24020490" softwareVersionNum="2024v5.2">
      <LandEtcGrp>
        <CategoryOrItemTxt>Furniture and Fixtures</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>4939</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>4848</AccumulatedDepreciationAmt>
        <BookValueAmt>91</BookValueAmt>
        <EOYFMVAmt>2319</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CategoryOrItemTxt>Improvements</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>259223</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>111623</AccumulatedDepreciationAmt>
        <BookValueAmt>147600</BookValueAmt>
        <EOYFMVAmt>795500</EOYFMVAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <LegalFeesSchedule documentId="LegalFeesSchedule" softwareId="24020490" softwareVersionNum="2024v5.2">
      <LegalFeesGrp>
        <CategoryTxt>Legal fees</CategoryTxt>
        <LegalFeesAmt>2629</LegalFeesAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2629</AdjustedNetIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="24020490" softwareVersionNum="2024v5.2">
      <OtherExpensesScheduleGrp>
        <Desc>Annual meeting</Desc>
        <RevenueAndExpensesPerBooksAmt>1351</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>1351</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Computer and web expenses</Desc>
        <RevenueAndExpensesPerBooksAmt>2177</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>2177</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Credit card fees</Desc>
        <RevenueAndExpensesPerBooksAmt>476</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>476</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Insurance</Desc>
        <RevenueAndExpensesPerBooksAmt>4803</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>4803</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Office and miscellaneous</Desc>
        <RevenueAndExpensesPerBooksAmt>489</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>489</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Open house exhibit expenses</Desc>
        <RevenueAndExpensesPerBooksAmt>460</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>460</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Rental Expenses</Desc>
        <RevenueAndExpensesPerBooksAmt>26854</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>26854</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Scale layout expenses</Desc>
        <RevenueAndExpensesPerBooksAmt>5141</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>5141</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>Telephone</Desc>
        <RevenueAndExpensesPerBooksAmt>2648</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>2648</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="OtherIncomeSchedule2" softwareId="24020490" softwareVersionNum="2024v5.2">
      <OtherIncomeDetail>
        <Desc>Annual meeting</Desc>
        <RevenueAndExpensesPerBooksAmt>690</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>690</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>Membership dues/assessmts</Desc>
        <RevenueAndExpensesPerBooksAmt>14139</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>14139</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>Open house events</Desc>
        <RevenueAndExpensesPerBooksAmt>15761</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>15761</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="24020490" softwareVersionNum="2024v5.2">
      <TaxesDetail>
        <CategoryTxt>Excise tax - investment income</CategoryTxt>
        <Amt>51</Amt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Miscellaneous taxes</CategoryTxt>
        <Amt>13</Amt>
        <DisbursementsCharitablePrpsAmt>13</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>Real estate taxes</CategoryTxt>
        <Amt>10285</Amt>
        <DisbursementsCharitablePrpsAmt>10285</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>