2025-08-26T09:39:07-05:00 2024-12-31 620647474 BLACKBURN CHILDERS & STEAGALL PLC 801B SUNSET DRIVE JOHNSON CITY TN 376043033 990 2024-01-01 820631497 ISAIAH 117 HOUSE ISAI 4235183760 1705 STATE LINE ROAD ELIZABETHTON TN 37643 SIENA RAMBO PRESIDENT 4232824511 2025-08-26 1 1 SARAH PRESNELL P01269151 4232824511 2025-08-25 2024 2025-03-06 01:10:19Z SIENA RAMBO 801C SUNSET DRIVE JOHNSON CITY TN 37604 18555718 0 X WWW.ISAIAH117HOUSE.COM X 2017 TN PROVIDE PHYSICAL AND EMOTIONAL SUPPORT IN A SAFE AND LOVING HOME FOR CHILDREN AWAITING FOSTER CARE PLACEMENT. 10 10 190 7300 0 0 14737607 16085747 28683 36442 70950 -1076514 1202225 1279039 16039465 16324714 564157 877013 0 0 3748000 7927670 0 0 872740 2999067 4318252 7311224 13122935 8728241 3201779 27673231 31233997 278346 341594 27394885 30892403 PROVIDE PHYSICAL AND EMOTIONAL SUPPORT IN A SAFE AND LOVING HOME FOR CHILDREN AWAITING FOSTER CARE PLACEMENT. 0 0 11331395 877013 171097 PROVIDE PHYSICAL AND EMOTIONAL SUPPORT IN A SAFE AND LOVING HOME FOR CHILDREN AWAITING FOSTER CARE PLACEMENT. THE HOME IS PROVIDED TO ANY CHILD ENTERING FOSTER CARE AND THE CHILDREN ARE GIVEN CLOTHES, TOYS, FOOD, ETC. TO MEET THEIR PHYSICAL AND EMOTIONAL NEEDS. IN ADDITION, ITEMS ARE PROVIDED TO THE CHILD AND FOSTER FAMILY TO HELP WITH THE TRANSITION SUCH AS CLOTHES, CAR SEATS, BACKPACKS, FOOD OR ANY OTHER ITEM THAT THEY MAY NEED. IN 2024, ISAIAH 117 HOUSE HAD 29 OPEN HOMES STAFFED PRIMARILY BY VOLUNTEERS WHO SHARED OVER 110,000 HOURS, SERVED 4,058 RED DOOR GUESTS, AND PROVIDED 3,217 INDIVIDUAL CHILDREN WITH RESOURCES IN PARTNERSHIP WITH DCS IN 12 STATES. 11331395 1 1 0 0 0 0 0 0 0 0 1 0 0 0 0 1 0 1 0 0 0 0 0 0 1 0 0 0 1 0 0 0 0 0 0 1 0 0 1 0 0 0 1 0 0 0 0 1 105 0 1 190 1 0 0 0 0 0 0 0 0 0 0 X 10 10 0 0 0 0 0 0 0 1 1 0 0 1 0 0 0 1 0 0 TN IN VA FL GA OH TX NC SC AL MI KY PA X X THE ORGANIZATION 4235121201 1705 STATE LINE ROAD ELIZABETHTON TN 37643 PAM HARR VICE PRESIDENT 1.00 X X 0 0 0 ANDREW MCKEEHAN DIRECTOR 1.00 X 0 0 0 ERIK ZETTERBERG DIRECTOR 1.00 X 0 0 0 AARON JENSEN DIRECTOR 1.00 X 0 0 0 ANDREW CLARK TREASURER 2.00 X X 0 0 0 ABBY GREEN DIRECTOR 1.00 X 0 0 0 LISA LUNDBERG DIRECTOR 1.00 X 0 0 0 HEATHER HOPLAND SECRETARY 2.00 X X 0 0 0 SIENA RAMBO PRESIDENT 4.00 X X 0 0 0 SARAH PRESNELL DIRECTOR 2.00 X 0 0 0 RONDA PAULSON EXECUTIVE DIRECTOR 40.00 X 135191 0 13649 BRYAN WHITE DIRECTOR OF FINANCE 40.00 X 111908 0 0 247099 0 13649 2 0 0 0 PRESTON CONSTRUCTION 1503 NARROW LANE JOHNSON CITY TN 37604 CONSTRUCTION OF RESOURCE CENTER 643164 WGO CONSTRUCTION 2350 RALEIGH LAGRANGE DR ROSSVILLE TN 38066 CONSTRUCTION OF HOMES 332968 GREGORY GENERAL CONTRACTING 235 TRENTON HWY MILAN TN 38358 CONSTRUCTION OF HOMES 177241 ACUSHNET COMPANY PO BOX 830334 PHILADELPHIA PA 19182 MERCHANDISE 126684 ZZ TOPPS INC 140 W MARKET ST JOHNSON CITY TN 37604 T SHIRTS AND MERCHANDISE 123611 6 16085747 1858832 16085747 PROGRAM REVENUE 900099 36442 36442 36442 270475 270475 280832 1627821 -1346989 -1346989 -1346989 1691713 547329 1144384 1144384 112910 55854 57056 57056 OTHER REVENUE 624100 77599 77599 77599 16324714 171097 0 67870 877013 877013 260748 55843 126681 78224 6709672 6296241 315779 97652 34620 31603 2520 497 393318 384233 9085 529312 483964 37862 7486 104800 104800 61171 61171 168029 168029 230115 230115 442267 442267 150805 138741 12064 265597 199198 66399 130266 65730 64536 SUBSCRIPTION/APPRECIATI 516023 516023 HOUSE EXPENSE 494193 494193 EVENT EXPENSE 290651 290651 AWARENESS 244959 244959 1219376 703243 117903 398230 13122935 11331395 918800 872740 8288939 1571012 7352201 13836143 83333 81987 85691 79840 69275 66551 16166000 707536 11793792 15458464 0 140000 27673231 31233997 278346 341594 278346 341594 X 13483103 16742617 13911782 14149786 27394885 30892403 27673231 31233997 3201779 295739 0 X 0 1 X 1 0 X 2674926 7493720 11549041 14737607 16085747 52541041 2674926 7493720 11549041 14737607 16085747 52541041 52541041 11879 4703 5713 70950 270475 363720 52904761 738851 0.99310 0.99740 X RESTRICTED RESTRICTED RESTRICTED RESTRICTED RESTRICTED RESTRICTED RESTRICTED RESTRICTED 3199065 3199065 9177052 540883 8636169 131219 75969 55250 3658664 90684 3567980 15458464 X 16927897 603183 603183 16324714 0 16324714 13430379 603183 603183 12827196 295739 295739 13122935 PART X, LINE 2: NOTE 5 - INCOME TAXES THE ORGANIZATION IS EXEMPT FROM FEDERAL INCOME TAX UNDER IRC 501C3. THE ORGANIZATION IS SUBJECT, HOWEVER, TO FEDERAL INCOME TAX ON UNRELATED BUSINESS INCOME AS STIPULATED IN IRC SECTION 511 AND REGULATION SECTION 1.511. DURING THE YEAR ENDED DECEMBER 31, 2024 AND 2023, THE ORGANIZATION HAD NO ACTIVITIES UNRELATED TO ITS EXEMPT PURPOSE, AND THEREFORE, INCURRED NO TAX LIABILITY DUE TO UNRELATED BUSINESS INCOME. THE ORGANIZATION RECOGNIZES A TAX CONTINGENCY WHEN IT IS PROBABLE THAT A LIABILITY HAS BEEN INCURRED AS OF THE DATE OF THE FINANCIAL STATEMENTS AND THE AMOUNT OF LOSS CAN BE REASONABLY ESTIMATED. THE AMOUNT RECOGNIZED IS SUBJECT TO ESTIMATES AND MANAGEMENT'S JUDGMENT WITH RESPECT TO THE LIKELY OUTCOME OF ANY UNCERTAIN TAX POSITION. THE AMOUNT THAT IS ULTIMATELY SUSTAINED FOR AN INDIVIDUAL UNCERTAIN TAX POSITION OR FOR ALL UNCERTAIN TAX POSITIONS IN THE AGGREGATE COULD DIFFER FROM THE AMOUNT RECOGNIZED. ALTHOUGH THE TAX YEARS ENDING DECEMBER 31, 2021 THROUGH DECEMBER 31, 2024 REMAIN OPEN FOR EXAMINATION, IT IS MANAGEMENT'S OPINION THAT NO SIGNIFICANT UNCERTAIN TAX POSITIONS EXIST AT DECEMBER 31, 2024. PART XI, LINE 2D - OTHER ADJUSTMENTS: FUNDRAISING INCOME SHOWN AT NET SALE OF TSHIRTS SHOWN AT NET PART XII, LINE 2D - OTHER ADJUSTMENTS: FUND RAISING EXPENSES SHOWN AT NET SALE OF TSHIRTS SHOWN AT NET PART XII, LINE 4B - OTHER ADJUSTMENTS: UNREALIZED GAINS REPORTED ON FUNCTIONAL EXPENSE STATEMENT GOLF TOURNAMENT 958171 958171 485706 LEMONADE STANDS 535666 535666 7779 197876 197876 53844 1691713 1691713 547329 547329 1144384 0 CLOTHING, SUPPLIES, FOOD FOR CHILDREN ENTERING ISAIAH 117 HOUSES 7275 877013 COST CLOTHING, SUPPLIES, FOOD FOR CHILDREN ENTERING ISAIAH 117 HOUSES AARON JENSEN BOARD MEMBER 15356 ORGANIZATION HOLDS INSURANCE POLICY THROUGH SHAFFER INSURANCE OF WHICH BOARD MEMBER IS EMPLOYED. 0 ANDREW MCKEEHAN BOARD MEMBER ORGANIZATION HAS BANK ACCOUNT THROUGH BANK OF TENNESSEE OF WHICH BOARD MEMBER IS EMPLOYED. 0 SARAH PRESNELL BOARD MEMBER 69180 ORGANIZATION PAYS FOR ACCTG SVCS TO BCS OF WHICH BOARD MEMBER IS EMPLOYED. 0 SIENA RAMBO BOARD PRESIDENT 69180 ORGANIZATION PAYS FOR ACCTG SVCS TO BCS OF WHICH BOARD MEMBER IS EMPLOYED. 0 ANDREW CLARK BOARD TREASURER 69180 ORGANIZATION PAYS FOR ACCTG SVCS TO BCS OF WHICH BOARD MEMBER IS EMPLOYED. 0 X 246912 COST X 489049 FMV X CONSTRUCTION IN PROGRESS 0 788565 COST X EVENT EXPENSE, HOUSE EXPENSE AND OTHER 0 277591 0 0 0 FORM 990, PART VI, SECTION B, LINE 11B A COMPLETE COPY OF THE ORGANIZATION'S FINAL FORM 990 (INCLUDING ALL REQUIRED SCHEDULES), AS ULTIMATELY FILED WITH THE IRS, WAS PROVIDED TO EACH PERSON WHO WAS A VOTING MEMBER OF THE GOVERNING BODY AT THE TIME THE FORM 990 WAS PROVIDED, WHETHER IN PAPER OR ELECTRONIC FORM, BEFORE ITS FILING WITH THE IRS FORM 990, PART VI, SECTION B, LINE 15A REVIEW AND COMPARISON OF SALARIES OF COMPARABLE NONPROFITS TO DETERMINE SALARY FOR EXECUTIVE DIRECTOR. THIS WAS PERFORMED BY BOARD AND THEN SALARY VOTED ON AND APPROVED BY THE BOARD OF DIRECTORS. FORM 990, PART VI, SECTION C, LINE 19 GOVERNING DOCUMENTS AND FINANCIAL STATEMENTS ARE AVAILABLE THROUGH GUIDESTAR'S WEBSITE OR UPON REQUEST. ISAIAH 117 HOUSE PROPERTIES LLC 1705 STATE LINE ROAD ELIZABETHTON TN 37643 REAL ESTATE HOLDING TN 15920967