2024-11-15T11:18:35-06:00 2023-12-31 954659692 LUCAS HORSFALL ADVISORS LLC 299 N EUCLID AVENUE 2ND FLOOR PASADENA CA 91101 990PF 2023-01-01 813762345 G HARBAUGH FOUNDATION GHAR 8587523434 PO BOX 148 THOMPSONS STATION TN 37179 JOSEPH BALLA TRUSTEE 8587523434 2024-11-13 1 1 LINDA CHOU P01475217 6267445100 2024-11-06 2023 2024-10-15 13:58:12Z X 60336614 X X 564665 564665 3321875 3321875 83629 3251120 10156193 3251120 7137660 7137660 0 535834 267917 0 267917 340042 170021 0 170021 169610 84805 0 84805 239600 119800 0 119800 411802 205901 0 205901 371035 371035 0 0 525768 460479 0 24723 745404 745404 745404 88836 44418 0 44418 116628 58314 0 58314 2842361 2543018 0 299343 6386920 5071112 745404 1275242 3609540 3609540 9996460 5071112 745404 4884782 -2858800 2066548 0 4218888 1855122 1855122 46503 156817 46503 46503 10010437 0 12605581 10010437 10010437 149037 169798 169798 47026074 3439530 43929473 43586544 43586544 2198113 4668210 4668210 63257909 60336614 60336614 88122 133966 7678866 7660009 7766988 7793975 X 55490921 52542639 55490921 52542639 63257909 60336614 55490921 -2858800 105493 52737614 194975 52542639 PUBLICLY TRADED SECURITIES 2023-04-13 2023-09-21 2390774 2367816 22958 22958 PUBLICLY TRADED SECURITIES 2022-08-04 2023-09-21 202938 202317 621 621 PUBLICLY TRADED SECURITIES 2023-09-20 2023-11-10 175791 174557 1234 1234 PUBLICLY TRADED SECURITIES 2022-08-04 2023-09-20 15111 15089 22 22 308 5TH AVE COLUMBIA TN P 2021-04-14 2023-04-04 349900 9023 291461 67462 67462 3560 ALBERT RD HI P 2018-05-31 2023-11-02 2850000 70759 2087376 833383 833383 706 MAIN STREET, COLUMBIA TN P 2021-12-30 2023-07-27 1200000 873493 326507 326507 135 SAN JOAQUIN RD, #412, CO P 2018-05-31 2023-04-13 2825000 132742 1105488 1852254 1852254 GAIN ON CONVERSION OF NOTE P 2018-05-31 2023-12-31 146679 146679 146679 3251120 28725 0 28725 0 28725 52494 0 0 0 52494 X 0 23769 23769 0 0 0 0 0 0 0 0 0 0 0 0 1 CA 1 0 0 0 0 1 N/A JOSEPH BALLA 8587044444 PO BOX 148 THOMPSONS STATION TN 37179 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JOSEPH BALLA 2765 SUTHERLAND DR THOMPSONS STATION TN 37179 TRUSTEE 50.00 535834 0 0 NONE 0 NONE 0 0 1243081 2749588 57965933 61958602 0 0 61958602 929379 61029223 3051461 3051461 28725 28725 3022736 0 3022736 0 3022736 4884782 0 4884782 3022736 0 0 54745 395442 491583 941770 4884782 0 0 0 3022736 1862046 0 0 2803816 0 0 0 0 0 0 54745 2749071 395442 491583 1862046 X ALASKA RAPTOR REHABILITATION CENTER 1000 RAPTOR WAY SITKA AK 99835 NONE PC TO SUPPORT PROGRAM 3000 ALLEY CATS 7920 NORFOLD AVE STE 600 BETHESDA MD 20814 NONE PC TO SUPPORT PROGRAM 2000 FOREVER BALBOA PARK 1549 EL PRADO SUITE 1 SAN DIEGO CA 92101 NONE PC TO SUPPORT PROGRAM 5000 HOPE LEADERSHIP 5270 EASTGATE MALL SAN DIEGO CA 92121 NONE PC TO SUPPORT PROGRAM 106000 IAN WALSH MENEHUNE MAYHEM FOUNATION 1555 HOOKILI ROAD HAIKU HI HI 96708 NONE PC TO SUPPORT PROGRAM 40000 JESSIE REES FOUNDATION PO BOX 80667 RANCHO SANTA MARGARITA CA 926880667 NONE PC TO SUPPORT PROGRAM 250000 MAULI OLA FOUNDATION 120 VANTIS STE 300 ALISO VIEJO CA 92656 NONE PC TO SUPPORT PROGRAM 100000 MIDDLE TENNESSEE STATE UNIVERSITY FOUNDATION WOOD-STEGALL MTSU BOX 109 MURFREESBORO TN 37132 NONE PC TO SUPPORT PROGRAM 100000 MONTANA PRESERVATION ALLIANCE 316 FULLER AVE HELENA MT 59601 NONE PC TO SUPPORT PROGRAM 15000 PHILANTHROPIC IMPACT FUND 9461 CHARLEVILLE BLVD BEVERLY HILLS CA 90212 NONE PC TO SUPPORT PROGRAM 1735000 PROJECT HEALING WATER FLY FISHING INC PO BOX 695 LA PLATA MD 20646 NONE PC TO SUPPORT PROGRAM 754000 SAN DIEGO AIR AND SPACE MUSEUM 2001 PAN AMERICAN PLAZA SAN DIEGO CA 92101 NONE PC TO SUPPORT PROGRAM 10000 SAN DIEGO HUMAN SOCIETY 5500 GAINS ST SAN DIEGO CA 92110 NONE PC TO SUPPORT PROGRAM 5000 SOUL SURVIVOR OUTDOOR 3437 RAVINE DRIVE CARLSBAD CA 92010 NONE PC TO SUPPORT PROGRAM 95000 SPIRIT OF LIBERTY FOUNDATION PO BOX 705 RANCHO SANTA FE CA 920670705 NONE PC TO SUPPORT PROGRAM 25000 THE CENTURY CLUB 9404 GENESEE AVENUE 310 SAN DIEGO CA 92037 NONE PC TO SUPPORT PROGRAM 205000 THE HERITAGE FOUNDATION 214 MASSACHUSETTS AVENUENE WASHINGTON DC 20002 NONE PC TO SUPPORT PROGRAM 1000 THE NATURE CONSERVANCY 830 S STREET SACRAMENTO CA 95811 NONE PC TO SUPPORT PROGRAM 2000 WARFIGHTER SCUBA 11096 N SCALLI WAY PRESCOTT VALLEY AZ 86315 NONE PC TO SUPPORT PROGRAM 75000 ZOOLOGICAL SOCIETY OF SAN DIEGO POX BOX 120551 SAN DIEGO CA 92112 NONE PC TO SUPPORT PROGRAM 5000 SUSAN G KOMEN 13770 NOEL ROAD SUITE 801889 DALLAS TX 75380 NONE TO SUPPORT PROGRAM 1040 SPECIAL OPS XCURSIONS INC PO BOX 90716 NASHVILLE TN 37209 NONE PC TO SUPPORT PROGRAM 10000 UNIVERSITY OF SAN DIEGO 25998 ALCALA PARK SAN DIEGO CA 92110 NONE PC TO SUPPORT PROGRAM 10000 UPPER MISSOURI WATERKEEPER INC 24 S WILLSON AVENUE STE 6-7 BOZEMAN MT 59715 NONE PC TO SUPPORT PROGRAM 50000 MAULI OLA FOUNDATION 1045 WYKOFF WAY LAGUNA BEACH CA 92651 NONE PC TO SUPPORT PROGRAM 5500 3609540 0 14 564665 16 83629 18 3251120 0 3899414 0 3899414 0 0 0 0 0 0 0 0 0 0 ACCOUNTING 239600 119800 0 119800 LEGAL FEES 169610 84805 0 84805 INVESTMENTS 1767203 4257743 4257743 LEASE COMMISSIONS - NET 128395 160314 160314 LOAN FEES - NET 32822 26678 26678 OTHER SECURITY DEPOSITS 4092 OTHER RECEIVABLE 85673 ESCROW DEPOSIT 24000 ROU ASSET (NET) 86490 8419 8419 RELATED PARTY LOANS 69438 215056 215056 BOOK TAX DIFFERENCE/1099 192 BOOK TAX DIFFERENCE 194783 OFFICE & FACILITY MGMT SERVICE 10292 5146 0 5146 CLEANING AND GROUNDS MAINTENANCE 56619 28310 0 28309 PARKING 313 157 0 156 SECURITY SERVICE 11119 5560 0 5559 OFFICE EXPENSES 9820 4910 0 4910 SMALL TOOLS AND OFFICE SUPPLIES 141798 70899 0 70899 STATIONERY & PRINTING 191 96 0 95 EQUIPMENT MAINTENANCE AND REPAIR 6964 3482 0 3482 DUES & SUBSCRIPTIONS 27472 13736 0 13736 POSTAGE AND DELIVERY 20647 10323 0 10324 IT & COMMUNICATION 65141 32570 0 32571 BANK FEES 14205 7103 0 7102 INSURANCE 234107 117053 0 117054 EQUINE EXPENSE 159262 159262 0 0 INSURANCE 99727 99727 0 JANITORIAL EXPENSE 35543 35543 0 LANDSCAPING 108468 108468 0 MANAGEMENT FEES 192046 192046 0 OTHER RENTAL EXPENSE 807224 807224 0 PEST CONTROL 7238 7238 0 SECURITY SERVICE 16755 16755 0 TRASH 57299 57299 0 UTILITIES 134271 134271 0 UTILITIES: PROPANE 20251 20251 0 WATER AND SEWER 24053 24053 0 DECORATIONS AND FURNISHINGS 63812 63812 0 REPAIRS AND MAINTENANCE 312470 312470 0 SUPPLIES 106808 106808 0 AMORTIZATION 98446 98446 0 UNREALIZED GAIN/LOSS 105493 CREDIT CARDS 4472 9013 LINE OF CREDIT 1000000 1000000 ACCRUED INTEREST 9409 8901 ACCRUED EXPENSES 477414 254108 PREPAID RENT FROM PROPERTIES 44767 9150 DEFERRED RENTAL INCOME 340022 304733 OTHER PAYABLE 5469164 5817894 TENANT DEPOSITS 233986 240831 PAYROLL LIABILITIES 12318 6960 OPERATING LEASE LIABILITY 87314 8419 OTHER PROFESSIONAL FEES 411619 205810 0 205809 PAYROLL PROCESSING 183 91 0 92 BUSINESS TAX AND LICENSE 13979 6989 0 6990 PAYROLL TAXES 35467 17734 0 17733 FEDERAL TAXES PAID 40566 0 0 0 STATE TAXES PAID 27325 27325 0 0 PROPERTY TAX 398275 398275 0 TAXES AND PERMITS 10156 10156 0