﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2023v5.1">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2024-11-08T11:52:13-06:00</ReturnTs>
    <TaxPeriodEndDt>2023-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>261575062</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>BALSAMO LUTTERS RENNA &amp; ROSENSTEEL PA</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>508 ROCK SPRING ROAD</AddressLine1Txt>
        <CityNm>BEL AIR</CityNm>
        <StateAbbreviationCd>MD</StateAbbreviationCd>
        <ZIPCd>21014</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2023-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>237153983</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>COLUMBUS W THORN JR FOUNDATION</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>COLU</BusinessNameControlTxt>
      <PhoneNum>4103980611</PhoneNum>
      <USAddress>
        <AddressLine1Txt>109 EAST MAIN STREET</AddressLine1Txt>
        <CityNm>ELKTON</CityNm>
        <StateAbbreviationCd>MD</StateAbbreviationCd>
        <ZIPCd>21921</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>CHARLES L SCOTT JR</PersonNm>
      <PersonTitleTxt>TRUSTEE</PersonTitleTxt>
      <PhoneNum>4103980611</PhoneNum>
      <SignatureDt>2024-11-08</SignatureDt>
      <DiscussWithPaidPreparerInd>1</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>0</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>COLLEEN ROSENSTEEL CPA</PreparerPersonNm>
      <PTIN>P01844964</PTIN>
      <PhoneNum>4108383535</PhoneNum>
      <PreparationDt>2024-11-08</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2023</TaxYr>
    <BuildTS>2024-10-15 13:58:12Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="11">
    <IRS990PF documentId="RetDoc1235000001" referenceDocumentId="RetDoc2304700001 RetDoc2304700002 RetDoc2304700003 RetDoc2304700004 RetDoc2304700005 RetDoc2304700006 RetDoc2304700007 RetDoc2304700008 RetDoc2304700009 RetDoc2304700010 RetDoc2304700011 RetDoc2304700012 RetDoc2304700013 RetDoc2304700014 RetDoc2304700015 RetDoc2304700016">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>42579046</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>15276</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>15276</InterestOnSavNetInvstIncmAmt>
        <DividendsRevAndExpnssAmt>580973</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>556837</DividendsNetInvstIncmAmt>
        <NetGainSaleAstRevAndExpnssAmt>289924</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>6028520</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>289924</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="RetDoc2001500001">140957</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>120437</OtherIncomeNetInvstIncmAmt>
        <TotalRevAndExpnssAmt>1027130</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>982474</TotalNetInvstIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>204512</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>61354</CompOfcrDirTrstNetInvstIncmAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>143158</CompOfcrDirTrstDsbrsChrtblAmt>
        <OthEmplSlrsWgsRevAndExpnssAmt>27128</OthEmplSlrsWgsRevAndExpnssAmt>
        <OthEmplSlrsWgsNetInvstIncmAmt>0</OthEmplSlrsWgsNetInvstIncmAmt>
        <OthEmplSlrsWgsDsbrsChrtblAmt>27128</OthEmplSlrsWgsDsbrsChrtblAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="RetDoc2002100001">3000</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>0</LegalFeesNetInvstIncmAmt>
        <LegalFeesDsbrsChrtblAmt>3000</LegalFeesDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc2002200001">7645</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>0</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesChrtblPrpsAmt>7645</AccountingFeesChrtblPrpsAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc2002500001">45718</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>9309</TaxesNetInvstIncmAmt>
        <TaxesDsbrsChrtblAmt>0</TaxesDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc2003200001">341179</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>172097</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>169082</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>629182</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>242760</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>350013</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>0</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>0</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>629182</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>242760</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>350013</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>397948</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>739714</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>577700</CashBOYAmt>
        <CashEOYAmt>668970</CashEOYAmt>
        <CashEOYFMVAmt>668970</CashEOYFMVAmt>
        <SavAndTempCashInvstBOYAmt>1238622</SavAndTempCashInvstBOYAmt>
        <SavAndTempCashInvstEOYAmt>923126</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>923126</SavAndTempCashInvstEOYFMVAmt>
        <OtherNtsAndLoansRcvblAmt>11708397</OtherNtsAndLoansRcvblAmt>
        <OtherRcvblAllwncDbtflAcctAmt>0</OtherRcvblAllwncDbtflAcctAmt>
        <OtherNtsAndLoansRcvblBOYAmt>11377304</OtherNtsAndLoansRcvblBOYAmt>
        <OtherNtsAndLoansRcvblEOYAmt>11708397</OtherNtsAndLoansRcvblEOYAmt>
        <OtherNtsAndLoansRcvblEOYFMVAmt>11708397</OtherNtsAndLoansRcvblEOYFMVAmt>
        <USGovernmentObligationsBOYAmt>2224310</USGovernmentObligationsBOYAmt>
        <USGovernmentObligationsEOYAmt referenceDocumentId="RetDoc2210400001">2245551</USGovernmentObligationsEOYAmt>
        <USGovtObligationsEOYFMVAmt>2129324</USGovtObligationsEOYFMVAmt>
        <CorporateStockBOYAmt>14538449</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="RetDoc2018900001">14606988</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>22913626</CorporateStockEOYFMVAmt>
        <CorporateBondsBOYAmt>2847721</CorporateBondsBOYAmt>
        <CorporateBondsEOYAmt referenceDocumentId="RetDoc2044400001">3017227</CorporateBondsEOYAmt>
        <CorporateBondsEOYFMVAmt>2895242</CorporateBondsEOYFMVAmt>
        <OtherInvestmentsBOYAmt>1339617</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="RetDoc2018100001">1412290</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>1340361</OtherInvestmentsEOYFMVAmt>
        <TotalAssetsBOYAmt>34143723</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>34582549</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>42579046</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesBOYAmt>0</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrganizationFollowsFASB117Ind>X</OrganizationFollowsFASB117Ind>
        <NoDonorRstrNetAssestsBOYAmt>34143723</NoDonorRstrNetAssestsBOYAmt>
        <NoDonorRstrNetAssestsEOYAmt>34582549</NoDonorRstrNetAssestsEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>34143723</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>34582549</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>34143723</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>34582549</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>34143723</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>397948</ExcessRevenueOverExpensesAmt>
        <OtherIncreasesAmt referenceDocumentId="RetDoc2049700001">40878</OtherIncreasesAmt>
        <SubtotalAmt>34582549</SubtotalAmt>
        <OtherDecreasesAmt>0</OtherDecreasesAmt>
        <TotNetAstOrFundBalancesEOYAmt>34582549</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>TD AMERITRADE (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>1763</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>886</CostOrOtherBasisAmt>
          <GainOrLossAmt>877</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>877</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9092 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>3131</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>5308</CostOrOtherBasisAmt>
          <GainOrLossAmt>-2155</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-2155</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9092 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>473450</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>496612</CostOrOtherBasisAmt>
          <GainOrLossAmt>-22931</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-22931</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9093 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>48366</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>47792</CostOrOtherBasisAmt>
          <GainOrLossAmt>574</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>574</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9093 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>231113</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>232431</CostOrOtherBasisAmt>
          <GainOrLossAmt>-2516</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-2516</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9094 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>237483</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>239981</CostOrOtherBasisAmt>
          <GainOrLossAmt>-2498</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-2498</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9094 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>574998</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>558066</CostOrOtherBasisAmt>
          <GainOrLossAmt>16932</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>16932</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9095 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>549501</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>555396</CostOrOtherBasisAmt>
          <GainOrLossAmt>-6157</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-6157</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9095 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>830610</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>820249</CostOrOtherBasisAmt>
          <GainOrLossAmt>10361</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>10361</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9096 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>379515</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>377158</CostOrOtherBasisAmt>
          <GainOrLossAmt>2466</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>2466</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9096 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>686877</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>652343</CostOrOtherBasisAmt>
          <GainOrLossAmt>34534</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>34534</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9097 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>5333</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>5828</CostOrOtherBasisAmt>
          <GainOrLossAmt>-490</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-490</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9097 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>137944</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>123970</CostOrOtherBasisAmt>
          <GainOrLossAmt>13992</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>13992</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9098 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>20322</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>26420</CostOrOtherBasisAmt>
          <GainOrLossAmt>-6075</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-6075</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9098 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>299396</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>249749</CostOrOtherBasisAmt>
          <GainOrLossAmt>49675</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>49675</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9099 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>58293</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>56986</CostOrOtherBasisAmt>
          <GainOrLossAmt>1307</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>1307</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9099 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>690682</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>569295</CostOrOtherBasisAmt>
          <GainOrLossAmt>121387</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>121387</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9100 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>163537</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>163219</CostOrOtherBasisAmt>
          <GainOrLossAmt>-780</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-780</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9100 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>334437</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>350474</CostOrOtherBasisAmt>
          <GainOrLossAmt>-16037</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>-16037</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9101 (ST) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>3290</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>3114</CostOrOtherBasisAmt>
          <GainOrLossAmt>176</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>176</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>UBS A/C #9101 (LT) - PUBLICLY TRADED SECURITIES</PropertyDesc>
          <GrossSalesPriceAmt>291346</GrossSalesPriceAmt>
          <CostOrOtherBasisAmt>201197</CostOrOtherBasisAmt>
          <GainOrLossAmt>90149</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>90149</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapGainsLossTxInvstIncmGrp>
          <PropertyDesc>CAPITAL GAINS DIVIDENDS</PropertyDesc>
          <HowAcquiredCd>P</HowAcquiredCd>
          <GrossSalesPriceAmt>7133</GrossSalesPriceAmt>
          <GainOrLossAmt>7133</GainOrLossAmt>
          <GainsMinusExcessOrLossesAmt>7133</GainsMinusExcessOrLossesAmt>
        </CapGainsLossTxInvstIncmGrp>
        <CapitalGainNetIncomeAmt>289924</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>10282</InvestmentIncomeExciseTaxAmt>
        <TaxUnderSection511Amt>0</TaxUnderSection511Amt>
        <SubtotalAmt>10282</SubtotalAmt>
        <SubtitleATaxAmt>0</SubtitleATaxAmt>
        <TaxBasedOnInvestmentIncomeAmt>10282</TaxBasedOnInvestmentIncomeAmt>
        <EstimatedPlusOvpmtIncmTxAmt>39345</EstimatedPlusOvpmtIncmTxAmt>
        <ExemptFrgnOrgTaxWthldAtSrceAmt>0</ExemptFrgnOrgTaxWthldAtSrceAmt>
        <ExtsnRequestIncomeTaxPaidAmt>0</ExtsnRequestIncomeTaxPaidAmt>
        <BackupWithholdingWithheldAmt>0</BackupWithholdingWithheldAmt>
        <TotalPaymentsAndCreditsAmt>39345</TotalPaymentsAndCreditsAmt>
        <EsPenaltyAmt>0</EsPenaltyAmt>
        <OverpaymentAmt>29063</OverpaymentAmt>
        <AppliedToESTaxAmt>29000</AppliedToESTaxAmt>
        <RefundAmt>63</RefundAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>0</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>0</MoreThan100SpentInd>
        <Form1120POLFiledInd>0</Form1120POLFiledInd>
        <Section4955OrganizationTaxAmt>0</Section4955OrganizationTaxAmt>
        <Section4955ManagersTaxAmt>0</Section4955ManagersTaxAmt>
        <TaxReimbursedAmt>0</TaxReimbursedAmt>
        <ActivitiesNotPreviouslyRptInd>0</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>0</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>0</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>0</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>1</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>1</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>MD</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>1</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>0</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>0</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>0</OwnControlledEntityInd>
        <DonorAdvisedFundInd>0</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>1</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>WWW.COLUMBUSWTHORNJRFOUNDATION.COM</WebsiteAddressTxt>
        <IndividualWithBooksNm>CHARLES SCOTT JR TRUSTEE</IndividualWithBooksNm>
        <PhoneNum>4103980611</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>109 EAST MAIN STREET</AddressLine1Txt>
          <CityNm>ELKTON</CityNm>
          <StateAbbreviationCd>MD</StateAbbreviationCd>
          <ZIPCd>21921</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>0</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>0</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>0</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>0</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>0</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>0</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>0</PaymentToGovernmentOfficialInd>
        <UncorrectedPriorActsInd>0</UncorrectedPriorActsInd>
        <UndistributedIncomePYInd>0</UndistributedIncomePYInd>
        <BusinessHoldingsInd>0</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>0</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>0</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>0</InfluenceLegislationInd>
        <InfluenceElectionInd>0</InfluenceElectionInd>
        <GrantsToIndividualsInd>0</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>0</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>0</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>0</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>0</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>0</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>0</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>CHARLES L SCOTT JR</PersonNm>
          <USAddress>
            <AddressLine1Txt>109 EAST MAIN STREET</AddressLine1Txt>
            <CityNm>ELKTON</CityNm>
            <StateAbbreviationCd>MD</StateAbbreviationCd>
            <ZIPCd>21921</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE &amp; MANAGER</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>30.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>204512</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <OtherEmployeePaidOver50kCnt>0</OtherEmployeePaidOver50kCnt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
        <ContractorPaidOver50kCnt>0</ContractorPaidOver50kCnt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>EXPENSES INCURRED IN ADMINISTERING THE STUDENT LOAN PROGRAM.</Description1Txt>
        <Expenses1Amt>350013</Expenses1Amt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>STUDENT LOANS OF $1,746,696 WERE MADE TO 94 INDIVIDUALS IN 2023.</Description1Txt>
        <Expenses1Amt>1746696</Expenses1Amt>
        <TotalAmt>1746696</TotalAmt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>27235298</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>1704210</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>0</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>28939508</TotalFMVOfUnusedAssetsAmt>
        <ReductionClaimedAmt>0</ReductionClaimedAmt>
        <AcquisitionIndebtednessAmt>0</AcquisitionIndebtednessAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>28939508</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>434093</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>28505415</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>1425271</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>1425271</MinimumInvestmentReturnAmt>
        <TaxBasedOnInvestmentIncomeAmt>10282</TaxBasedOnInvestmentIncomeAmt>
        <TotalTaxAmt>10282</TotalTaxAmt>
        <DistributableBeforeAdjAmt>1414989</DistributableBeforeAdjAmt>
        <RecoveriesQualfiedDistriAmt>790417</RecoveriesQualfiedDistriAmt>
        <DistributableBeforeDedAmt>2205406</DistributableBeforeDedAmt>
        <DeductionFromDistributableAmt>0</DeductionFromDistributableAmt>
        <DistributableAsAdjustedAmt>2205406</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>350013</ExpensesAndContributionsAmt>
        <ProgramRelatedInvstTotalAmt>1746696</ProgramRelatedInvstTotalAmt>
        <QualifyingDistributionsAmt>2096709</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>2205406</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>0</UndistributedIncomePYAmt>
        <TotalForPriorYearsAmt>0</TotalForPriorYearsAmt>
        <ExcessDistributionCyovYr5Amt>21531</ExcessDistributionCyovYr5Amt>
        <ExcessDistributionCyovYr4Amt>573163</ExcessDistributionCyovYr4Amt>
        <ExcessDistributionCyovYr3Amt>372761</ExcessDistributionCyovYr3Amt>
        <TotalExcessDistributionCyovAmt>967455</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>2096709</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>0</AppliedToYear1Amt>
        <AppliedToPriorYearsAmt>0</AppliedToPriorYearsAmt>
        <TreatedAsDistriFromCorpusAmt>0</TreatedAsDistriFromCorpusAmt>
        <AppliedToCurrentYearAmt>2096709</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>0</RemainingDistriFromCorpusAmt>
        <ExcessDistriCyovAppCYCorpusAmt>108697</ExcessDistriCyovAppCYCorpusAmt>
        <ExcessDistributionCyovAppCYAmt>108697</ExcessDistributionCyovAppCYAmt>
        <TotalCorpusAmt>858758</TotalCorpusAmt>
        <PriorYearUndistributedIncmAmt>0</PriorYearUndistributedIncmAmt>
        <PriorYearDeficiencyOrTaxAmt>0</PriorYearDeficiencyOrTaxAmt>
        <Taxable1Amt>0</Taxable1Amt>
        <Taxable2Amt>0</Taxable2Amt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <CorpusDistri170b1EOr4942g3Amt>0</CorpusDistri170b1EOr4942g3Amt>
        <ExcessDistriCyovFromYr5Amt>0</ExcessDistriCyovFromYr5Amt>
        <ExcessDistriCyovToNextYrAmt>858758</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear4Amt>485997</ExcessFromYear4Amt>
        <ExcessFromYear3Amt>372761</ExcessFromYear3Amt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>CHARLES L SCOTT JR TRUSTEE</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>109 EAST MAIN STREET</AddressLine1Txt>
            <CityNm>ELKTON</CityNm>
            <StateAbbreviationCd>MD</StateAbbreviationCd>
            <ZIPCd>21921</ZIPCd>
          </RecipientUSAddress>
          <RecipientPhoneNum>4103980611</RecipientPhoneNum>
          <RecipientEmailAddressTxt>INFO@COLUMBUSWTHORNJRFOUNDATION.COM</RecipientEmailAddressTxt>
          <FormAndInfoAndMaterialsTxt>SEE STUDENT LOAN APPLICATION - ATTACHMENT A</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>PREFERRED DEADLINE IS JULY 25TH.</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>APPLICANTS MUST BE RESIDENTS OF CECIL COUNTY, MARYLAND. LOANS ARE AWARDED TO STUDENTS SEEKING FINANCIAL ASSISTANCE WITH POST-SECONDARY EDUCATION. MAXMIMUM OF $20,000/SEMESTER.</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <TotalGrantOrContriPdDurYrAmt>0</TotalGrantOrContriPdDurYrAmt>
        <TotalGrantOrContriApprvFutAmt>0</TotalGrantOrContriApprvFutAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <ProgramServiceRevenueDtl>
          <Desc>INTEREST ON STUDENT LOANS</Desc>
          <RelatedOrExemptFunctionIncmAmt>120437</RelatedOrExemptFunctionIncmAmt>
        </ProgramServiceRevenueDtl>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>15276</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>580973</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>289924</ExclusionAmt>
        </GainSalesAstOthThanInvntryGrp>
        <OtherRevenueDescribedGrp>
          <Desc>2022 TAX REFUND</Desc>
          <ExclusionCd>01</ExclusionCd>
          <ExclusionAmt>20520</ExclusionAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <UnrelatedBusinessTaxblIncmAmt>0</UnrelatedBusinessTaxblIncmAmt>
          <ExclusionAmt>906693</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>120437</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>1027130</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <RlnOfActyToAccomOfExmptPrpsGrp>
        <RlnOfActyToAccomOfExmptPrpsGrp>
          <LineNumberTxt>1A</LineNumberTxt>
          <RelationshipStatementTxt>THE FOUNDATION AWARDS STUDENT LOANS AS ASSISTANCE WITH HIGHER EDUCATION AFTER GRADUATION FROM HIGH SCHOOL. REPAYMENT OF THE LOAN IS REQUIRED WITHIN FOUR YEARS AFTER COMPLETION OR DISCONTINUANCE OF THE STUDENT'S ADVANCED EDUCATION. THE LOAN IS INTEREST FREE WHILE THE STUDENT IS FULL TIME AND IN GOOD STANDING. UPON GRADUATION OR DISCONTINUANCE, THE LOAN WILL BEAR INTEREST AT 5% ANNUALLY.</RelationshipStatementTxt>
        </RlnOfActyToAccomOfExmptPrpsGrp>
      </RlnOfActyToAccomOfExmptPrpsGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>0</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>0</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>0</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>0</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>0</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>0</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>0</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>0</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>0</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>0</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING SERVICES</CategoryTxt>
        <Amt>7645</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>7645</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <InvestmentsCorpBondsSchedule documentId="RetDoc2044400001">
      <InvestmentsCorporateBondsGrp>
        <BondNm>UBS A/C #9095</BondNm>
        <EOYBookValueAmt>1024825</EOYBookValueAmt>
        <EOYFMVAmt>953037</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>UBS A/C #9100</BondNm>
        <EOYBookValueAmt>742309</EOYBookValueAmt>
        <EOYFMVAmt>692483</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
      <InvestmentsCorporateBondsGrp>
        <BondNm>UBS A/C #9093</BondNm>
        <EOYBookValueAmt>1250093</EOYBookValueAmt>
        <EOYFMVAmt>1249722</EOYFMVAmt>
      </InvestmentsCorporateBondsGrp>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9095</StockNm>
        <EOYBookValueAmt>1261225</EOYBookValueAmt>
        <EOYFMVAmt>1632790</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9098</StockNm>
        <EOYBookValueAmt>1186767</EOYBookValueAmt>
        <EOYFMVAmt>1690003</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9092</StockNm>
        <EOYBookValueAmt>2325784</EOYBookValueAmt>
        <EOYFMVAmt>3407780</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9101</StockNm>
        <EOYBookValueAmt>2075859</EOYBookValueAmt>
        <EOYFMVAmt>2885490</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9099</StockNm>
        <EOYBookValueAmt>1619546</EOYBookValueAmt>
        <EOYFMVAmt>2093701</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9097</StockNm>
        <EOYBookValueAmt>840740</EOYBookValueAmt>
        <EOYFMVAmt>1150388</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>UBS A/C #9096</StockNm>
        <EOYBookValueAmt>1691664</EOYBookValueAmt>
        <EOYFMVAmt>1858288</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
      <InvestmentsCorporateStockGrp>
        <StockNm>TD AMERITRADE A/C #614490</StockNm>
        <EOYBookValueAmt>3605403</EOYBookValueAmt>
        <EOYFMVAmt>8195186</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsGovtObligationsSch documentId="RetDoc2210400001">
      <USGovtObligationsBookVlEOYAmt>1849168</USGovtObligationsBookVlEOYAmt>
      <USGovtObligationsEOYFMVAmt>1757554</USGovtObligationsEOYFMVAmt>
      <StateLocalSecBookVlEOYAmt>396383</StateLocalSecBookVlEOYAmt>
      <StateLocalSecEOYFMVAmt>371770</StateLocalSecEOYFMVAmt>
    </InvestmentsGovtObligationsSch>
    <InvestmentsOtherSchedule2 documentId="RetDoc2018100001">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>UBS A/C #9096</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>23631</BookValueAmt>
        <EOYFMVAmt>25866</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>UBS A/C #9091 - HEDGE FUNDS</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>1124797</BookValueAmt>
        <EOYFMVAmt>1075209</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>TROWE PRICE COMMUNICATIONS &amp; TECHNOLOGY</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>87830</BookValueAmt>
        <EOYFMVAmt>56575</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>TROWE PRICE CREDIT OPPORTUNITIES</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>88016</BookValueAmt>
        <EOYFMVAmt>79968</EOYFMVAmt>
      </InvestmentsOtherGrp>
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>TROWE PRICE DIVIDEND GROWTH</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>88016</BookValueAmt>
        <EOYFMVAmt>102743</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LegalFeesSchedule documentId="RetDoc2002100001">
      <LegalFeesGrp>
        <CategoryTxt>LEGAL FEES</CategoryTxt>
        <LegalFeesAmt>3000</LegalFeesAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>3000</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpensesScheduleGrp>
        <Desc>UBS MANAGEMENT FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>143549</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>143549</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MISC INVESTMENT EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>2368</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>2368</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MANNING &amp; NAPIER ACCT ADVISORY FEE</Desc>
        <RevenueAndExpensesPerBooksAmt>26180</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>26180</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>SURETY BOND PREMIUM (3YR TERM)</Desc>
        <RevenueAndExpensesPerBooksAmt>147004</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>147004</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>COURT COSTS</Desc>
        <RevenueAndExpensesPerBooksAmt>158</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>158</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>BANK FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>533</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>533</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ADVERTISING</Desc>
        <RevenueAndExpensesPerBooksAmt>1500</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>1500</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>DOCUMENT SERVICE</Desc>
        <RevenueAndExpensesPerBooksAmt>118</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>118</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OFFICE SUPPLIES</Desc>
        <RevenueAndExpensesPerBooksAmt>983</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>983</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MISCELLANEOUS</Desc>
        <RevenueAndExpensesPerBooksAmt>50</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>50</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>12095</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>12095</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>CREDIT REPORTS</Desc>
        <RevenueAndExpensesPerBooksAmt>894</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>894</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>SUBSCRIPTIONS</Desc>
        <RevenueAndExpensesPerBooksAmt>2171</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>2171</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>SOFTWARE/WEBSITE/DOMAIN FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>3576</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>3576</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc2001500001">
      <OtherIncomeDetail>
        <Desc>INTEREST ON STUDENT LOANS</Desc>
        <RevenueAndExpensesPerBooksAmt>120437</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>120437</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>120437</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>2022 TAX REFUND</Desc>
        <RevenueAndExpensesPerBooksAmt>20520</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>20520</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherIncreasesSchedule documentId="RetDoc2049700001">
      <OtherIncreasesDetail>
        <Desc>INVESTMENT TIMING ADJUSTMENTS</Desc>
        <Amt>40878</Amt>
      </OtherIncreasesDetail>
    </OtherIncreasesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <TaxesDetail>
        <CategoryTxt>2023 ESTIMATED TAX PAYMENTS</CategoryTxt>
        <Amt>36000</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>FOREIGN TAXES PAID</CategoryTxt>
        <Amt>9309</Amt>
        <NetInvestmentIncomeAmt>9309</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>2021 UNDERPAYMENT TAX PENALTIES PAID</CategoryTxt>
        <Amt>409</Amt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>0</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>