<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2023v5.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2024-05-29T17:36:13-04:00</ReturnTs>
    <TaxPeriodEndDt>2023-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>470623143</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>CONTRYMAN ASSOCIATES PC CPA'S</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>PO BOX 700</AddressLine1Txt>
        <CityNm>GRAND ISLAND</CityNm>
        <StateAbbreviationCd>NE</StateAbbreviationCd>
        <ZIPCd>688020700</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2023-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>476228310</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>WORTMAN FAMILY CHARITABLE TRUST</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>WORT</BusinessNameControlTxt>
      <PhoneNum>4026940448</PhoneNum>
      <USAddress>
        <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
        <CityNm>AURORA</CityNm>
        <StateAbbreviationCd>NE</StateAbbreviationCd>
        <ZIPCd>68818</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>JAYNE L SMITH</PersonNm>
      <PersonTitleTxt>TRUSTEE</PersonTitleTxt>
      <PhoneNum>4026940448</PhoneNum>
      <SignatureDt>2024-05-23</SignatureDt>
    </BusinessOfficerGrp>
    <SigningOfficerGrp>
      <PersonFullName>
        <PersonFirstNm>JAYNE</PersonFirstNm>
        <PersonLastNm>SMITH</PersonLastNm>
      </PersonFullName>
      <SSN>XXX-XX-XXXX</SSN>
    </SigningOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>WADE JARVI CPA</PreparerPersonNm>
      <PTIN>P01234946</PTIN>
      <PhoneNum>3083825720</PhoneNum>
      <PreparationDt>2024-05-29</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2023</TaxYr>
    <BuildTS>2023-04-26 12:10:37Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="10">
    <IRS990PF documentId="RetDoc11">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>8077763</FMVAssetsEOYAmt>
      <MethodOfAccountingCashInd>X</MethodOfAccountingCashInd>
      <AnalysisOfRevenueAndExpenses>
        <ScheduleBNotRequiredInd>X</ScheduleBNotRequiredInd>
        <InterestOnSavRevAndExpnssAmt>2119</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>2119</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>2119</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>6281</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>6281</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>6281</DividendsAdjNetIncmAmt>
        <GrossRentsRevAndExpnssAmt>549099</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>549099</GrossRentsNetInvstIncmAmt>
        <GrossRentsAdjNetIncmAmt>549099</GrossRentsAdjNetIncmAmt>
        <NetRentalIncomeOrLossAmt>-179858</NetRentalIncomeOrLossAmt>
        <NetGainSaleAstRevAndExpnssAmt referenceDocumentId="RetDoc3">441351</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>684396</GrossSalesPriceAmt>
        <TotalRevAndExpnssAmt>998850</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>557499</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>557499</TotalAdjNetIncmAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc9">3451</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>3451</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesAdjNetIncmAmt>3451</OtherProfFeesAdjNetIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc10">64477</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>64477</TaxesNetInvstIncmAmt>
        <TaxesAdjNetIncmAmt>64477</TaxesAdjNetIncmAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="RetDoc2">130386</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>130386</DeprecAndDpltnNetInvstIncmAmt>
        <DeprecAndDpltnAdjNetIncmAmt>130386</DeprecAndDpltnAdjNetIncmAmt>
        <OccupancyRevAndExpnssAmt>2220</OccupancyRevAndExpnssAmt>
        <OccupancyNetInvstIncmAmt>2220</OccupancyNetInvstIncmAmt>
        <OccupancyAdjNetIncmAmt>2220</OccupancyAdjNetIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc7">555743</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>540423</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesAdjNetIncmAmt>528423</OtherExpensesAdjNetIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>15320</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>756277</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>740957</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>728957</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>15320</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>421967</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>421967</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>1178244</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>740957</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>728957</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>437287</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>-179394</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>118376</CashBOYAmt>
        <CashEOYAmt>113614</CashEOYAmt>
        <CashEOYFMVAmt>113614</CashEOYFMVAmt>
        <OtherNtsAndLoansRcvblAmt>25000</OtherNtsAndLoansRcvblAmt>
        <OtherNtsAndLoansRcvblBOYAmt>25000</OtherNtsAndLoansRcvblBOYAmt>
        <OtherNtsAndLoansRcvblEOYAmt referenceDocumentId="RetDoc8">25000</OtherNtsAndLoansRcvblEOYAmt>
        <OtherNtsAndLoansRcvblEOYFMVAmt>25000</OtherNtsAndLoansRcvblEOYFMVAmt>
        <CorporateStockBOYAmt>92830</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="RetDoc4">6353</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>6639</CorporateStockEOYFMVAmt>
        <OtherInvestmentsBOYAmt>1119053</OtherInvestmentsBOYAmt>
        <OtherInvestmentsEOYAmt referenceDocumentId="RetDoc5">1312910</OtherInvestmentsEOYAmt>
        <OtherInvestmentsEOYFMVAmt>1312910</OtherInvestmentsEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>5037527</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>1738755</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>3580784</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="RetDoc6">3298772</LandEOYAmt>
        <LandEOYFMVAmt>6619600</LandEOYFMVAmt>
        <TotalAssetsBOYAmt>4936043</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>4756649</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>8077763</TotalAssetsEOYFMVAmt>
        <TotalLiabilitiesEOYAmt>0</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <RetainedEarningBOYAmt>4936043</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>4756649</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>4936043</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>4756649</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>4936043</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>4756649</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>4936043</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>-179394</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>4756649</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>4756649</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>0</InvestmentIncomeExciseTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>NE</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>JAYNE L SMITH</IndividualWithBooksNm>
        <PhoneNum>4026940448</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
          <CityNm>AURORA</CityNm>
          <StateAbbreviationCd>NE</StateAbbreviationCd>
          <ZIPCd>68818</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>GERALD D WARREN</PersonNm>
          <USAddress>
            <AddressLine1Txt>1910 O STREET</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JAYNE L SMITH</PersonNm>
          <USAddress>
            <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </USAddress>
          <TitleTxt>TRUSTEE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>2.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>BREMER COMMUNITY CENTER</Description1Txt>
        <Expenses1Amt>178777</Expenses1Amt>
        <Description2Txt>AURORA CHILD CARE</Description2Txt>
        <Expenses2Amt>85000</Expenses2Amt>
        <Description3Txt>AURORA HOUSING AUTHORITY</Description3Txt>
        <Expenses3Amt>75000</Expenses3Amt>
        <Description4Txt>CENTRAL COMMUNITY COLLEGE FOUNDATION</Description4Txt>
        <Expenses4Amt>24000</Expenses4Amt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>107970</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>142350</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>8093391</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>8343711</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>8343711</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>125156</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>8218555</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>410928</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>410928</MinimumInvestmentReturnAmt>
        <DistributableBeforeAdjAmt>410928</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>410928</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>410928</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>437287</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>437287</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>410928</DistributableAsAdjustedAmt>
        <UndistributedIncomePYAmt>421497</UndistributedIncomePYAmt>
        <QualifyingDistributionsAmt>437287</QualifyingDistributionsAmt>
        <AppliedToYear1Amt>421497</AppliedToYear1Amt>
        <AppliedToCurrentYearAmt>15790</AppliedToCurrentYearAmt>
        <UndistributedIncomeCYAmt>395138</UndistributedIncomeCYAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <ApplicationSubmissionInfoGrp>
          <RecipientPersonNm>JAYNE L SMITH</RecipientPersonNm>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 98</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <RecipientPhoneNum>4026940448</RecipientPhoneNum>
          <RecipientEmailAddressTxt>WORTMANS@HAMILTON.NET</RecipientEmailAddressTxt>
          <FormAndInfoAndMaterialsTxt>PROVIDE APPLICANT NAME AND ID NUMBER ALONG WITH CONTACT PERSON AND ADDRESS. ALSO PROVIDE GENERAL CLASSIFICATION OF APPLICANT ALONG WITH PURPOSES OF ORGANIZATIONS AND PROPOSED USE OF FUNDS AND TOTAL FUNDING REQUEST.</FormAndInfoAndMaterialsTxt>
          <SubmissionDeadlinesTxt>NO ANNUAL DEADLINE FOR REQUESTS OF FUNDS.</SubmissionDeadlinesTxt>
          <RestrictionsOnAwardsTxt>NO RESTRICTIONS OR LIMITATIONS OTHER THAN WHAT IT DECIDED BY BOARD OF TRUSTEES.</RestrictionsOnAwardsTxt>
        </ApplicationSubmissionInfoGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA CHILD CARE CENTER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1717 O STREET</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>85000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>EDGERTON EXPLORIT CENTER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>208 16TH ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>6050</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA WRESTLING PROGRAM</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>300 L STREET</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>350</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA FFA</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>300 L STREET</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>20</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>HEARTLAND UNITED WAY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1441 N WEBB ROAD</AddressLine1Txt>
            <CityNm>GRAND ISLAND</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68803</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>6000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>PLAINSMAN MUSEUM</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>210 16TH ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>HAMILTON RECREATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1217 12TH ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>30000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>CENTRAL COMMUNITY COLLEGE FOUNDATIO</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>201 FOUNDATION PLACE 200</AddressLine1Txt>
            <CityNm>HASTINGS</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68901</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>24000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>MEMORIAL COMMUNITY HEALTH FOUNDATIO</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>609 O ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>10070</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>BREMER COMMUNITY CENTER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1604 L ST</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68801</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>178777</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA ROTARY FOUNDATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>2211 Q STREET</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>50</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>SPECIAL OLYMPICS NEBRASKA</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>9427 F ST</AddressLine1Txt>
            <CityNm>OMAHA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68127</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>50</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>AURORA HOUSING AUTHORITY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1505 P STREET 1003</AddressLine1Txt>
            <CityNm>AURORA</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68818</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>75000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>ST FRANCIS FOUNDATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>2620 W FAIDLEY AVE</AddressLine1Txt>
            <CityNm>GRAND ISLAND</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68803</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>200</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>GRACE CANCER FOUNDATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>2319 N WEBB RD</AddressLine1Txt>
            <CityNm>GRAND ISLAND</CityNm>
            <StateAbbreviationCd>NE</StateAbbreviationCd>
            <ZIPCd>68803</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>OPERATING</GrantOrContributionPurposeTxt>
          <Amt>1400</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>421967</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>2115</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>4</RelatedOrExemptFunctionIncmAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>6281</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCd>16</ExclusionCd>
          <ExclusionAmt>-179858</ExclusionAmt>
        </NetRntlIncmReNotDebtFincdProp>
        <GainSalesAstOthThanInvntryGrp>
          <RelatedOrExemptFunctionIncmAmt>441351</RelatedOrExemptFunctionIncmAmt>
        </GainSalesAstOthThanInvntryGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>-171462</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>441355</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>269893</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <DepreciationSchedule documentId="RetDoc2">
      <DepreciationPropertyGrp>
        <PropertyDesc>I-80 STATION</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>35000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>110-12 M</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>38103</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>120 FAIRVIEW</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>65000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>27828</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1625</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1625</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1625</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1315-17-19 N</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>143000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>61222</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>3575</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3575</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3575</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>7000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1112 O ST</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>45000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>19266</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1125</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1125</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1125</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1115 M OBERMEIER BLDG.</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>39000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>16697</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>975</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>975</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>975</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1207 M CLINE WILLIAMS</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>38000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>16269</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>950</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>950</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>950</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1119 12TH LUANNA'S</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>27000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>11559</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>675</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>675</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>675</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>910 9H (DEMOLISHED 2016)</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>17591</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>1000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TOOF 6 PLEX</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>134250</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>57476</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>3356</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3356</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3356</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>6000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TOOF 9 PLEX</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>257250</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>110135</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>6431</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>6431</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>6431</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>15000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1319-21 7TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>38103</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>601-623 N 12 PLEX</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>455000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>194797</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>11375</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>11375</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>11375</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>25000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>515 J ST</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>59000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>25259</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1475</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1475</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1475</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>1000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>806 13TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>48000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>20550</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1200</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1200</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1200</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1207-09 H 808-10 12TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>163000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>69784</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>4075</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>4075</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>4075</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>7000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1207 G</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>44000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>18838</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>504</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>504</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>504</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>706 13TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>58000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>24831</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1450</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1450</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1450</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1309-11 G</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>38103</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1404-06 H</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>38103</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>710 14TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>63000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>26972</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1575</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1575</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1575</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>708 14TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>64000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>27400</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1600</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1600</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1600</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1405-07 G</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>88000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>37675</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2200</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2200</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2200</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>107-07-11 LAGERVILLE</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>100000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>42813</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2500</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2500</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2500</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>203-05-07 LAGERVILLE</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>68000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>29113</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1700</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1700</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1700</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>624 J</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>59000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>25259</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1414</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1414</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1414</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1501 9TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>58000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>24831</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1450</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1450</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1450</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>S1/2 N1/4 BLOCK 4</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>7208</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3086</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>180</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>180</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>180</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1005 P ST</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>82000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>35106</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2050</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2050</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2050</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>E60' SW 1/4 BLOCK 4</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>149695</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>64088</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>3743</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>3743</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3743</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1015 P</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>57000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>24403</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1425</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1425</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1425</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1616-18 E</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>38103</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>417 17TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>62000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>26544</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1550</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1550</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1550</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>407-09 17TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>38103</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>411 17TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>76000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>32538</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1900</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1900</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1900</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>412 9TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>53000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>22691</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1325</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1325</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1325</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>414 9TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>53000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>22691</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>1325</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1325</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1325</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>MARLER BY CARGILL</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>13000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5566</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>325</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>325</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>325</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>1000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>HILLIGAS LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>13000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>316-18 12TH</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>38103</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2132</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2132</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2132</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>213-15 WEST L</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>38103</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>909-11 1ST AVE</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>38103</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>320-22 WEST L</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>38103</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>411-13 MARK</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>89000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>38103</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2225</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2225</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2225</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>DANHAUER</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>510 H</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>62000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>26544</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>581</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>581</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>581</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT 1 BLOCK 22 SOUTH ADDITION</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>75</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>B ST LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LOT</PropertyDesc>
        <AcquiredDt>2004-08-20</AcquiredDt>
        <CostOrOtherBasisAmt>4000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1115 M OBERMEIER REMODEL</PropertyDesc>
        <AcquiredDt>2008-03-01</AcquiredDt>
        <CostOrOtherBasisAmt>58126</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>20245</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>1490</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>1490</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1490</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1115 M OBERMEIER REMODEL</PropertyDesc>
        <AcquiredDt>2008-12-31</AcquiredDt>
        <CostOrOtherBasisAmt>2656</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>868</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>68</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>68</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>68</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>905 A</PropertyDesc>
        <AcquiredDt>2010-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>80257</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>21987</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2007</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2007</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2007</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>603 8TH STREET</PropertyDesc>
        <AcquiredDt>2012-08-01</AcquiredDt>
        <CostOrOtherBasisAmt>105595</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>24706</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>2708</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2708</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2708</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>603 8TH STREET (LOT)</PropertyDesc>
        <AcquiredDt>2012-08-01</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1209 M STREET</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>30113</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5244</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>772</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>772</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>772</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1209 M STREET LOT</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1211 M STREET</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>35216</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6133</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>903</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>903</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>903</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1211 M STREET LOT</PropertyDesc>
        <AcquiredDt>2014-12-29</AcquiredDt>
        <CostOrOtherBasisAmt>5000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>910 9TH DEMO COSTS</PropertyDesc>
        <AcquiredDt>2016-06-01</AcquiredDt>
        <CostOrOtherBasisAmt>5495</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1202-1204 9TH ST LOT</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>19010</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1202-1204 9TH ST</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>149990</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>12045</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>5454</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>5454</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>5454</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1009-1011 7TH ST(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>21000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1009-1011 7TH ST</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>142000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>11403</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>5164</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>5164</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>5164</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>801-811 O STREET(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>25705</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>801-811 O STREET</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>184295</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>14799</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>6702</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>6702</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>6702</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>817 A STREET(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>13990</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>817 A STREET</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>78010</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6264</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2837</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2837</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2837</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>815 A STREET(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>13990</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>815 A STREET</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>78010</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6264</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2837</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2837</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2837</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1409-1413 10TH ST(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>33405</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1409-1413 10TH ST</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>138595</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>11130</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>5039</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>5039</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>5039</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1414 12TH ST(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>14300</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1414 12TH ST</PropertyDesc>
        <AcquiredDt>2020-10-01</AcquiredDt>
        <CostOrOtherBasisAmt>120700</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>9693</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>4389</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>4389</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>4389</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1214 9TH(LOT)</PropertyDesc>
        <AcquiredDt>2020-10-09</AcquiredDt>
        <CostOrOtherBasisAmt>20000</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <GainLossSaleOtherAssetsSch documentId="RetDoc3">
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 624 J STREET</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2023-12</SoldDt>
        <GrossSalesPriceAmt>90000</GrossSalesPriceAmt>
        <BasisAmt>61000</BasisAmt>
        <SalesExpenseAmt>911</SalesExpenseAmt>
        <TotalNetAmt>54762</TotalNetAmt>
        <AccumulatedDepreciationAmt>26673</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 510 H STREET</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2023-05</SoldDt>
        <GrossSalesPriceAmt>120000</GrossSalesPriceAmt>
        <BasisAmt>65000</BasisAmt>
        <SalesExpenseAmt>969</SalesExpenseAmt>
        <TotalNetAmt>81156</TotalNetAmt>
        <AccumulatedDepreciationAmt>27125</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 1207 G STREET</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2023-06</SoldDt>
        <GrossSalesPriceAmt>65000</GrossSalesPriceAmt>
        <BasisAmt>46000</BasisAmt>
        <SalesExpenseAmt>798</SalesExpenseAmt>
        <TotalNetAmt>37544</TotalNetAmt>
        <AccumulatedDepreciationAmt>19342</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>SALE OF 316-318 12TH STREET</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2023-12</SoldDt>
        <GrossSalesPriceAmt>100000</GrossSalesPriceAmt>
        <BasisAmt>93000</BasisAmt>
        <SalesExpenseAmt>949</SalesExpenseAmt>
        <TotalNetAmt>46286</TotalNetAmt>
        <AccumulatedDepreciationAmt>40235</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>AMERICAN FUNDS</AssetDesc>
        <AcquiredDt>2022-01</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2023-12</SoldDt>
        <GrossSalesPriceAmt>87089</GrossSalesPriceAmt>
        <BasisAmt>69494</BasisAmt>
        <TotalNetAmt>17595</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>AMERICAN FUNDS</AssetDesc>
        <AcquiredDt>2010-06</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2023-12</SoldDt>
        <GrossSalesPriceAmt>33386</GrossSalesPriceAmt>
        <BasisAmt>18299</BasisAmt>
        <TotalNetAmt>15087</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>STREETER LLC K-1</AssetDesc>
        <AcquiredDt>2022-01</AcquiredDt>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2023-12</SoldDt>
        <GrossSalesPriceAmt>188921</GrossSalesPriceAmt>
        <TotalNetAmt>188921</TotalNetAmt>
      </GainLossSaleOtherAssetGrp>
    </GainLossSaleOtherAssetsSch>
    <InvestmentsCorpStockSchedule documentId="RetDoc4">
      <InvestmentsCorporateStockGrp>
        <StockNm>AMERICAN FUNDS</StockNm>
        <EOYBookValueAmt>6353</EOYBookValueAmt>
        <EOYFMVAmt>6639</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsOtherSchedule2 documentId="RetDoc5">
      <InvestmentsOtherGrp>
        <CategoryOrItemTxt>STREETER LLC</CategoryOrItemTxt>
        <ListedAtCostOrFMVCd>AT COST</ListedAtCostOrFMVCd>
        <BookValueAmt>1312910</BookValueAmt>
        <EOYFMVAmt>1312910</EOYFMVAmt>
      </InvestmentsOtherGrp>
    </InvestmentsOtherSchedule2>
    <LandEtcSchedule2 documentId="RetDoc6">
      <LandEtcGrp>
        <CostOrOtherBasisAmt>4618966</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>1738755</AccumulatedDepreciationAmt>
        <BookValueAmt>2880211</BookValueAmt>
        <EOYFMVAmt>6619600</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CostOrOtherBasisAmt>418561</CostOrOtherBasisAmt>
        <BookValueAmt>418561</BookValueAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <OtherExpensesSchedule documentId="RetDoc7">
      <OtherExpensesScheduleGrp>
        <Desc>STREETER LLC</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>K-1 LOSS</Desc>
        <RevenueAndExpensesPerBooksAmt>38</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>38</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>38</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>VARIOUS RENTALS</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>REPAIRS</Desc>
        <RevenueAndExpensesPerBooksAmt>195510</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>195510</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>195510</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>40883</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>40883</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>40883</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE REFUND</Desc>
        <RevenueAndExpensesPerBooksAmt>-1396</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>-1396</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>-1396</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>UTILITIES</Desc>
        <RevenueAndExpensesPerBooksAmt>60432</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>60432</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>60432</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MANAGEMENT FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>233497</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>233497</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>233497</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>UTILITY REFUND</Desc>
        <RevenueAndExpensesPerBooksAmt>-1986</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>-1986</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>-1986</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MISCELLANEOUS</Desc>
        <RevenueAndExpensesPerBooksAmt>1445</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1445</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>1445</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>TRUSTEE FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>24000</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>12000</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>12000</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>DUES &amp; SUBSCRIPTIONS</Desc>
        <RevenueAndExpensesPerBooksAmt>3320</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>3320</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherNotesLoansRcvblShortSch2 documentId="RetDoc8">
      <OtherNotesLoansRcvblShortGrp>
        <Organization501c3Name>
          <BusinessNameLine1Txt>HAUVER NOTE</BusinessNameLine1Txt>
        </Organization501c3Name>
        <BalanceDueAmt>25000</BalanceDueAmt>
      </OtherNotesLoansRcvblShortGrp>
    </OtherNotesLoansRcvblShortSch2>
    <OtherProfessionalFeesSchedule documentId="RetDoc9">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>VARIOUS RENTALS</CategoryTxt>
        <Amt>3451</Amt>
        <NetInvestmentIncomeAmt>3451</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>3451</AdjustedNetIncomeAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="RetDoc10">
      <TaxesDetail>
        <CategoryTxt>VARIOUS RENTALS</CategoryTxt>
        <Amt>64477</Amt>
        <NetInvestmentIncomeAmt>64477</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>64477</AdjustedNetIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>
