﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2023v5.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2024-09-03T10:04:26-04:00</ReturnTs>
    <TaxPeriodEndDt>2024-05-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>640933806</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>WILLIAMS PITTS &amp; BEARD PLLC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>2042 MCINGVALE RD STE A</AddressLine1Txt>
        <CityNm>HERNANDO</CityNm>
        <StateAbbreviationCd>MS</StateAbbreviationCd>
        <ZIPCd>386328706</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2023-06-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>640917739</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>DELTA REGIONAL FOUNDATION INC</BusinessNameLine1Txt>
      </BusinessName>
      <BusinessNameControlTxt>DELT</BusinessNameControlTxt>
      <PhoneNum>6017600398</PhoneNum>
      <USAddress>
        <AddressLine1Txt>7852 CRAFT RD</AddressLine1Txt>
        <CityNm>OLIVE BRANCH</CityNm>
        <StateAbbreviationCd>MS</StateAbbreviationCd>
        <ZIPCd>38654</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>JOE LANG</PersonNm>
      <PersonTitleTxt>EXE DIRECTOR</PersonTitleTxt>
      <PhoneNum>6017600398</PhoneNum>
      <SignatureDt>2024-08-22</SignatureDt>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>false</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>ROXIE F NORRIS</PreparerPersonNm>
      <PTIN>P01286554</PTIN>
      <PhoneNum>6624294436</PhoneNum>
      <PreparationDt>2024-08-29</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2023</TaxYr>
    <BuildTS>2024-08-08 14:25:15Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="11">
    <IRS990PF documentId="RetDoc12">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>1360282</FMVAssetsEOYAmt>
      <MethodOfAccountingAccrualInd>X</MethodOfAccountingAccrualInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>491000</ContriRcvdRevAndExpnssAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="RetDoc9">7279658</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeAdjNetIncmAmt>7279658</OtherIncomeAdjNetIncmAmt>
        <TotalRevAndExpnssAmt>7770658</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>0</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>7279658</TotalAdjNetIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>125000</CompOfcrDirTrstRevAndExpnssAmt>
        <OthEmplSlrsWgsRevAndExpnssAmt>273241</OthEmplSlrsWgsRevAndExpnssAmt>
        <OthEmplSlrsWgsAdjNetIncmAmt>273241</OthEmplSlrsWgsAdjNetIncmAmt>
        <PensionEmplBnftRevAndExpnssAmt>37573</PensionEmplBnftRevAndExpnssAmt>
        <PensionEmplBnftAdjNetIncmAmt>37573</PensionEmplBnftAdjNetIncmAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="RetDoc6">12768</LegalFeesRevAndExpnssAmt>
        <LegalFeesAdjNetIncmAmt>12768</LegalFeesAdjNetIncmAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc3">12000</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesAdjNetIncmAmt>12000</AccountingFeesAdjNetIncmAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc11">45240</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesAdjNetIncmAmt>45240</OtherProfFeesAdjNetIncmAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="RetDoc4">2301</DeprecAndDpltnRevAndExpnssAmt>
        <OccupancyRevAndExpnssAmt>234629</OccupancyRevAndExpnssAmt>
        <OccupancyAdjNetIncmAmt>234629</OccupancyAdjNetIncmAmt>
        <TravConfMeetingRevAndExpnssAmt>15302</TravConfMeetingRevAndExpnssAmt>
        <TravConfMeetingAdjNetIncmAmt>15302</TravConfMeetingAdjNetIncmAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc8">6235193</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesAdjNetIncmAmt>6235193</OtherExpensesAdjNetIncmAmt>
        <TotOprExpensesRevAndExpnssAmt>6993247</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>0</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>6865946</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>0</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>478000</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>478000</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>7471247</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>0</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>6865946</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>478000</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>299411</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>413712</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>874348</CashBOYAmt>
        <CashEOYAmt>967476</CashEOYAmt>
        <CashEOYFMVAmt>967476</CashEOYFMVAmt>
        <SavAndTempCashInvstEOYAmt>202897</SavAndTempCashInvstEOYAmt>
        <SavAndTempCashInvstEOYFMVAmt>202897</SavAndTempCashInvstEOYFMVAmt>
        <InventoriesBOYAmt>127022</InventoriesBOYAmt>
        <InventoriesEOYAmt>153333</InventoriesEOYAmt>
        <InventoriesEOYFMVAmt>153333</InventoriesEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>75043</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>47804</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>4185</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="RetDoc5">27239</LandEOYAmt>
        <OtherAssetsBOYAmt referenceDocumentId="RetDoc7">36576</OtherAssetsBOYAmt>
        <OtherAssetsEOYAmt referenceDocumentId="RetDoc7">36576</OtherAssetsEOYAmt>
        <OtherAssetsEOYFMVAmt referenceDocumentId="RetDoc7">36576</OtherAssetsEOYFMVAmt>
        <TotalAssetsBOYAmt>1042131</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>1387521</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>1360282</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>12435</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>58420</AccountsPayableEOYAmt>
        <OtherLiabilitiesEOYAmt referenceDocumentId="RetDoc10">-6</OtherLiabilitiesEOYAmt>
        <TotalLiabilitiesBOYAmt>12435</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>58414</TotalLiabilitiesEOYAmt>
        <OrganizationFollowsFASB117Ind>X</OrganizationFollowsFASB117Ind>
        <NoDonorRstrNetAssestsBOYAmt>1029696</NoDonorRstrNetAssestsBOYAmt>
        <NoDonorRstrNetAssestsEOYAmt>1329107</NoDonorRstrNetAssestsEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>1029696</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>1329107</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>1042131</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>1387521</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>1029696</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>299411</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>1329107</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>1329107</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>0</InvestmentIncomeExciseTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>true</UnrelatedBusIncmOverLimitInd>
        <Form990TFiledInd>true</Form990TFiledInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>false</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>N/A</WebsiteAddressTxt>
        <IndividualWithBooksNm>JOE LANG</IndividualWithBooksNm>
        <PhoneNum>6014884550</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>PO BOX 1175</AddressLine1Txt>
          <CityNm>OLIVE BRANCH</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>38654</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>SHERRIE DRIVER</PersonNm>
          <USAddress>
            <AddressLine1Txt>887 LAUGHTER RD S</AddressLine1Txt>
            <CityNm>HERNANDO</CityNm>
            <StateAbbreviationCd>MS</StateAbbreviationCd>
            <ZIPCd>38632</ZIPCd>
          </USAddress>
          <TitleTxt>PRESIDENT</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>000.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>WALTER STIGLER</PersonNm>
          <USAddress>
            <AddressLine1Txt>119 JANEY DRIVE</AddressLine1Txt>
            <CityNm>SENATOBIA</CityNm>
            <StateAbbreviationCd>MS</StateAbbreviationCd>
            <ZIPCd>38668</ZIPCd>
          </USAddress>
          <TitleTxt>VICE-PRESIDE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>000.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>LLOYD B CLARK JR</PersonNm>
          <USAddress>
            <AddressLine1Txt>401 EVANS STREET</AddressLine1Txt>
            <CityNm>VICKSBURG</CityNm>
            <StateAbbreviationCd>MS</StateAbbreviationCd>
            <ZIPCd>39180</ZIPCd>
          </USAddress>
          <TitleTxt>TREASURER</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>000.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>ALLISON RYAN</PersonNm>
          <USAddress>
            <AddressLine1Txt>5785 EAGLESTON DR</AddressLine1Txt>
            <CityNm>OLIVE BRANCH</CityNm>
            <StateAbbreviationCd>MS</StateAbbreviationCd>
            <ZIPCd>38654</ZIPCd>
          </USAddress>
          <TitleTxt>SECRETARY</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>000.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>JOE LANG</PersonNm>
          <USAddress>
            <AddressLine1Txt>PO BOX 1175</AddressLine1Txt>
            <CityNm>OLIVE BRANCH</CityNm>
            <StateAbbreviationCd>MS</StateAbbreviationCd>
            <ZIPCd>38654</ZIPCd>
          </USAddress>
          <TitleTxt>EXE DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>000.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>125000</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>KEVIN MCGUFFEE</PersonNm>
          <USAddress>
            <AddressLine1Txt>301E COLLEGE STREET</AddressLine1Txt>
            <CityNm>CLINTON</CityNm>
            <StateAbbreviationCd>MS</StateAbbreviationCd>
            <ZIPCd>39056</ZIPCd>
          </USAddress>
          <TitleTxt>EXE DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>000.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>FAYE MCGUFEE</PersonNm>
          <USAddress>
            <AddressLine1Txt>1390 THOUSAND OAKS DR</AddressLine1Txt>
            <CityNm>HERNANDO</CityNm>
            <StateAbbreviationCd>MS</StateAbbreviationCd>
            <ZIPCd>38632</ZIPCd>
          </USAddress>
          <TitleTxt>DIRECTOR</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>000.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>0</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>764515</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>180573</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>945088</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>945088</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>14176</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>930912</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>46546</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <MinimumInvestmentReturnAmt>46546</MinimumInvestmentReturnAmt>
        <DistributableBeforeAdjAmt>46546</DistributableBeforeAdjAmt>
        <DistributableBeforeDedAmt>46546</DistributableBeforeDedAmt>
        <DistributableAsAdjustedAmt>46546</DistributableAsAdjustedAmt>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>478000</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>478000</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <DistributableAsAdjustedAmt>46546</DistributableAsAdjustedAmt>
        <ExcessDistributionCyovYr3Amt>1202408</ExcessDistributionCyovYr3Amt>
        <ExcessDistributionCyovYr2Amt>946642</ExcessDistributionCyovYr2Amt>
        <ExcessDistributionCyovYr1Amt>656233</ExcessDistributionCyovYr1Amt>
        <TotalExcessDistributionCyovAmt>2805283</TotalExcessDistributionCyovAmt>
        <QualifyingDistributionsAmt>478000</QualifyingDistributionsAmt>
        <AppliedToCurrentYearAmt>46546</AppliedToCurrentYearAmt>
        <RemainingDistriFromCorpusAmt>431454</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>3236737</TotalCorpusAmt>
        <UndistributedIncomeCYAmt>0</UndistributedIncomeCYAmt>
        <ExcessDistriCyovToNextYrAmt>3236737</ExcessDistriCyovToNextYrAmt>
        <ExcessFromYear3Amt>1202408</ExcessFromYear3Amt>
        <ExcessFromYear2Amt>946642</ExcessFromYear2Amt>
        <ExcessFromYear1Amt>656233</ExcessFromYear1Amt>
        <ExcessFromCurrentYearAmt>431454</ExcessFromCurrentYearAmt>
      </UndistributedIncomeGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>DELTA STATE UNIVERSITY FDN INC</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>PO BOX 3141</AddressLine1Txt>
            <CityNm>CLEVELAND</CityNm>
            <StateAbbreviationCd>MS</StateAbbreviationCd>
            <ZIPCd>38733</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>EDUCATION FUNDING</GrantOrContributionPurposeTxt>
          <Amt>257500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>HOUSE OF GRACE</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>8625 HWY 51 N STE C</AddressLine1Txt>
            <CityNm>SOUTHAVEN</CityNm>
            <StateAbbreviationCd>MS</StateAbbreviationCd>
            <ZIPCd>38671</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PROGRAM SUPPORT</GrantOrContributionPurposeTxt>
          <Amt>220500</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>478000</TotalGrantOrContriPdDurYrAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <ProgramServiceRevenueDtl>
          <Desc>NON-COMMERCIAL BINGO</Desc>
          <ExclusionCd>9</ExclusionCd>
          <ExclusionAmt>3529192</ExclusionAmt>
        </ProgramServiceRevenueDtl>
        <ProgramServiceRevenueDtl>
          <Desc>PULL TAB, ELECTRONIC DEVICE</Desc>
          <BusinessCd>713200</BusinessCd>
          <UnrelatedBusinessTaxblIncmAmt>3726809</UnrelatedBusinessTaxblIncmAmt>
        </ProgramServiceRevenueDtl>
        <OtherRevenueDescribedGrp>
          <Desc>OTHER REVENUE</Desc>
          <RelatedOrExemptFunctionIncmAmt>23657</RelatedOrExemptFunctionIncmAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <UnrelatedBusinessTaxblIncmAmt>3726809</UnrelatedBusinessTaxblIncmAmt>
          <ExclusionAmt>3529192</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>23657</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>7279658</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <IRS990ScheduleB documentId="RetDoc1">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <GeneralRuleInd>X</GeneralRuleInd>
      <ContributorInformationGrp>
        <ContributorNum>1</ContributorNum>
        <ContributorPersonNm>DELTA STATE UNIVERSITY FDN INC</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>PO BOX 3141</AddressLine1Txt>
          <CityNm>CLEVELAND</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>38733</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>257500</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>7</ContributorNum>
        <ContributorPersonNm>DESOTO CO SCHOOLS MS</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>5 E SOUTH ST</AddressLine1Txt>
          <CityNm>HERNANDO</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>38632</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>8000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>2</ContributorNum>
        <ContributorBusinessName>
          <BusinessNameLine1Txt>THE BADDOUR CENTER</BusinessNameLine1Txt>
        </ContributorBusinessName>
        <ContributorUSAddress>
          <AddressLine1Txt>440 BADDOUR BLVD</AddressLine1Txt>
          <CityNm>SENATOBIA</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>38668</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>15000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>8</ContributorNum>
        <ContributorBusinessName>
          <BusinessNameLine1Txt>HEALING HEARTS CHILD</BusinessNameLine1Txt>
        </ContributorBusinessName>
        <ContributorUSAddress>
          <AddressLine1Txt>5627 GETWELL RD B3</AddressLine1Txt>
          <CityNm>SOUTHAVEN</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>38672</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>15000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>3</ContributorNum>
        <ContributorPersonNm>PALMER HOME FOR CHILDREN</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>2608 MAIN STREET</AddressLine1Txt>
          <CityNm>COLUMBUS</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>39701</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>11500</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>9</ContributorNum>
        <ContributorBusinessName>
          <BusinessNameLine1Txt>MS SPORTS HALL OF FAME</BusinessNameLine1Txt>
        </ContributorBusinessName>
        <ContributorUSAddress>
          <AddressLine1Txt>1152 LAKELAND DR</AddressLine1Txt>
          <CityNm>JACKSON</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>39216</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>5300</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>4</ContributorNum>
        <ContributorPersonNm>CATCH A DREAM FOUNDATION</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>2485 ENNIS RD</AddressLine1Txt>
          <CityNm>STARKVILLE</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>39759</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>10000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>10</ContributorNum>
        <ContributorBusinessName>
          <BusinessNameLine1Txt>NORTHWEST MS COMMUNITY FOUNDATION</BusinessNameLine1Txt>
        </ContributorBusinessName>
        <ContributorUSAddress>
          <AddressLine1Txt>4975 HIGHWAY</AddressLine1Txt>
          <CityNm>SENATOBIA</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>38668</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>15000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>5</ContributorNum>
        <ContributorPersonNm>COMMUNITY FDN OF NORTH WEST MS</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>133 SHARKEY AVE</AddressLine1Txt>
          <CityNm>CLARKSDALE</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>38614</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>123700</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>11</ContributorNum>
        <ContributorBusinessName>
          <BusinessNameLine1Txt>ST CECILIA FOUNDATION</BusinessNameLine1Txt>
        </ContributorBusinessName>
        <ContributorUSAddress>
          <AddressLine1Txt>BO BOX 4613</AddressLine1Txt>
          <CityNm>GREENVILLE</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>38704</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>20000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>6</ContributorNum>
        <ContributorPersonNm>MAKE A WISH FOUNDATION MS</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>607 HIGHLAND COLONY PKWY</AddressLine1Txt>
          <CityNm>RIDGELAND</CityNm>
          <StateAbbreviationCd>MS</StateAbbreviationCd>
          <ZIPCd>39157</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>10000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
    </IRS990ScheduleB>
    <AccountingFeesSchedule documentId="RetDoc3">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING FEES</CategoryTxt>
        <Amt>12000</Amt>
        <AdjustedNetIncomeAmt>12000</AdjustedNetIncomeAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="RetDoc4">
      <DepreciationPropertyGrp>
        <PropertyDesc>FOUR -32' TV</PropertyDesc>
        <AcquiredDt>2012-10-23</AcquiredDt>
        <CostOrOtherBasisAmt>1658</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1658</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>CALLER MACHINE &amp; FLASH BOARD</PropertyDesc>
        <AcquiredDt>2012-12-27</AcquiredDt>
        <CostOrOtherBasisAmt>2625</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2625</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TABLES &amp; CABINET</PropertyDesc>
        <AcquiredDt>2013-01-30</AcquiredDt>
        <CostOrOtherBasisAmt>566</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>566</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TABLES &amp; CHAIRS</PropertyDesc>
        <AcquiredDt>2013-03-27</AcquiredDt>
        <CostOrOtherBasisAmt>3000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3000</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>PM SOUND SYSTEM</PropertyDesc>
        <AcquiredDt>2013-06-05</AcquiredDt>
        <CostOrOtherBasisAmt>1075</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1075</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>CALLER MACHINE &amp; FLASH BOARDS</PropertyDesc>
        <AcquiredDt>2013-11-30</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2000</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>CALLES MACHINE &amp; FLASH BOARDS</PropertyDesc>
        <AcquiredDt>2013-12-26</AcquiredDt>
        <CostOrOtherBasisAmt>2000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2000</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>CALLER MACHINE &amp; FLASH BOARDS</PropertyDesc>
        <AcquiredDt>2014-01-31</AcquiredDt>
        <CostOrOtherBasisAmt>2020</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2020</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BEST BUY LAPTOP</PropertyDesc>
        <AcquiredDt>2014-05-20</AcquiredDt>
        <CostOrOtherBasisAmt>999</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>999</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>3.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>EQUIPMENT</PropertyDesc>
        <AcquiredDt>2016-03-31</AcquiredDt>
        <CostOrOtherBasisAmt>8000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>8000</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>OVEN FOR CONCESSION STAND</PropertyDesc>
        <AcquiredDt>2017-05-25</AcquiredDt>
        <CostOrOtherBasisAmt>3451</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3451</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>SIGNS AT BINGO HALL</PropertyDesc>
        <AcquiredDt>2016-10-31</AcquiredDt>
        <CostOrOtherBasisAmt>400</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>400</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>CAMERAS IN BINGO HALL</PropertyDesc>
        <AcquiredDt>2017-03-07</AcquiredDt>
        <CostOrOtherBasisAmt>950</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>950</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>OFFICE FURNITURE</PropertyDesc>
        <AcquiredDt>2017-01-17</AcquiredDt>
        <CostOrOtherBasisAmt>918</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>918</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>AIR CONDITIONING UNIT - CHARITY OFFICE</PropertyDesc>
        <AcquiredDt>2017-02-27</AcquiredDt>
        <CostOrOtherBasisAmt>7115</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6353</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
        <CurrentYearExpenseAmt>762</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TELEVISIONS-BEST BUY</PropertyDesc>
        <AcquiredDt>2017-02-16</AcquiredDt>
        <CostOrOtherBasisAmt>1020</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1020</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>TELEVISIONS -WALMART</PropertyDesc>
        <AcquiredDt>2016-10-31</AcquiredDt>
        <CostOrOtherBasisAmt>626</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>626</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>PA SYSTEM (MAN CAVE SOUND &amp; VIDEO)</PropertyDesc>
        <AcquiredDt>2016-07-09</AcquiredDt>
        <CostOrOtherBasisAmt>2220</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2220</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>PATTERN FLASHBOARD</PropertyDesc>
        <AcquiredDt>2018-11-04</AcquiredDt>
        <CostOrOtherBasisAmt>1070</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>981</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>89</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>VIDEO DESIGNER DESK</PropertyDesc>
        <AcquiredDt>2018-11-14</AcquiredDt>
        <CostOrOtherBasisAmt>1930</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1769</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>161</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>2 LAPTOPS</PropertyDesc>
        <AcquiredDt>2019-05-08</AcquiredDt>
        <CostOrOtherBasisAmt>2067</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1688</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>379</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>MAHOGANY CONF TABLE &amp; 8 CHAIRS</PropertyDesc>
        <AcquiredDt>2021-05-14</AcquiredDt>
        <CostOrOtherBasisAmt>2939</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>875</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
        <CurrentYearExpenseAmt>420</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>RUGS FOR NEW OFFICE</PropertyDesc>
        <AcquiredDt>2021-05-08</AcquiredDt>
        <CostOrOtherBasisAmt>1038</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>309</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
        <CurrentYearExpenseAmt>149</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1 TV</PropertyDesc>
        <AcquiredDt>2023-10-31</AcquiredDt>
        <CostOrOtherBasisAmt>300</CostOrOtherBasisAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>3.0000</LifeRt>
        <CurrentYearExpenseAmt>58</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>7 TV'S</PropertyDesc>
        <AcquiredDt>2023-11-30</AcquiredDt>
        <CostOrOtherBasisAmt>1360</CostOrOtherBasisAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>3.0000</LifeRt>
        <CurrentYearExpenseAmt>227</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>1 TV</PropertyDesc>
        <AcquiredDt>2024-01-31</AcquiredDt>
        <CostOrOtherBasisAmt>500</CostOrOtherBasisAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>3.0000</LifeRt>
        <CurrentYearExpenseAmt>56</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND</PropertyDesc>
        <AcquiredDt>2024-05-31</AcquiredDt>
        <CostOrOtherBasisAmt>23196</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <LandEtcSchedule2 documentId="RetDoc5">
      <LandEtcGrp>
        <CostOrOtherBasisAmt>51847</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>47804</AccumulatedDepreciationAmt>
        <BookValueAmt>4043</BookValueAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <LegalFeesSchedule documentId="RetDoc6">
      <LegalFeesGrp>
        <CategoryTxt>LEGAL</CategoryTxt>
        <LegalFeesAmt>12768</LegalFeesAmt>
        <AdjustedNetIncomeAmt>12768</AdjustedNetIncomeAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherAssetsSchedule documentId="RetDoc7">
      <OtherAssetsScheduleGrp>
        <Desc>PREPAID EXPENSES</Desc>
        <BOYBookValueAmt>8520</BOYBookValueAmt>
        <EOYBookValueAmt>8520</EOYBookValueAmt>
        <EOYFMVAmt>8520</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
      <OtherAssetsScheduleGrp>
        <Desc>PREPAID INCOME TAX</Desc>
        <BOYBookValueAmt>28056</BOYBookValueAmt>
        <EOYBookValueAmt>28056</EOYBookValueAmt>
        <EOYFMVAmt>28056</EOYFMVAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc8">
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ADVERTISING</Desc>
        <RevenueAndExpensesPerBooksAmt>14605</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>14605</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>BANK CHARGES</Desc>
        <RevenueAndExpensesPerBooksAmt>1297</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>1297</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>BINGO SUPPLIES</Desc>
        <RevenueAndExpensesPerBooksAmt>24900</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>24900</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>PRIZES BINGO</Desc>
        <RevenueAndExpensesPerBooksAmt>2977119</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>2977119</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>CASH PRIZES</Desc>
        <RevenueAndExpensesPerBooksAmt>2643580</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>2643580</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>ELECTRONIC DEVICE RENTAL</Desc>
        <RevenueAndExpensesPerBooksAmt>227872</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>227872</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE</Desc>
        <RevenueAndExpensesPerBooksAmt>9846</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>9846</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>JANITORIAL</Desc>
        <RevenueAndExpensesPerBooksAmt>32000</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>32000</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>DAILY CASH OVER &amp; SHORT</Desc>
        <RevenueAndExpensesPerBooksAmt>1486</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>1486</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OFFICE EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>5869</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>5869</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OFFICE SUPPLIES</Desc>
        <RevenueAndExpensesPerBooksAmt>4131</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>4131</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>POSTAGE</Desc>
        <RevenueAndExpensesPerBooksAmt>272</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>272</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>PHONE</Desc>
        <RevenueAndExpensesPerBooksAmt>428</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>428</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>PAPER PURCHASE FOR GAMING</Desc>
        <RevenueAndExpensesPerBooksAmt>281115</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>281115</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>R&amp;M</Desc>
        <RevenueAndExpensesPerBooksAmt>8305</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>8305</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>SECURITY</Desc>
        <RevenueAndExpensesPerBooksAmt>978</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>978</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OTHER MISC</Desc>
        <RevenueAndExpensesPerBooksAmt>1390</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>1390</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc9">
      <OtherIncomeDetail>
        <Desc>NON-COMMERCIAL BINGO</Desc>
        <RevenueAndExpensesPerBooksAmt>3529192</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>3529192</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>PULL TAB, ELECTRONIC DEVICE</Desc>
        <RevenueAndExpensesPerBooksAmt>3726809</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>3726809</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
      <OtherIncomeDetail>
        <Desc>OTHER REVENUE</Desc>
        <RevenueAndExpensesPerBooksAmt>23657</RevenueAndExpensesPerBooksAmt>
        <AdjustedNetIncomeAmt>23657</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherLiabilitiesSchedule documentId="RetDoc10">
      <OtherLiabilitiesDetail>
        <Desc>ROUNDING</Desc>
        <EOYBookValueAmt>-6</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
    </OtherLiabilitiesSchedule>
    <OtherProfessionalFeesSchedule documentId="RetDoc11">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>MS GAMING FEE</CategoryTxt>
        <Amt>45240</Amt>
        <AdjustedNetIncomeAmt>45240</AdjustedNetIncomeAmt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>NON-COMEERCIAL BINGO</CategoryTxt>
      </OtherProfessionalFeesDetail>
      <OtherProfessionalFeesDetail>
        <CategoryTxt>PULL TAB, ELECTRONIC DEVICE</CategoryTxt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
  </ReturnData>
</Return>