﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2023v5.0">
  <ReturnHeader binaryAttachmentCnt="0">
    <ReturnTs>2024-12-23T12:22:15-05:00</ReturnTs>
    <TaxPeriodEndDt>2023-12-31</TaxPeriodEndDt>
    <PreparerFirmGrp>
      <PreparerFirmEIN>833323563</PreparerFirmEIN>
      <PreparerFirmName>
        <BusinessNameLine1Txt>PW PARTNERS LLC</BusinessNameLine1Txt>
      </PreparerFirmName>
      <PreparerUSAddress>
        <AddressLine1Txt>1 EASTON OVAL SUITE 310</AddressLine1Txt>
        <CityNm>COLUMBUS</CityNm>
        <StateAbbreviationCd>OH</StateAbbreviationCd>
        <ZIPCd>43219</ZIPCd>
      </PreparerUSAddress>
    </PreparerFirmGrp>
    <ReturnTypeCd>990PF</ReturnTypeCd>
    <TaxPeriodBeginDt>2023-01-01</TaxPeriodBeginDt>
    <Filer>
      <EIN>311113562</EIN>
      <BusinessName>
        <BusinessNameLine1Txt>THE HARDING-BULLER FOUNDATION</BusinessNameLine1Txt>
        <BusinessNameLine2Txt>OF WORTHINGTON</BusinessNameLine2Txt>
      </BusinessName>
      <BusinessNameControlTxt>HARD</BusinessNameControlTxt>
      <PhoneNum>6148854426</PhoneNum>
      <USAddress>
        <AddressLine1Txt>430 E DUBLIN GRANVILLE RD</AddressLine1Txt>
        <CityNm>WORTHINGTON</CityNm>
        <StateAbbreviationCd>OH</StateAbbreviationCd>
        <ZIPCd>43085</ZIPCd>
      </USAddress>
    </Filer>
    <BusinessOfficerGrp>
      <PersonNm>DAVID POLAKOWSKI</PersonNm>
      <PersonTitleTxt>EXECUTIVE DIRECTOR</PersonTitleTxt>
      <PhoneNum>6148854426</PhoneNum>
      <SignatureDt>2024-11-07</SignatureDt>
      <DiscussWithPaidPreparerInd>true</DiscussWithPaidPreparerInd>
    </BusinessOfficerGrp>
    <IRSResponsiblePrtyInfoCurrInd>true</IRSResponsiblePrtyInfoCurrInd>
    <PreparerPersonGrp>
      <PreparerPersonNm>JW WILSON CPA</PreparerPersonNm>
      <PTIN>P00181280</PTIN>
      <PhoneNum>6144757560</PhoneNum>
      <PreparationDt>2024-12-23</PreparationDt>
    </PreparerPersonGrp>
    <TaxYr>2023</TaxYr>
    <BuildTS>2024-10-15 13:58:12Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCnt="16">
    <IRS990PF documentId="RetDoc18">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <FMVAssetsEOYAmt>5369685</FMVAssetsEOYAmt>
      <MethodOfAccountingAccrualInd>X</MethodOfAccountingAccrualInd>
      <AnalysisOfRevenueAndExpenses>
        <ContriRcvdRevAndExpnssAmt>33645</ContriRcvdRevAndExpnssAmt>
        <InterestOnSavRevAndExpnssAmt>998</InterestOnSavRevAndExpnssAmt>
        <InterestOnSavNetInvstIncmAmt>998</InterestOnSavNetInvstIncmAmt>
        <InterestOnSavingsAdjNetIncmAmt>998</InterestOnSavingsAdjNetIncmAmt>
        <DividendsRevAndExpnssAmt>42668</DividendsRevAndExpnssAmt>
        <DividendsNetInvstIncmAmt>42668</DividendsNetInvstIncmAmt>
        <DividendsAdjNetIncmAmt>42668</DividendsAdjNetIncmAmt>
        <GrossRentsRevAndExpnssAmt>119670</GrossRentsRevAndExpnssAmt>
        <GrossRentsNetInvstIncmAmt>119670</GrossRentsNetInvstIncmAmt>
        <GrossRentsAdjNetIncmAmt>119670</GrossRentsAdjNetIncmAmt>
        <NetRentalIncomeOrLossAmt>-60389</NetRentalIncomeOrLossAmt>
        <NetGainSaleAstRevAndExpnssAmt referenceDocumentId="RetDoc7">1595727</NetGainSaleAstRevAndExpnssAmt>
        <GrossSalesPriceAmt>1942049</GrossSalesPriceAmt>
        <CapGainNetIncmNetInvstIncmAmt>2149</CapGainNetIncmNetInvstIncmAmt>
        <OtherIncomeRevAndExpnssAmt referenceDocumentId="RetDoc14">89083</OtherIncomeRevAndExpnssAmt>
        <OtherIncomeNetInvstIncmAmt>89083</OtherIncomeNetInvstIncmAmt>
        <OtherIncomeAdjNetIncmAmt>89083</OtherIncomeAdjNetIncmAmt>
        <TotalRevAndExpnssAmt>1881791</TotalRevAndExpnssAmt>
        <TotalNetInvstIncmAmt>254568</TotalNetInvstIncmAmt>
        <TotalAdjNetIncmAmt>252419</TotalAdjNetIncmAmt>
        <CompOfcrDirTrstRevAndExpnssAmt>85000</CompOfcrDirTrstRevAndExpnssAmt>
        <CompOfcrDirTrstNetInvstIncmAmt>55500</CompOfcrDirTrstNetInvstIncmAmt>
        <CompOfcrDirTrstDsbrsChrtblAmt>29500</CompOfcrDirTrstDsbrsChrtblAmt>
        <PensionEmplBnftRevAndExpnssAmt>6502</PensionEmplBnftRevAndExpnssAmt>
        <PensionEmplBnftNetInvstIncmAmt>3251</PensionEmplBnftNetInvstIncmAmt>
        <PensionEmplBnftDsbrsChrtblAmt>3251</PensionEmplBnftDsbrsChrtblAmt>
        <LegalFeesRevAndExpnssAmt referenceDocumentId="RetDoc11">1619</LegalFeesRevAndExpnssAmt>
        <LegalFeesNetInvstIncmAmt>919</LegalFeesNetInvstIncmAmt>
        <LegalFeesDsbrsChrtblAmt>700</LegalFeesDsbrsChrtblAmt>
        <AccountingFeesRevAndExpnssAmt referenceDocumentId="RetDoc4">2470</AccountingFeesRevAndExpnssAmt>
        <AccountingFeesNetInvstIncmAmt>1853</AccountingFeesNetInvstIncmAmt>
        <AccountingFeesChrtblPrpsAmt>618</AccountingFeesChrtblPrpsAmt>
        <OtherProfFeesRevAndExpnssAmt referenceDocumentId="RetDoc16">148</OtherProfFeesRevAndExpnssAmt>
        <OtherProfFeesNetInvstIncmAmt>37</OtherProfFeesNetInvstIncmAmt>
        <OtherProfFeesDsbrsChrtblAmt>112</OtherProfFeesDsbrsChrtblAmt>
        <InterestRevAndExpnssAmt>7124</InterestRevAndExpnssAmt>
        <InterestNetInvstIncmAmt>7124</InterestNetInvstIncmAmt>
        <TaxesRevAndExpnssAmt referenceDocumentId="RetDoc17">120881</TaxesRevAndExpnssAmt>
        <TaxesNetInvstIncmAmt>106530</TaxesNetInvstIncmAmt>
        <TaxesAdjNetIncmAmt>106530</TaxesAdjNetIncmAmt>
        <TaxesDsbrsChrtblAmt>14351</TaxesDsbrsChrtblAmt>
        <DeprecAndDpltnRevAndExpnssAmt referenceDocumentId="RetDoc6">7818</DeprecAndDpltnRevAndExpnssAmt>
        <DeprecAndDpltnNetInvstIncmAmt>2390</DeprecAndDpltnNetInvstIncmAmt>
        <DeprecAndDpltnAdjNetIncmAmt>2390</DeprecAndDpltnAdjNetIncmAmt>
        <OccupancyRevAndExpnssAmt>15520</OccupancyRevAndExpnssAmt>
        <OccupancyNetInvstIncmAmt>960</OccupancyNetInvstIncmAmt>
        <OccupancyDsbrsChrtblAmt>14560</OccupancyDsbrsChrtblAmt>
        <OtherExpensesRevAndExpnssAmt referenceDocumentId="RetDoc5 RetDoc13">105420</OtherExpensesRevAndExpnssAmt>
        <OtherExpensesNetInvstIncmAmt>76651</OtherExpensesNetInvstIncmAmt>
        <OtherExpensesAdjNetIncmAmt>71139</OtherExpensesAdjNetIncmAmt>
        <OtherExpensesDsbrsChrtblAmt>27626</OtherExpensesDsbrsChrtblAmt>
        <TotOprExpensesRevAndExpnssAmt>352502</TotOprExpensesRevAndExpnssAmt>
        <TotOprExpensesNetInvstIncmAmt>255215</TotOprExpensesNetInvstIncmAmt>
        <TotOprExpensesAdjNetIncmAmt>180059</TotOprExpensesAdjNetIncmAmt>
        <TotOprExpensesDsbrsChrtblAmt>90718</TotOprExpensesDsbrsChrtblAmt>
        <ContriPaidRevAndExpnssAmt>67587</ContriPaidRevAndExpnssAmt>
        <ContriPaidDsbrsChrtblAmt>67587</ContriPaidDsbrsChrtblAmt>
        <TotalExpensesRevAndExpnssAmt>420089</TotalExpensesRevAndExpnssAmt>
        <TotalExpensesNetInvstIncmAmt>255215</TotalExpensesNetInvstIncmAmt>
        <TotalExpensesAdjNetIncmAmt>180059</TotalExpensesAdjNetIncmAmt>
        <TotalExpensesDsbrsChrtblAmt>158305</TotalExpensesDsbrsChrtblAmt>
        <ExcessRevenueOverExpensesAmt>1461702</ExcessRevenueOverExpensesAmt>
        <NetInvestmentIncomeAmt>0</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>72360</AdjustedNetIncomeAmt>
      </AnalysisOfRevenueAndExpenses>
      <Form990PFBalanceSheetsGrp>
        <CashBOYAmt>50997</CashBOYAmt>
        <CashEOYAmt>130522</CashEOYAmt>
        <CashEOYFMVAmt>130522</CashEOYFMVAmt>
        <PrepaidExpensesEOYAmt>1000</PrepaidExpensesEOYAmt>
        <PrepaidExpensesEOYFMVAmt>1000</PrepaidExpensesEOYFMVAmt>
        <CorporateStockBOYAmt>642680</CorporateStockBOYAmt>
        <CorporateStockEOYAmt referenceDocumentId="RetDoc8">2116705</CorporateStockEOYAmt>
        <CorporateStockEOYFMVAmt>2116705</CorporateStockEOYFMVAmt>
        <InvstLandCostOrOtherBasisAmt>848239</InvstLandCostOrOtherBasisAmt>
        <InvstLandAccumDepreciationAmt>267905</InvstLandAccumDepreciationAmt>
        <LandBldgInvestmentsBOYAmt>756971</LandBldgInvestmentsBOYAmt>
        <LandBldgInvestmentsEOYAmt referenceDocumentId="RetDoc9">580334</LandBldgInvestmentsEOYAmt>
        <LandBldgInvestmentsEOYFMVAmt>2381511</LandBldgInvestmentsEOYFMVAmt>
        <LandBldgEquipCostOrOtherBssAmt>429260</LandBldgEquipCostOrOtherBssAmt>
        <LandBldgEquipAccumDeprecAmt>251997</LandBldgEquipAccumDeprecAmt>
        <LandBOYAmt>237906</LandBOYAmt>
        <LandEOYAmt referenceDocumentId="RetDoc10">177263</LandEOYAmt>
        <LandEOYFMVAmt>739947</LandEOYFMVAmt>
        <OtherAssetsBOYAmt referenceDocumentId="RetDoc12">600</OtherAssetsBOYAmt>
        <TotalAssetsBOYAmt>1689154</TotalAssetsBOYAmt>
        <TotalAssetsEOYAmt>3005824</TotalAssetsEOYAmt>
        <TotalAssetsEOYFMVAmt>5369685</TotalAssetsEOYFMVAmt>
        <AccountsPayableBOYAmt>3569</AccountsPayableBOYAmt>
        <AccountsPayableEOYAmt>2805</AccountsPayableEOYAmt>
        <GrantsPayableBOYAmt>30000</GrantsPayableBOYAmt>
        <GrantsPayableEOYAmt>39515</GrantsPayableEOYAmt>
        <MortgagesAndNotesPayableBOYAmt>148916</MortgagesAndNotesPayableBOYAmt>
        <OtherLiabilitiesBOYAmt referenceDocumentId="RetDoc15">11390</OtherLiabilitiesBOYAmt>
        <OtherLiabilitiesEOYAmt referenceDocumentId="RetDoc15">6523</OtherLiabilitiesEOYAmt>
        <TotalLiabilitiesBOYAmt>193875</TotalLiabilitiesBOYAmt>
        <TotalLiabilitiesEOYAmt>48843</TotalLiabilitiesEOYAmt>
        <OrgDoesNotFollowFASB117Ind>X</OrgDoesNotFollowFASB117Ind>
        <RetainedEarningBOYAmt>1495279</RetainedEarningBOYAmt>
        <RetainedEarningEOYAmt>2956981</RetainedEarningEOYAmt>
        <TotNetAstOrFundBalancesBOYAmt>1495279</TotNetAstOrFundBalancesBOYAmt>
        <TotNetAstOrFundBalancesEOYAmt>2956981</TotNetAstOrFundBalancesEOYAmt>
        <TotalLiabilitiesNetAstBOYAmt>1689154</TotalLiabilitiesNetAstBOYAmt>
        <TotalLiabilitiesNetAstEOYAmt>3005824</TotalLiabilitiesNetAstEOYAmt>
      </Form990PFBalanceSheetsGrp>
      <ChgInNetAssetsFundBalancesGrp>
        <TotNetAstOrFundBalancesBOYAmt>1495279</TotNetAstOrFundBalancesBOYAmt>
        <ExcessRevenueOverExpensesAmt>1461702</ExcessRevenueOverExpensesAmt>
        <SubtotalAmt>2956981</SubtotalAmt>
        <TotNetAstOrFundBalancesEOYAmt>2956981</TotNetAstOrFundBalancesEOYAmt>
      </ChgInNetAssetsFundBalancesGrp>
      <CapGainsLossTxInvstIncmDetail>
        <CapitalGainNetIncomeAmt>2149</CapitalGainNetIncomeAmt>
      </CapGainsLossTxInvstIncmDetail>
      <ExciseTaxBasedOnInvstIncmGrp>
        <InvestmentIncomeExciseTaxAmt>0</InvestmentIncomeExciseTaxAmt>
      </ExciseTaxBasedOnInvstIncmGrp>
      <StatementsRegardingActyGrp>
        <LegislativePoliticalActyInd>false</LegislativePoliticalActyInd>
        <MoreThan100SpentInd>false</MoreThan100SpentInd>
        <Form1120POLFiledInd>false</Form1120POLFiledInd>
        <ActivitiesNotPreviouslyRptInd>false</ActivitiesNotPreviouslyRptInd>
        <ChangesToArticlesOrBylawsInd>false</ChangesToArticlesOrBylawsInd>
        <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd>
        <OrganizationDissolvedEtcInd>false</OrganizationDissolvedEtcInd>
        <Section508eRqrSatisfiedInd>true</Section508eRqrSatisfiedInd>
        <AtLeast5000InAssetsInd>true</AtLeast5000InAssetsInd>
        <OrgReportOrRegisterStateCd>OH</OrgReportOrRegisterStateCd>
        <Form990PFFiledWithAttyGenInd>true</Form990PFFiledWithAttyGenInd>
        <PrivateOperatingFoundationInd>true</PrivateOperatingFoundationInd>
        <NewSubstantialContributorsInd>false</NewSubstantialContributorsInd>
        <OwnControlledEntityInd>false</OwnControlledEntityInd>
        <DonorAdvisedFundInd>false</DonorAdvisedFundInd>
        <ComplyWithPublicInspRqrInd>true</ComplyWithPublicInspRqrInd>
        <WebsiteAddressTxt>HBFW.ORG</WebsiteAddressTxt>
        <IndividualWithBooksNm>DAVID POLAKOWSKI</IndividualWithBooksNm>
        <PhoneNum>6148854426</PhoneNum>
        <LocationOfBooksUSAddress>
          <AddressLine1Txt>430 E DUBLIN GRANVILLE ROAD</AddressLine1Txt>
          <CityNm>WORTHINGTON</CityNm>
          <StateAbbreviationCd>OH</StateAbbreviationCd>
          <ZIPCd>43085</ZIPCd>
        </LocationOfBooksUSAddress>
        <ForeignAccountsQuestionInd>false</ForeignAccountsQuestionInd>
      </StatementsRegardingActyGrp>
      <StatementsRegardingActy4720Grp>
        <SaleOrExchDisqualifiedPrsnInd>false</SaleOrExchDisqualifiedPrsnInd>
        <BrrwOrLendDisqualifiedPrsnInd>false</BrrwOrLendDisqualifiedPrsnInd>
        <FurnGoodsDisqualifiedPrsnInd>false</FurnGoodsDisqualifiedPrsnInd>
        <PayCompDisqualifiedPrsnInd>false</PayCompDisqualifiedPrsnInd>
        <TransferAstDisqualifiedPrsnInd>false</TransferAstDisqualifiedPrsnInd>
        <PaymentToGovernmentOfficialInd>false</PaymentToGovernmentOfficialInd>
        <UndistributedIncomePYInd>false</UndistributedIncomePYInd>
        <BusinessHoldingsInd>false</BusinessHoldingsInd>
        <JeopardyInvestmentsInd>false</JeopardyInvestmentsInd>
        <UncorrectedPYJeopardyInvstInd>false</UncorrectedPYJeopardyInvstInd>
        <InfluenceLegislationInd>false</InfluenceLegislationInd>
        <InfluenceElectionInd>false</InfluenceElectionInd>
        <GrantsToIndividualsInd>false</GrantsToIndividualsInd>
        <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd>
        <NoncharitablePurposeInd>false</NoncharitablePurposeInd>
        <RcvFndsToPayPrsnlBnftCntrctInd>false</RcvFndsToPayPrsnlBnftCntrctInd>
        <PayPremiumsPrsnlBnftCntrctInd>false</PayPremiumsPrsnlBnftCntrctInd>
        <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd>
        <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd>
      </StatementsRegardingActy4720Grp>
      <OfficerDirTrstKeyEmplInfoGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>RICHARD SCHUEN</PersonNm>
          <USAddress>
            <AddressLine1Txt>430 E DUBLIN GRANVILLE RD</AddressLine1Txt>
            <CityNm>WORTHINGTON</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43085</ZIPCd>
          </USAddress>
          <TitleTxt>VICE PRESIDE</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>10.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>DONNA RUDDEROW</PersonNm>
          <USAddress>
            <AddressLine1Txt>430 E DUBLIN GRANVILLE RD</AddressLine1Txt>
            <CityNm>WORTHINGTON</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43085</ZIPCd>
          </USAddress>
          <TitleTxt>TREASURER</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>10.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>GREG CINI</PersonNm>
          <USAddress>
            <AddressLine1Txt>430 E DUBLIN GRANVILLE RD</AddressLine1Txt>
            <CityNm>WORTHINGTON</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43085</ZIPCd>
          </USAddress>
          <TitleTxt>PRESIDENT</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>10.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>DAVID POLAKOWSKI</PersonNm>
          <USAddress>
            <AddressLine1Txt>430 E DUBLIN GRANVILLE ROAD</AddressLine1Txt>
            <CityNm>WORTHINGTON</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43085</ZIPCd>
          </USAddress>
          <TitleTxt>EXECUTIVE DI</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>40.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>85000</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <OfficerDirTrstKeyEmplGrp>
          <PersonNm>SIERRA JUARROS</PersonNm>
          <USAddress>
            <AddressLine1Txt>430 E DUBLIN GRANVILLE ROAD</AddressLine1Txt>
            <CityNm>WORTHINGTON</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43085</ZIPCd>
          </USAddress>
          <TitleTxt>SECRETARY</TitleTxt>
          <AverageHrsPerWkDevotedToPosRt>10.00</AverageHrsPerWkDevotedToPosRt>
          <CompensationAmt>0</CompensationAmt>
          <EmployeeBenefitProgramAmt>0</EmployeeBenefitProgramAmt>
          <ExpenseAccountOtherAllwncAmt>0</ExpenseAccountOtherAllwncAmt>
        </OfficerDirTrstKeyEmplGrp>
        <CompOfHghstPdEmplOrNONETxt>NONE</CompOfHghstPdEmplOrNONETxt>
        <CompOfHghstPdCntrctOrNONETxt>NONE</CompOfHghstPdCntrctOrNONETxt>
      </OfficerDirTrstKeyEmplInfoGrp>
      <SummaryOfDirectChrtblActyGrp>
        <Description1Txt>MENTAL HEALTH</Description1Txt>
        <Expenses1Amt>171305</Expenses1Amt>
        <Description2Txt>N/A</Description2Txt>
        <Description3Txt>N/A</Description3Txt>
        <Description4Txt>N/A</Description4Txt>
      </SummaryOfDirectChrtblActyGrp>
      <SumOfProgramRelatedInvstGrp>
        <Description1Txt>N/A</Description1Txt>
      </SumOfProgramRelatedInvstGrp>
      <MinimumInvestmentReturnGrp>
        <AverageMonthlyFMVOfSecAmt>1334368</AverageMonthlyFMVOfSecAmt>
        <AverageMonthlyCashBalancesAmt>47518</AverageMonthlyCashBalancesAmt>
        <FMVAllOtherNoncharitableAstAmt>2381511</FMVAllOtherNoncharitableAstAmt>
        <TotalFMVOfUnusedAssetsAmt>3763397</TotalFMVOfUnusedAssetsAmt>
        <AdjustedTotalFMVOfUnusedAstAmt>3763397</AdjustedTotalFMVOfUnusedAstAmt>
        <CashDeemedCharitableAmt>56451</CashDeemedCharitableAmt>
        <NetVlNoncharitableAssetsAmt>3706946</NetVlNoncharitableAssetsAmt>
        <MinimumInvestmentReturnAmt>185347</MinimumInvestmentReturnAmt>
      </MinimumInvestmentReturnGrp>
      <DistributableAmountGrp>
        <Sect4942j3j5FndtnAndFrgnOrgInd>X</Sect4942j3j5FndtnAndFrgnOrgInd>
      </DistributableAmountGrp>
      <PFQualifyingDistributionsGrp>
        <ExpensesAndContributionsAmt>158305</ExpensesAndContributionsAmt>
        <QualifyingDistributionsAmt>158305</QualifyingDistributionsAmt>
      </PFQualifyingDistributionsGrp>
      <UndistributedIncomeGrp>
        <QualifyingDistributionsAmt>158305</QualifyingDistributionsAmt>
        <RemainingDistriFromCorpusAmt>158305</RemainingDistriFromCorpusAmt>
        <TotalCorpusAmt>158305</TotalCorpusAmt>
      </UndistributedIncomeGrp>
      <PrivateOperatingFoundationsGrp>
        <Section4942j3Ind>X</Section4942j3Ind>
        <LessorAdjNetIncmMinInvstRetGrp>
          <CurrentYearAmt>72360</CurrentYearAmt>
          <Year1Amt>19711</Year1Amt>
          <Year2Amt>8795</Year2Amt>
          <Year3Amt>25616</Year3Amt>
          <TotalAmt>126482</TotalAmt>
        </LessorAdjNetIncmMinInvstRetGrp>
        <Pct85LessorAdjIncmOrMinRetGrp>
          <CurrentYearAmt>61506</CurrentYearAmt>
          <Year1Amt>16754</Year1Amt>
          <Year2Amt>7476</Year2Amt>
          <Year3Amt>21774</Year3Amt>
          <TotalAmt>107510</TotalAmt>
        </Pct85LessorAdjIncmOrMinRetGrp>
        <QualifyingDistributionsGrp>
          <CurrentYearAmt>158305</CurrentYearAmt>
          <Year1Amt>132893</Year1Amt>
          <Year2Amt>139606</Year2Amt>
          <Year3Amt>104785</Year3Amt>
          <TotalAmt>535589</TotalAmt>
        </QualifyingDistributionsGrp>
        <QualifyingDistriMadeDrtGrp>
          <CurrentYearAmt>158305</CurrentYearAmt>
          <Year1Amt>132893</Year1Amt>
          <Year2Amt>139606</Year2Amt>
          <Year3Amt>104785</Year3Amt>
          <TotalAmt>535589</TotalAmt>
        </QualifyingDistriMadeDrtGrp>
        <TwoThirdsMinimumInvstRetGrp>
          <CurrentYearAmt>123565</CurrentYearAmt>
          <Year1Amt>122715</Year1Amt>
          <Year2Amt>117390</Year2Amt>
          <Year3Amt>119871</Year3Amt>
          <TotalAmt>483541</TotalAmt>
        </TwoThirdsMinimumInvstRetGrp>
        <TotalSupportGrp>
          <CurrentYearAmt>33645</CurrentYearAmt>
          <Year1Amt>32330</Year1Amt>
          <Year2Amt>6858</Year2Amt>
          <Year3Amt>14666</Year3Amt>
          <TotalAmt>87499</TotalAmt>
        </TotalSupportGrp>
        <PublicSupportType>
          <CurrentYearAmt>33645</CurrentYearAmt>
          <Year1Amt>32330</Year1Amt>
          <Year2Amt>6858</Year2Amt>
          <Year3Amt>14666</Year3Amt>
          <TotalAmt>87499</TotalAmt>
        </PublicSupportType>
        <GrossInvestmentIncomeGrp>
          <CurrentYearAmt>1848146</CurrentYearAmt>
          <Year1Amt>262354</Year1Amt>
          <Year2Amt>969054</Year2Amt>
          <Year3Amt>306103</Year3Amt>
          <TotalAmt>3385657</TotalAmt>
        </GrossInvestmentIncomeGrp>
      </PrivateOperatingFoundationsGrp>
      <SupplementaryInformationGrp>
        <OnlyContriToPreselectedInd>X</OnlyContriToPreselectedInd>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>WORTHINGTONSEVENTHDAYADVENTISTCHURC</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>385 E DUBLIN GRANVILLE RD</AddressLine1Txt>
            <CityNm>WORTHINGTON</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43085</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>EDUCATIONAL MATERIAL</GrantOrContributionPurposeTxt>
          <Amt>3000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>WORTHINGTONSEVENTHDAYADVENTISTCHURC</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>385 E DUBLIN GRANVILLE RD</AddressLine1Txt>
            <CityNm>WORTHINGTON</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43085</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>MAINTENANCE</GrantOrContributionPurposeTxt>
          <Amt>11154</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>WORTHINGTON RESOURCE PANTRY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>6700 HUNTLEY RD</AddressLine1Txt>
            <CityNm>COLUMBUS</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43229</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC HEALTH</GrantOrContributionPurposeTxt>
          <Amt>15000</Amt>
        </GrantOrContributionPdDurYrGrp>
        <GrantOrContributionPdDurYrGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>STEPPING STONES LEARNING CENTER</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>860 GRISWOLD STREET</AddressLine1Txt>
            <CityNm>WORTHINGTON</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43085</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC HEALTH</GrantOrContributionPurposeTxt>
          <Amt>-1082</Amt>
        </GrantOrContributionPdDurYrGrp>
        <TotalGrantOrContriPdDurYrAmt>28072</TotalGrantOrContriPdDurYrAmt>
        <GrantOrContriApprvForFutGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>WORTHINGTON RESOURCE PANTRY</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>6700 HUNTLEY RD</AddressLine1Txt>
            <CityNm>COLUMBUS</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43229</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC HEALTH</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContriApprvForFutGrp>
        <GrantOrContriApprvForFutGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>DREAMS ON HORSE BACK</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1416 REYNOLDSBURG-NEWALBA</AddressLine1Txt>
            <CityNm>BLACKLICK</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43004</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC HEALTH</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContriApprvForFutGrp>
        <GrantOrContriApprvForFutGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>FAMILY MENTOR FOUNDATION</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>6520 SINGLETREE DR</AddressLine1Txt>
            <CityNm>COLUMBUS</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43229</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC HEALTH</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContriApprvForFutGrp>
        <GrantOrContriApprvForFutGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>FRANKLINTON FARMS</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>867 W TOWN ST SUITE A</AddressLine1Txt>
            <CityNm>COLUMBUS</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43222</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC HEALTH</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContriApprvForFutGrp>
        <GrantOrContriApprvForFutGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>LINWORTH ALTERNATIVE PROGRAM</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>2075 W GRANVILLE RD</AddressLine1Txt>
            <CityNm>COLUMBUS</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43085</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC HEALTH</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContriApprvForFutGrp>
        <GrantOrContriApprvForFutGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>VETERAN COMPANION ANIMAL SERVICES</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>70 S SANDUSKY ST</AddressLine1Txt>
            <CityNm>DELAWARE</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43015</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC HEALTH</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContriApprvForFutGrp>
        <GrantOrContriApprvForFutGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>COMPDRUG</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>547 E 11TH AVE</AddressLine1Txt>
            <CityNm>COLUMBUS</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43211</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC HEALTH</GrantOrContributionPurposeTxt>
          <Amt>4515</Amt>
        </GrantOrContriApprvForFutGrp>
        <GrantOrContriApprvForFutGrp>
          <RecipientBusinessName>
            <BusinessNameLine1Txt>SANCTUARY NIGHT</BusinessNameLine1Txt>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1Txt>1195 SULLIVANT AVE</AddressLine1Txt>
            <CityNm>COLUMBUS</CityNm>
            <StateAbbreviationCd>OH</StateAbbreviationCd>
            <ZIPCd>43223</ZIPCd>
          </RecipientUSAddress>
          <GrantOrContributionPurposeTxt>PUBLIC HEALTH</GrantOrContributionPurposeTxt>
          <Amt>5000</Amt>
        </GrantOrContriApprvForFutGrp>
        <TotalGrantOrContriApprvFutAmt>39515</TotalGrantOrContriApprvFutAmt>
      </SupplementaryInformationGrp>
      <AnalysisIncomeProducingActyGrp>
        <IntOnSavAndTempCashInvstGrp>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>998</ExclusionAmt>
        </IntOnSavAndTempCashInvstGrp>
        <DividendsAndInterestFromSecDtl>
          <ExclusionCd>14</ExclusionCd>
          <ExclusionAmt>42668</ExclusionAmt>
        </DividendsAndInterestFromSecDtl>
        <NetRntlIncmReDebtFincdPropGrp>
          <ExclusionCd>16</ExclusionCd>
          <ExclusionAmt>-60389</ExclusionAmt>
        </NetRntlIncmReDebtFincdPropGrp>
        <GainSalesAstOthThanInvntryGrp>
          <ExclusionCd>18</ExclusionCd>
          <ExclusionAmt>1367358</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>228369</RelatedOrExemptFunctionIncmAmt>
        </GainSalesAstOthThanInvntryGrp>
        <OtherRevenueDescribedGrp>
          <Desc>UNREALIZED GAIN ON INVESTME</Desc>
          <RelatedOrExemptFunctionIncmAmt>89083</RelatedOrExemptFunctionIncmAmt>
        </OtherRevenueDescribedGrp>
        <SubtotalsIncmProducingActyGrp>
          <ExclusionAmt>1350635</ExclusionAmt>
          <RelatedOrExemptFunctionIncmAmt>317452</RelatedOrExemptFunctionIncmAmt>
        </SubtotalsIncmProducingActyGrp>
        <TotalIncomeProducingActyAmt>1668087</TotalIncomeProducingActyAmt>
      </AnalysisIncomeProducingActyGrp>
      <TrnsfrTransRlnNonchrtblEOGrp>
        <TrnsfrOfCashToNonchrtblEOInd>false</TrnsfrOfCashToNonchrtblEOInd>
        <TrnsfrOtherAssetNonchrtblEOInd>false</TrnsfrOtherAssetNonchrtblEOInd>
        <SalesOrExchangesOfAssetsInd>false</SalesOrExchangesOfAssetsInd>
        <PurchaseOfAssetsNonchrtblEOInd>false</PurchaseOfAssetsNonchrtblEOInd>
        <RentalOfFacilitiesOthAssetsInd>false</RentalOfFacilitiesOthAssetsInd>
        <ReimbursementArrangementsInd>false</ReimbursementArrangementsInd>
        <LoansOrLoanGuaranteesInd>false</LoansOrLoanGuaranteesInd>
        <PerformanceOfServicesEtcInd>false</PerformanceOfServicesEtcInd>
        <SharingOfFacilitiesEtcInd>false</SharingOfFacilitiesEtcInd>
        <RelationshipsNonchrtblEOInd>false</RelationshipsNonchrtblEOInd>
      </TrnsfrTransRlnNonchrtblEOGrp>
    </IRS990PF>
    <IRS990ScheduleB documentId="RetDoc1">
      <Organization501c3ExemptPFInd>X</Organization501c3ExemptPFInd>
      <GeneralRuleInd>X</GeneralRuleInd>
      <ContributorInformationGrp>
        <ContributorNum>1</ContributorNum>
        <ContributorPersonNm>GREG AMY GEISSLER</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>882 HIGH ST</AddressLine1Txt>
          <CityNm>WORTHINGTON</CityNm>
          <StateAbbreviationCd>OH</StateAbbreviationCd>
          <ZIPCd>43085</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>10000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>2</ContributorNum>
        <ContributorPersonNm>JANN BULLER</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>73110 SOMERA ROAD</AddressLine1Txt>
          <CityNm>PALM DESERT</CityNm>
          <StateAbbreviationCd>CA</StateAbbreviationCd>
          <ZIPCd>92260</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>5000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
      <ContributorInformationGrp>
        <ContributorNum>3</ContributorNum>
        <ContributorPersonNm>RICHARD WENDY SCHUEN</ContributorPersonNm>
        <ContributorUSAddress>
          <AddressLine1Txt>2475 CREEK RD</AddressLine1Txt>
          <CityNm>SUNBURY</CityNm>
          <StateAbbreviationCd>OH</StateAbbreviationCd>
          <ZIPCd>43074</ZIPCd>
        </ContributorUSAddress>
        <TotalContributionsAmt>10000</TotalContributionsAmt>
        <PersonContributionInd>X</PersonContributionInd>
      </ContributorInformationGrp>
    </IRS990ScheduleB>
    <AccountingFeesSchedule documentId="RetDoc4">
      <AccountingFeesDetail>
        <CategoryTxt>ACCOUNTING</CategoryTxt>
        <Amt>2470</Amt>
        <NetInvestmentIncomeAmt>1853</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>618</DisbursementsCharitablePrpsAmt>
      </AccountingFeesDetail>
    </AccountingFeesSchedule>
    <AmortizationSchedule documentId="RetDoc5">
      <AmortizationScheduleDetail>
        <AmortizedExpensesDesc>LOAN ACQUISITION COSTS</AmortizedExpensesDesc>
        <AcquiredCompletedOrExpendedDt>2013-04-05</AcquiredCompletedOrExpendedDt>
        <AmortizedAmt>3269</AmortizedAmt>
        <DeductionForPriorYearsAmt>2125</DeductionForPriorYearsAmt>
        <AmortizationPeriodRt>15.0000</AmortizationPeriodRt>
        <CurrentYearAmortizationAmt>1144</CurrentYearAmortizationAmt>
        <TotalAmortizationAmt>3269</TotalAmortizationAmt>
      </AmortizationScheduleDetail>
    </AmortizationSchedule>
    <DepreciationSchedule documentId="RetDoc6">
      <DepreciationPropertyGrp>
        <PropertyDesc>REFRIGERATOR - 819 GRISWOLD</PropertyDesc>
        <AcquiredDt>2019-01-02</AcquiredDt>
        <CostOrOtherBasisAmt>1397</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1397</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>IMPROVEMENTS - 819 GRISWOLD</PropertyDesc>
        <AcquiredDt>2019-01-02</AcquiredDt>
        <CostOrOtherBasisAmt>1086</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>156</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>40</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>40</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>40</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>IMPROVEMENTS - 801 GRISWOLD</PropertyDesc>
        <AcquiredDt>2019-03-05</AcquiredDt>
        <CostOrOtherBasisAmt>2274</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>313</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>83</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>83</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>83</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>IMPROVEMENTS - 825 GRISWOLD</PropertyDesc>
        <AcquiredDt>2019-04-30</AcquiredDt>
        <CostOrOtherBasisAmt>2069</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>279</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>47</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>47</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>47</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>IMPROVEMENTS - 801 GRISWOLD</PropertyDesc>
        <AcquiredDt>2019-05-24</AcquiredDt>
        <CostOrOtherBasisAmt>1758</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>232</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>64</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>64</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>64</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>PAINTING - 839 GRISWOLD</PropertyDesc>
        <AcquiredDt>2019-05-24</AcquiredDt>
        <CostOrOtherBasisAmt>982</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>129</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>2</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>2</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>2</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>WINDOWS - 825 GRISWOLD</PropertyDesc>
        <AcquiredDt>2019-06-20</AcquiredDt>
        <CostOrOtherBasisAmt>6088</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>784</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>138</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>138</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>138</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>FENCE - 813 GRISWOLD</PropertyDesc>
        <AcquiredDt>2019-08-26</AcquiredDt>
        <CostOrOtherBasisAmt>2192</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2192</PriorYearDepreciationAmt>
        <ComputationMethodTxt>150DB</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>826 GRISWOLD - REHAB</PropertyDesc>
        <AcquiredDt>2019-10-07</AcquiredDt>
        <CostOrOtherBasisAmt>6531</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>762</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>148</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>148</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>148</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>826 GRISWOLD LAND IMPROVEMENTS</PropertyDesc>
        <AcquiredDt>2019-10-16</AcquiredDt>
        <CostOrOtherBasisAmt>3350</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3350</PriorYearDepreciationAmt>
        <ComputationMethodTxt>150DB</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>826 GRISWOLD CARPET</PropertyDesc>
        <AcquiredDt>2019-10-22</AcquiredDt>
        <CostOrOtherBasisAmt>1595</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1595</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>826 GRISWOLD - IMPROVEMENTS</PropertyDesc>
        <AcquiredDt>2019-11-15</AcquiredDt>
        <CostOrOtherBasisAmt>8345</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>948</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>190</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>190</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>190</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>826 GRISWOLD - PAINTING</PropertyDesc>
        <AcquiredDt>2019-11-19</AcquiredDt>
        <CostOrOtherBasisAmt>5500</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>625</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>125</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>125</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>125</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>825 GRISWOLD - INSULATION</PropertyDesc>
        <AcquiredDt>2019-12-02</AcquiredDt>
        <CostOrOtherBasisAmt>4900</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>542</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>111</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>111</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>111</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>826 GRISWOLD - AC/FURNACE</PropertyDesc>
        <AcquiredDt>2019-12-26</AcquiredDt>
        <CostOrOtherBasisAmt>7882</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>872</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>179</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>179</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>179</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>851 GRISWOLD BUILDING</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>32367</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>32367</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 GRISWOLD BUILDING</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>22966</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>22966</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 AWNING</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>1386</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1386</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>851 STORM WINDOWS &amp; DOOR</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>2108</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2108</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 &amp; 851 FLOORS</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>2758</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2758</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>851 BATHTUB</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>1003</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1003</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 CARPET</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>1656</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1656</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 ROOF</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>2790</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2790</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 CONCRETE WORK</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>1370</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1370</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>851 RENTAL PROP ROOF</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>3645</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3645</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>851 FURNACE</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>3200</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3200</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 FURNACE</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>6567</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>6567</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 DOOR &amp; AWNING</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>1805</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1805</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>851 LAND IMPROVEMENTS</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>3245</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3245</PriorYearDepreciationAmt>
        <ComputationMethodTxt>150DB</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 AWNING</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>1100</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1100</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 WINDOWS</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>5421</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5421</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>851 FLOORS</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>3161</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3161</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>851 LAND IMPROVEMENTS</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>3786</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3786</PriorYearDepreciationAmt>
        <ComputationMethodTxt>150DB</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 COUNTERTOP AND CABINET</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>2887</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2887</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 CARPET</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>2394</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2394</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 AWNING</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>2060</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2060</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>851 CARPET</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>2615</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1875</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>95</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>95</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>95</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 HEAT PUMP</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>3189</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1831</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>72</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>72</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>72</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>848 HEAT PUMP</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>4500</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1940</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>103</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>103</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>103</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>826 AIR CONDITIONER</PropertyDesc>
        <AcquiredDt>2020-01-01</AcquiredDt>
        <CostOrOtherBasisAmt>1641</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1051</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>118</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>118</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>118</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>810 REFRIGERATOR</PropertyDesc>
        <AcquiredDt>2020-07-01</AcquiredDt>
        <CostOrOtherBasisAmt>1700</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1088</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
        <CurrentYearExpenseAmt>123</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>123</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>123</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>826 NEW FURNACE</PropertyDesc>
        <AcquiredDt>2013-02-14</AcquiredDt>
        <CostOrOtherBasisAmt>2420</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1533</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>107</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>107</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>107</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>ROOF</PropertyDesc>
        <AcquiredDt>2021-03-08</AcquiredDt>
        <CostOrOtherBasisAmt>7765</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>7765</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>NEW FURNACE</PropertyDesc>
        <AcquiredDt>2021-01-26</AcquiredDt>
        <CostOrOtherBasisAmt>5137</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5137</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>IMPROVEMENTS</PropertyDesc>
        <AcquiredDt>2021-11-29</AcquiredDt>
        <CostOrOtherBasisAmt>17748</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>726</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>27.5000</LifeRt>
        <CurrentYearExpenseAmt>645</CurrentYearExpenseAmt>
        <NetInvestmentIncomeAmt>645</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>645</AdjustedNetIncomeAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND - SUNNYVIEW 3</PropertyDesc>
        <AcquiredDt>1997-12-01</AcquiredDt>
        <CostOrOtherBasisAmt>9400</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND - SUNNYVIEW 4</PropertyDesc>
        <AcquiredDt>1997-12-01</AcquiredDt>
        <CostOrOtherBasisAmt>15100</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND - SUNNYVIEW 5</PropertyDesc>
        <AcquiredDt>1997-12-01</AcquiredDt>
        <CostOrOtherBasisAmt>9400</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>BUILDING - 430 E DUBLIN-GRANVILLE</PropertyDesc>
        <AcquiredDt>1997-12-01</AcquiredDt>
        <CostOrOtherBasisAmt>172500</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>112125</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>40.0000</LifeRt>
        <CurrentYearExpenseAmt>4313</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>LAND</PropertyDesc>
        <AcquiredDt>1997-12-01</AcquiredDt>
        <CostOrOtherBasisAmt>57500</CostOrOtherBasisAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>FURNACE REPLACEMENT</PropertyDesc>
        <AcquiredDt>2010-05-01</AcquiredDt>
        <CostOrOtherBasisAmt>3876</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>2266</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>129</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>FURNITURE - VARIOUS (PRIOR TO 2010) - 10 YR</PropertyDesc>
        <AcquiredDt>2005-01-01</AcquiredDt>
        <CostOrOtherBasisAmt>17550</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>17550</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>10.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>COMPUTER EQUIP VARIOUS (PRIOR TO 2010) - 5 YR</PropertyDesc>
        <AcquiredDt>2006-01-01</AcquiredDt>
        <CostOrOtherBasisAmt>11700</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>11700</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>FURNITURE</PropertyDesc>
        <AcquiredDt>2012-02-06</AcquiredDt>
        <CostOrOtherBasisAmt>7896</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>7896</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>OFFICE TABLE</PropertyDesc>
        <AcquiredDt>2012-04-19</AcquiredDt>
        <CostOrOtherBasisAmt>598</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>598</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>OFFICE FURNITURE</PropertyDesc>
        <AcquiredDt>2012-08-30</AcquiredDt>
        <CostOrOtherBasisAmt>158</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>158</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>REMODELING</PropertyDesc>
        <AcquiredDt>2013-01-23</AcquiredDt>
        <CostOrOtherBasisAmt>8611</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5454</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>574</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>REMODELING</PropertyDesc>
        <AcquiredDt>2013-05-30</AcquiredDt>
        <CostOrOtherBasisAmt>1263</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>800</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
        <CurrentYearExpenseAmt>84</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>COMPUTER</PropertyDesc>
        <AcquiredDt>2014-02-26</AcquiredDt>
        <CostOrOtherBasisAmt>405</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>405</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>NEW COPIER</PropertyDesc>
        <AcquiredDt>2015-03-16</AcquiredDt>
        <CostOrOtherBasisAmt>1751</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1751</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>5.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>FURNITURE</PropertyDesc>
        <AcquiredDt>2015-12-30</AcquiredDt>
        <CostOrOtherBasisAmt>1190</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>1190</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>OFFICE BLDG IMPROVEMENTS</PropertyDesc>
        <AcquiredDt>2018-09-30</AcquiredDt>
        <CostOrOtherBasisAmt>4750</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>523</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>121</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>CONCRETE SIDEWALKS/DRIVEWAY</PropertyDesc>
        <AcquiredDt>2019-12-26</AcquiredDt>
        <CostOrOtherBasisAmt>7290</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>7290</PriorYearDepreciationAmt>
        <ComputationMethodTxt>150DB</ComputationMethodTxt>
        <LifeRt>15.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>ACTIVITIES CENTER</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>176592</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>176592</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>ACTIVITIES CENTER ROOF</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>5863</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5292</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>44</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>ACTIVITIES CENTER BB HEATERS</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>3500</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>3042</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>26</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>ACTIVITIES CENTER TABLES</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>4299</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>4299</PriorYearDepreciationAmt>
        <ComputationMethodTxt>200DB</ComputationMethodTxt>
        <LifeRt>7.0000</LifeRt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>ACTIVITIES CENTER WINDOWS</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>10000</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>5026</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>74</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
      <DepreciationPropertyGrp>
        <PropertyDesc>ACTIVITIES CENTER FLOOR</PropertyDesc>
        <AcquiredDt>2018-02-20</AcquiredDt>
        <CostOrOtherBasisAmt>8500</CostOrOtherBasisAmt>
        <PriorYearDepreciationAmt>4515</PriorYearDepreciationAmt>
        <ComputationMethodTxt>S/L</ComputationMethodTxt>
        <LifeRt>39.0000</LifeRt>
        <CurrentYearExpenseAmt>63</CurrentYearExpenseAmt>
      </DepreciationPropertyGrp>
    </DepreciationSchedule>
    <GainLossSaleOtherAssetsSch documentId="RetDoc7">
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>772,810,813,825,826,848</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2023-08</SoldDt>
        <GrossSalesPriceAmt>1660000</GrossSalesPriceAmt>
        <BasisAmt>470923</BasisAmt>
        <SalesExpenseAmt>111128</SalesExpenseAmt>
        <TotalNetAmt>1365209</TotalNetAmt>
        <AccumulatedDepreciationAmt>287260</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
      <GainLossSaleOtherAssetGrp>
        <AssetDesc>839 GRISWOLD</AssetDesc>
        <HowAcquiredTxt>PURCHASE</HowAcquiredTxt>
        <SoldDt>2023-01</SoldDt>
        <GrossSalesPriceAmt>279900</GrossSalesPriceAmt>
        <BasisAmt>71706</BasisAmt>
        <SalesExpenseAmt>20554</SalesExpenseAmt>
        <TotalNetAmt>228369</TotalNetAmt>
        <AccumulatedDepreciationAmt>40729</AccumulatedDepreciationAmt>
      </GainLossSaleOtherAssetGrp>
    </GainLossSaleOtherAssetsSch>
    <InvestmentsCorpStockSchedule documentId="RetDoc8">
      <InvestmentsCorporateStockGrp>
        <StockNm>SCHWAB INVESTMENT ACCOUNT</StockNm>
        <EOYBookValueAmt>2116705</EOYBookValueAmt>
        <EOYFMVAmt>2116705</EOYFMVAmt>
      </InvestmentsCorporateStockGrp>
    </InvestmentsCorpStockSchedule>
    <InvestmentsLandSchedule2 documentId="RetDoc9">
      <InvestmentLandGrp>
        <CategoryOrItemTxt>LAND, BUILDINGS, AND EQUIPMENT</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>848239</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>267905</AccumulatedDepreciationAmt>
        <BookValueAmt>580334</BookValueAmt>
        <EOYFMVAmt>2381511</EOYFMVAmt>
      </InvestmentLandGrp>
    </InvestmentsLandSchedule2>
    <LandEtcSchedule2 documentId="RetDoc10">
      <LandEtcGrp>
        <CategoryOrItemTxt>BUILDINGS</CategoryOrItemTxt>
        <CostOrOtherBasisAmt>337860</CostOrOtherBasisAmt>
        <AccumulatedDepreciationAmt>251997</AccumulatedDepreciationAmt>
        <BookValueAmt>85863</BookValueAmt>
        <EOYFMVAmt>610642</EOYFMVAmt>
      </LandEtcGrp>
      <LandEtcGrp>
        <CostOrOtherBasisAmt>91400</CostOrOtherBasisAmt>
        <BookValueAmt>91400</BookValueAmt>
        <EOYFMVAmt>129305</EOYFMVAmt>
      </LandEtcGrp>
    </LandEtcSchedule2>
    <LegalFeesSchedule documentId="RetDoc11">
      <LegalFeesGrp>
        <CategoryTxt>LEGAL</CategoryTxt>
        <LegalFeesAmt>1619</LegalFeesAmt>
        <NetInvestmentIncomeAmt>919</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>700</DisbursementsCharitablePrpsAmt>
      </LegalFeesGrp>
    </LegalFeesSchedule>
    <OtherAssetsSchedule documentId="RetDoc12">
      <OtherAssetsScheduleGrp>
        <Desc>CEMETERY LOTS</Desc>
        <BOYBookValueAmt>600</BOYBookValueAmt>
      </OtherAssetsScheduleGrp>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc13">
      <OtherExpensesScheduleGrp>
        <Desc>RENTAL PROPERTIES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE - RENTALS</Desc>
        <RevenueAndExpensesPerBooksAmt>5764</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>5764</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>5764</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>REPAIRS &amp; MAINTENANCE - RENTA</Desc>
        <RevenueAndExpensesPerBooksAmt>24789</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>24789</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>24789</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>UTILITIES - RENTALS</Desc>
        <RevenueAndExpensesPerBooksAmt>5094</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>5094</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>5094</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>PROPERTY MANAGEMENT EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>9650</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>9650</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>9650</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INVESTMENT DEPRECIATION</Desc>
        <RevenueAndExpensesPerBooksAmt>25842</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>25842</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>25842</AdjustedNetIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>EXPENSES</Desc>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>OFFICE EXPENSES</Desc>
        <RevenueAndExpensesPerBooksAmt>15577</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>1558</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>14019</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>WORKER'S COMPENSATION INS</Desc>
        <RevenueAndExpensesPerBooksAmt>129</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>65</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>65</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INSURANCE - OTHER</Desc>
        <RevenueAndExpensesPerBooksAmt>3797</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>3797</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MAINTENANCE EXPENSE</Desc>
        <RevenueAndExpensesPerBooksAmt>1065</RevenueAndExpensesPerBooksAmt>
        <DisbursementsCharitablePrpsAmt>1065</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>INVESTMENT FEES</Desc>
        <RevenueAndExpensesPerBooksAmt>3827</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>3827</NetInvestmentIncomeAmt>
      </OtherExpensesScheduleGrp>
      <OtherExpensesScheduleGrp>
        <Desc>MISCELLANEOUS</Desc>
        <RevenueAndExpensesPerBooksAmt>8742</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>62</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>8680</DisbursementsCharitablePrpsAmt>
      </OtherExpensesScheduleGrp>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc14">
      <OtherIncomeDetail>
        <Desc>UNREALIZED GAIN ON INVESTMENT</Desc>
        <RevenueAndExpensesPerBooksAmt>89083</RevenueAndExpensesPerBooksAmt>
        <NetInvestmentIncomeAmt>89083</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>89083</AdjustedNetIncomeAmt>
      </OtherIncomeDetail>
    </OtherIncomeSchedule2>
    <OtherLiabilitiesSchedule documentId="RetDoc15">
      <OtherLiabilitiesDetail>
        <Desc>RENT DEPOSITS</Desc>
        <BOYBookValueAmt>11390</BOYBookValueAmt>
        <EOYBookValueAmt>6150</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
      <OtherLiabilitiesDetail>
        <Desc>CREDIT CARD</Desc>
        <EOYBookValueAmt>373</EOYBookValueAmt>
      </OtherLiabilitiesDetail>
    </OtherLiabilitiesSchedule>
    <OtherProfessionalFeesSchedule documentId="RetDoc16">
      <OtherProfessionalFeesDetail>
        <CategoryTxt>CONSULTING</CategoryTxt>
        <Amt>148</Amt>
        <NetInvestmentIncomeAmt>37</NetInvestmentIncomeAmt>
        <DisbursementsCharitablePrpsAmt>112</DisbursementsCharitablePrpsAmt>
      </OtherProfessionalFeesDetail>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="RetDoc17">
      <TaxesDetail>
        <CategoryTxt>REAL ESTATE TAX</CategoryTxt>
        <Amt>14351</Amt>
        <DisbursementsCharitablePrpsAmt>14351</DisbursementsCharitablePrpsAmt>
      </TaxesDetail>
      <TaxesDetail>
        <CategoryTxt>RENTAL PROPERTIES</CategoryTxt>
        <Amt>106530</Amt>
        <NetInvestmentIncomeAmt>106530</NetInvestmentIncomeAmt>
        <AdjustedNetIncomeAmt>106530</AdjustedNetIncomeAmt>
      </TaxesDetail>
    </TaxesSchedule>
  </ReturnData>
</Return>